Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.95%8.48M | 6.98%9.53M | 6.98%9.53M | -39.07%7.85M | -2.95%8.91M | -2.95%8.91M | 117.98%12.89M | -27.27%9.18M | -27.27%9.18M | -44.19%5.91M |
| -Cash and cash equivalents | 32.93%8.45M | 17.15%9.51M | 17.15%9.51M | -47.52%6.36M | -0.62%8.12M | -0.62%8.12M | 146.69%12.12M | -29.73%8.17M | -29.73%8.17M | -53.63%4.91M |
| -Short-term investments | -98.46%23K | -97.10%23K | -97.10%23K | 93.90%1.49M | -21.72%793K | -21.72%793K | -23.00%770K | 1.30%1.01M | 1.30%1.01M | --1M |
| -Accounts receivable | 4.18%23.08M | 8.86%23.48M | 8.86%23.48M | 5.46%22.15M | -1.06%21.57M | -1.06%21.57M | -11.36%21M | 10.65%21.8M | 10.65%21.8M | 31.29%23.7M |
| -Other receivables | 9.35%5.6M | 21.20%6.02M | 21.20%6.02M | 1.67%5.12M | -22.48%4.96M | -22.48%4.96M | 50.33%5.04M | 45.60%6.4M | 45.60%6.4M | -8.01%3.35M |
| Inventory | -24.19%8.46M | -8.24%8.87M | -8.24%8.87M | 8.47%11.16M | -5.03%9.67M | -5.03%9.67M | -13.92%10.29M | 18.75%10.18M | 18.75%10.18M | 36.07%11.95M |
| Total current assets | -2.61%45.61M | 6.80%48.77M | 6.80%48.77M | -6.07%46.83M | -5.29%45.66M | -5.29%45.66M | 11.02%49.86M | 6.43%48.21M | 6.43%48.21M | 9.36%44.91M |
| Non current assets | ||||||||||
| Net PPE | -8.81%33.2M | -4.46%34.68M | -4.46%34.68M | -1.95%36.4M | -5.87%36.3M | -5.87%36.3M | -12.94%37.13M | -29.17%38.57M | -29.17%38.57M | -27.75%42.64M |
| -Gross PP&E | -3.81%55.88M | 0.27%56.93M | 0.27%56.93M | 4.45%58.09M | 2.67%56.77M | 2.67%56.77M | -4.21%55.62M | -36.37%55.3M | -36.37%55.3M | -30.67%58.06M |
| -Accumulated depreciation | -4.58%-22.68M | -8.65%-22.24M | -8.65%-22.24M | -17.29%-21.69M | -22.37%-20.47M | -22.37%-20.47M | -19.94%-18.49M | 48.45%-16.73M | 48.45%-16.73M | 37.66%-15.42M |
| Total investment | 0.00%6K | -40.00%6K | -40.00%6K | -91.89%6K | -86.49%10K | -86.49%10K | -29.52%74K | --74K | --74K | -65.00%105K |
| -Long-term equity investment | 0.00%6K | -40.00%6K | -40.00%6K | --6K | --10K | --10K | --0 | --0 | --0 | --0 |
| Goodwill and other intangible assets | -9.19%4.25M | -12.43%4.35M | -12.43%4.35M | -10.82%4.68M | -10.12%4.96M | -10.12%4.96M | 4.67%5.25M | 127.34%5.52M | 127.34%5.52M | 139.56%5.01M |
| -Goodwill | 0.00%3.69M | 0.00%3.69M | 0.00%3.69M | 0.00%3.69M | 0.00%3.69M | 0.00%3.69M | -15.70%3.69M | 103.64%3.69M | 103.64%3.69M | 186.59%4.38M |
| -Other intangible assets | -43.61%556K | -48.62%652K | -48.62%652K | -36.55%986K | -30.58%1.27M | -30.58%1.27M | 145.89%1.55M | 197.24%1.83M | 197.24%1.83M | 12.06%632K |
| Total non current assets | -10.18%38.38M | -6.75%40.04M | -6.75%40.04M | -3.14%42.73M | -6.35%42.93M | -6.35%42.93M | -10.80%44.12M | -23.79%45.85M | -23.79%45.85M | -22.41%49.46M |
| Total assets | -6.22%83.99M | 0.24%88.81M | 0.24%88.81M | -4.70%89.56M | -5.81%88.6M | -5.81%88.6M | -0.41%93.98M | -10.81%94.06M | -10.81%94.06M | -9.97%94.37M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -12.87%10.5M | 19.50%11.61M | 19.50%11.61M | 11.32%12.05M | -2.99%9.72M | -2.99%9.72M | 13.70%10.82M | -8.97%10.02M | -8.97%10.02M | 16.70%9.52M |
| -Including:Current debt | -13.58%8.79M | 20.74%9.83M | 20.74%9.83M | 11.37%10.17M | -2.67%8.14M | -2.67%8.14M | 12.86%9.14M | 49.36%8.36M | 49.36%8.36M | 128.32%8.09M |
| -Including:Current capital Lease obligation | -8.98%1.7M | 13.09%1.79M | 13.09%1.79M | 11.04%1.87M | -4.64%1.58M | -4.64%1.58M | 18.50%1.69M | -69.34%1.66M | -69.34%1.66M | -69.15%1.42M |
| Payables | 5.21%18.55M | -0.21%15.99M | -0.21%15.99M | -3.64%17.63M | -7.14%16.03M | -7.14%16.03M | 19.00%18.3M | 17.41%17.26M | 17.41%17.26M | 12.61%15.38M |
| -accounts payable | -1.11%13.56M | 3.89%12.74M | 3.89%12.74M | -0.10%13.71M | -9.50%12.26M | -9.50%12.26M | 11.79%13.72M | 10.60%13.55M | 10.60%13.55M | 5.81%12.28M |
| -Total tax payable | 21.49%1.69M | 30.84%1.63M | 30.84%1.63M | 1.54%1.39M | 37.27%1.25M | 37.27%1.25M | 84.10%1.37M | 90.95%907K | 90.95%907K | 40.53%742K |
| -Dividends payable | --679K | --305K | --305K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -Other payable | 3.71%2.63M | -47.62%1.32M | -47.62%1.32M | -21.00%2.54M | -10.10%2.52M | -10.10%2.52M | 36.07%3.21M | 41.92%2.8M | 41.92%2.8M | 54.69%2.36M |
| Current provisions | --21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 0.53%47.04M | 8.90%48.19M | 8.90%48.19M | -1.50%46.79M | -3.68%44.25M | -3.68%44.25M | 16.61%47.51M | 8.60%45.94M | 8.60%45.94M | 2.62%40.74M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -12.49%23.02M | -13.98%24.06M | -13.98%24.06M | -10.81%26.3M | -12.68%27.97M | -12.68%27.97M | -15.42%29.49M | -33.80%32.04M | -33.80%32.04M | -21.57%34.86M |
| -Including:Long term debt | -14.73%14.54M | -22.84%14.83M | -22.84%14.83M | -19.29%17.05M | -16.69%19.22M | -16.69%19.22M | -12.69%21.13M | -11.38%23.07M | -11.38%23.07M | 14.00%24.2M |
| -Including:Long term capital lease obligation | -8.36%8.48M | 5.45%9.23M | 5.45%9.23M | 10.65%9.25M | -2.36%8.76M | -2.36%8.76M | -21.59%8.36M | -59.90%8.97M | -59.90%8.97M | -54.09%10.66M |
| Long term provisions | 3.57%145K | 3.57%145K | 3.57%145K | 0.00%140K | 0.00%140K | 0.00%140K | -81.13%140K | -75.86%140K | -75.86%140K | 32.50%742K |
| Total non current liabilities | -12.79%23.25M | -14.33%24.3M | -14.33%24.3M | -11.18%26.66M | -12.98%28.36M | -12.98%28.36M | -16.46%30.01M | -33.88%32.6M | -33.88%32.6M | -20.65%35.92M |
| Total liabilities | -4.30%70.29M | -0.17%72.49M | -0.17%72.49M | -5.25%73.45M | -7.54%72.61M | -7.54%72.61M | 1.11%77.52M | -14.26%78.53M | -14.26%78.53M | -9.78%76.67M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M |
| -common stock | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M | 0.00%36.41M |
| Retained earnings | 11.61%-15.05M | 8.70%-16M | 8.70%-16M | 2.38%-17.03M | 3.35%-17.53M | 3.35%-17.53M | -9.18%-17.44M | 5.40%-18.13M | 5.40%-18.13M | -20.65%-15.97M |
| Total stockholders'equity | -2.64%15.99M | 9.20%17.4M | 9.20%17.4M | 2.68%16.42M | 4.37%15.93M | 4.37%15.93M | -8.24%15.99M | 7.39%15.26M | 7.39%15.26M | -13.48%17.43M |
| Noncontrolling interests | -648.52%-2.28M | -1,984.21%-1.07M | -1,984.21%-1.07M | -165.31%-305K | -78.41%57K | -78.41%57K | 71.06%467K | 175.64%264K | 175.64%264K | 188.93%273K |
| Total equity | -14.97%13.7M | 2.09%16.32M | 2.09%16.32M | -2.08%16.12M | 2.96%15.99M | 2.96%15.99M | -7.02%16.46M | 12.00%15.53M | 12.00%15.53M | -10.77%17.7M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |