(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.75%496K | -71.75%496K | -77.19%1.06M | -77.28%1.76M | -77.28%1.76M | -45.70%4.63M | -32.18%7.73M | --7.73M | -34.49%8.52M | -16.04%11.4M |
-Cash and cash equivalents | -71.75%496K | -71.75%496K | -77.19%1.06M | -77.28%1.76M | -77.28%1.76M | -45.70%4.63M | -32.18%7.73M | --7.73M | -34.49%8.52M | -16.04%11.4M |
-Accounts receivable | 60.00%80K | 60.00%80K | 1.36%374K | -42.53%50K | -42.53%50K | -2.89%369K | 42.62%87K | --87K | -87.48%380K | 48.78%61K |
-Gross accounts receivable | 55.77%81K | 55.77%81K | ---- | -40.23%52K | -40.23%52K | ---- | 19.18%87K | --87K | ---- | -17.98%73K |
-Bad debt provision | 50.00%-1K | 50.00%-1K | ---- | ---2K | ---2K | ---- | --0 | --0 | ---- | 75.00%-12K |
-Other receivables | 1,409.88%1.22M | 1,409.88%1.22M | ---- | -40.44%81K | -40.44%81K | ---- | 130.51%136K | --136K | ---- | -96.54%59K |
Inventory | -15.94%116K | -15.94%116K | -4.51%127K | 97.14%138K | 97.14%138K | 95.59%133K | 9.38%70K | --70K | 41.67%68K | 72.97%64K |
Prepaid assets | 35.29%207K | 35.29%207K | ---- | -21.94%153K | -21.94%153K | ---- | 45.19%196K | --196K | ---- | -91.63%135K |
Total current assets | -3.64%3.13M | -3.64%3.13M | -49.91%2.57M | -60.52%3.24M | -60.52%3.24M | -42.82%5.13M | -29.85%8.22M | --8.22M | -44.26%8.97M | -30.95%11.71M |
Non current assets | ||||||||||
Net PPE | -19.68%4.92M | -19.68%4.92M | 12.28%6.99M | 16.85%6.13M | 16.85%6.13M | 80.64%6.22M | 240.58%5.25M | --5.25M | 191.95%3.45M | 36.77%1.54M |
-Gross PP&E | 12.34%15.13M | 12.34%15.13M | ---- | 34.32%13.46M | 34.32%13.46M | ---- | 64.76%10.02M | --10.02M | ---- | 10.04%6.08M |
-Accumulated depreciation | -39.09%-10.2M | -39.09%-10.2M | ---- | -53.48%-7.34M | -53.48%-7.34M | ---- | -5.17%-4.78M | ---4.78M | ---- | -3.20%-4.54M |
Total investment | --0 | --0 | --0 | --578K | --578K | --0 | --0 | --0 | --676K | --789K |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --676K | --789K |
Goodwill and other intangible assets | --0 | --0 | -90.63%114K | -90.87%114K | -90.87%114K | -2.09%1.22M | -0.79%1.25M | --1.25M | -0.56%1.24M | 0.08%1.26M |
-Goodwill | --0 | --0 | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | --114K | --114K | 0.00%114K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -2.30%1.1M | -0.87%1.13M | --1.13M | -9.68%1.13M | 0.09%1.14M |
Total non current assets | -27.83%4.92M | -27.83%4.92M | 3.19%8.15M | 5.05%6.82M | 5.05%6.82M | 47.30%7.9M | 81.01%6.49M | --6.49M | 120.74%5.36M | 50.52%3.59M |
Total assets | -20.03%8.05M | -20.03%8.05M | -17.71%10.72M | -31.58%10.07M | -31.58%10.07M | -9.09%13.03M | -3.86%14.71M | --14.71M | -22.61%14.33M | -20.92%15.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 2.53%203K | 2.53%203K | 2.04%200K | -7.48%198K | -7.48%198K | 67.52%196K | 59.70%214K | --214K | -16.43%117K | -7.59%134K |
-Including:Current debt | 2.53%203K | 2.53%203K | 2.04%200K | 2.06%198K | 2.06%198K | --196K | --194K | --194K | ---- | --0 |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | -85.07%20K | --20K | -16.43%117K | -7.59%134K |
Payables | 154.35%6.02M | 154.35%6.02M | 100.13%4.71M | 12.92%2.37M | 12.92%2.37M | 129.43%2.35M | 513.16%2.1M | --2.1M | -23.60%1.03M | -64.74%342K |
-accounts payable | 95.03%353K | 95.03%353K | 100.13%4.71M | 60.18%181K | 60.18%181K | 129.43%2.35M | 59.15%113K | --113K | -23.60%1.03M | -49.29%71K |
-Other payable | 159.26%5.67M | 159.26%5.67M | ---- | 10.23%2.19M | 10.23%2.19M | ---- | 632.10%1.98M | --1.98M | ---- | -67.35%271K |
Current liabilities | 124.18%6.85M | 124.18%6.85M | 92.59%4.91M | 10.09%3.06M | 10.09%3.06M | 123.10%2.55M | 252.73%2.78M | --2.78M | -22.93%1.14M | -43.58%787K |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -36.73%348K | -36.73%348K | -30.66%450K | -26.17%550K | -26.17%550K | 32,350.00%649K | 1,420.41%745K | --745K | -98.25%2K | -73.37%49K |
-Including:Long term debt | -36.73%348K | -36.73%348K | -30.66%450K | -26.17%550K | -26.17%550K | --649K | --745K | --745K | ---- | --0 |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.25%2K | -73.37%49K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | 0.00%46K | 0.00%46K | --46K | 2.22%46K | 4.55%46K |
Total non current liabilities | -36.73%348K | -36.73%348K | -35.25%450K | -30.47%550K | -30.47%550K | 1,347.92%695K | 732.63%791K | --791K | -69.81%48K | -58.33%95K |
Total liabilities | 99.64%7.2M | 99.64%7.2M | 65.21%5.36M | 1.09%3.61M | 1.09%3.61M | 172.46%3.25M | 304.42%3.57M | --3.57M | -27.47%1.19M | -45.66%882K |
Shareholders'equity | ||||||||||
Share capital | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | --43.08M | 0.00%43.08M | 0.00%43.08M |
-common stock | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | 0.00%43.08M | --43.08M | 0.00%43.08M | 0.00%43.08M |
Retained earnings | -15.57%-41M | -15.57%-41M | -13.25%-36.51M | -14.86%-35.48M | -14.86%-35.48M | -11.61%-32.24M | -11.81%-30.89M | ---30.89M | -14.82%-28.89M | -13.60%-27.62M |
Other equity interest | 0.00%269K | 0.00%269K | ---- | 0.00%269K | 0.00%269K | ---- | 0.00%269K | --269K | ---- | 0.00%269K |
Total stockholders'equity | -86.15%898K | -86.15%898K | -44.92%5.39M | -41.83%6.48M | -41.83%6.48M | -25.53%9.78M | -22.72%11.14M | --11.14M | -22.13%13.14M | -18.65%14.42M |
Noncontrolling interests | -108.70%-48K | -108.70%-48K | -2,800.00%-29K | ---23K | ---23K | ---1K | --0 | --0 | ---- | --0 |
Total equity | -86.84%850K | -86.84%850K | -45.21%5.36M | -42.04%6.46M | -42.04%6.46M | -25.54%9.78M | -22.72%11.14M | --11.14M | -22.13%13.14M | -18.65%14.42M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data