SG Stock MarketDetailed Quotes

MarcoPolo Marine (5LY)

Watchlist
  • 0.161
  • +0.001+0.63%
10min DelayNoon Break May 7 11:59 CST
629.03MMarket Cap10.06P/E (TTM)

5LY MarcoPolo Marine

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(Q4)Sep 30, 2019
(Q3)Jun 30, 2019
(Q2)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
10.32%43.23M
34.72%39.19M
-0.88%29.09M
217.84%29.35M
108.04%9.23M
187.83%4.44M
-30.67%-5.05M
-1,002.96%-3.35M
252.96%956K
27.11%-2.42M
Net profit before non-cash adjustment
177.86%71.45M
-15.61%25.71M
31.05%30.47M
52.28%23.25M
269.56%15.27M
-145.90%-9.01M
-102.18%-3.66M
365.05%2.51M
-154.22%-1.43M
-101.50%-2.61M
Total adjustment of non-cash items
-280.40%-19.01M
-17.80%10.54M
621.10%12.82M
56.67%-2.46M
-152.83%-5.68M
74.89%10.75M
103.70%6.14M
-326.51%-3.33M
231.39%2.97M
102.03%3.54M
-Depreciation and amortization
24.08%15.38M
2.79%12.4M
33.10%12.06M
29.42%9.06M
-4.34%7M
-1.52%7.32M
1.84%7.43M
-5.85%1.77M
3.46%1.89M
5.37%1.89M
-Reversal of impairment losses recognized in profit and loss
-166,741.18%-28.36M
93.75%-17K
93.42%-272K
-3,527.19%-4.14M
-138.91%-114K
163.56%293K
99.74%-461K
100.71%9K
24.07%-470K
--0
-Assets reserve and write-off
-94.72%95K
290.24%1.8M
12.17%461K
144.64%411K
189.66%168K
--58K
--0
--0
--0
--0
-Share of associates
-338.01%-749K
0.00%-171K
96.85%-171K
-2,741.36%-5.43M
-106.78%-191K
-47.56%2.82M
-0.74%5.37M
2.45%2.8M
26.32%792K
-34.80%817K
-Disposal profit
-120.30%-3.8M
-67.87%-1.72M
-4.26%-1.03M
84.28%-985K
-19,478.13%-6.27M
99.29%-32K
-582.11%-4.54M
-582.11%-4.54M
--0
--0
-Net exchange gains and losses
-33.06%-1.48M
-133.87%-1.11M
1,660.48%3.28M
-140.46%-210K
-33.89%519K
161.67%785K
4.93%-1.27M
-177.50%-3.27M
123.40%971K
-67.02%869K
-Remuneration paid in stock
48.61%428K
--288K
--0
----
----
-50.60%41K
0.00%83K
0.00%21K
0.00%21K
-4.76%20K
-Other non-cash items
43.07%-526K
38.77%-924K
-28.43%-1.51M
82.71%-1.18M
-1,170.09%-6.8M
-13.59%-535K
-117.35%-471K
-1,771.43%-131K
-284.75%-227K
-104.78%-53K
Changes in working capital
-413.31%-9.21M
120.69%2.94M
-266.02%-14.2M
2,482.73%8.55M
-113.31%-359K
135.81%2.7M
-25.42%-7.54M
-1,552.29%-2.53M
42.05%-583K
-14.78%-3.35M
-Change in receivables
-1,544.32%-14.37M
113.35%995K
-238.29%-7.46M
235.32%5.39M
-183.52%-3.98M
157.72%4.77M
-14,598.25%-8.26M
-262.99%-1.83M
-104.19%-2.63M
-229.65%-3.44M
-Change in inventory
-41.55%2.75M
169.73%4.7M
-1,735.15%-6.74M
-6.07%-367K
-1,093.10%-346K
-132.58%-29K
-47.02%89K
-31.11%31K
76.09%-11K
-85.14%37K
-Change in payables
187.94%2.42M
-24,927.27%-2.75M
-100.28%-11K
-16.17%3.88M
255.57%4.63M
-408.40%-2.97M
110.00%964K
91.48%-403K
527.44%2.06M
102.40%51K
-Changes in other current assets
----
----
----
46.94%-347K
-170.32%-654K
387.04%930K
-109.50%-324K
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
0
Interest received (cash flow from operating activities)
Tax refund paid
-63.11%-2.46M
-54.25%-1.51M
-41.59%-977K
-69.95%-690K
-7.69%-406K
-42.26%-377K
7.99%-265K
-83K
73.88%-76K
-84K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
8.21%40.77M
34.04%37.68M
-1.90%28.11M
224.64%28.66M
117.36%8.83M
176.36%4.06M
-27.41%-5.32M
-1,025.34%-3.43M
196.07%880K
23.89%-2.5M
Investing cash flow
Net PPE purchase and sale
-18.00%-69.27M
-128.36%-58.71M
-2,045.91%-25.71M
46.23%-1.2M
67.87%-2.23M
-817.06%-6.93M
245.36%967K
105.19%2.97M
-129.79%-1.43M
-40.58%-537K
Net business purchase and sale
--3.24M
--0
----
--3.24M
--0
----
--187K
--602K
--0
---300K
Advance cash and loans provided to other parties
----
----
----
----
----
----
---1.8M
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
79.76%2.56M
-54.27%1.42M
--461K
--962K
----
Interest received (cash flow from investment activities)
-35.96%1.61M
68.98%2.51M
--1.49M
----
----
----
----
----
----
----
Net changes in other investments
195.53%7.93M
-7.03%2.68M
106.81%2.89M
--1.4M
----
----
----
----
----
----
Investing cash flow
-5.57%-56.49M
-150.82%-53.51M
-721.29%-21.34M
254.13%3.43M
49.09%-2.23M
-660.31%-4.38M
-76.98%781K
-51.02%2.23M
25.12%-465K
-119.11%-837K
Financing cash flow
Net issuance payments of debt
-70.90%8.94M
3,191.05%30.73M
7.53%-994K
-499.63%-1.08M
--269K
--0
----
----
--0
--0
Net common stock issuance
----
--0
1,275.55%7.54M
--548K
--0
--81K
--0
--0
--0
--0
Increase or decrease of lease financing
-38.13%-2.13M
8.05%-1.54M
-316.13%-1.68M
-3.60%-403K
-19.69%-389K
-513.21%-325K
22.06%-53K
73.68%-5K
50.00%-8K
-31.25%-21K
Cash dividends paid
0.03%-3.75M
---3.75M
----
----
----
----
----
----
----
----
Interest paid (cash flow from financing activities)
32.68%-1.1M
-433.01%-1.63M
---306K
----
----
55.56%-4K
93.92%-9K
50.00%-1K
0.00%-2K
84.21%-3K
Net other fund-raising expenses
-165.69%-2.9M
---1.09M
----
186.63%175K
-131.17%-202K
252.17%648K
-85.11%184K
100.78%24K
-92.30%53K
-97.47%63K
Financing cash flow
-104.12%-936K
397.90%22.71M
704.11%4.56M
-134.47%-755K
-180.50%-322K
227.87%400K
-99.29%122K
100.58%18K
-93.58%43K
-99.80%39K
Net cash flow
Beginning cash position
7.47%65.87M
18.69%61.29M
160.15%51.64M
46.02%19.85M
0.18%13.59M
-24.39%13.57M
987.70%17.95M
-9.50%14.6M
-16.28%14.17M
1,796.97%17.53M
Current changes in cash
-342.16%-16.66M
-39.34%6.88M
-63.82%11.34M
399.20%31.34M
7,284.71%6.28M
101.93%85K
-126.97%-4.42M
-164.54%-1.18M
152.83%458K
-120.64%-3.3M
Effect of exchange rate changes
100.48%11K
-36.14%-2.3M
-473.45%-1.69M
2,154.55%452K
63.93%-22K
-264.86%-61K
152.11%37K
950.00%153K
-145.71%-32K
-343.48%-56K
End cash Position
-25.27%49.22M
7.47%65.87M
18.69%61.29M
160.15%51.64M
46.02%19.85M
0.18%13.59M
-24.39%13.57M
-24.39%13.57M
-9.50%14.6M
-16.28%14.17M
Free cash flow
-22.08%-29.51M
-466.14%-24.17M
-117.75%-4.27M
264.65%24.06M
327.16%6.6M
69.69%-2.91M
-71.36%-9.58M
-4,972.65%-5.7M
64.41%-547K
17.18%-3.04M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Sep 30, 2025(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(Q4)Sep 30, 2019(Q3)Jun 30, 2019(Q2)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 10.32%43.23M34.72%39.19M-0.88%29.09M217.84%29.35M108.04%9.23M187.83%4.44M-30.67%-5.05M-1,002.96%-3.35M252.96%956K27.11%-2.42M
Net profit before non-cash adjustment 177.86%71.45M-15.61%25.71M31.05%30.47M52.28%23.25M269.56%15.27M-145.90%-9.01M-102.18%-3.66M365.05%2.51M-154.22%-1.43M-101.50%-2.61M
Total adjustment of non-cash items -280.40%-19.01M-17.80%10.54M621.10%12.82M56.67%-2.46M-152.83%-5.68M74.89%10.75M103.70%6.14M-326.51%-3.33M231.39%2.97M102.03%3.54M
-Depreciation and amortization 24.08%15.38M2.79%12.4M33.10%12.06M29.42%9.06M-4.34%7M-1.52%7.32M1.84%7.43M-5.85%1.77M3.46%1.89M5.37%1.89M
-Reversal of impairment losses recognized in profit and loss -166,741.18%-28.36M93.75%-17K93.42%-272K-3,527.19%-4.14M-138.91%-114K163.56%293K99.74%-461K100.71%9K24.07%-470K--0
-Assets reserve and write-off -94.72%95K290.24%1.8M12.17%461K144.64%411K189.66%168K--58K--0--0--0--0
-Share of associates -338.01%-749K0.00%-171K96.85%-171K-2,741.36%-5.43M-106.78%-191K-47.56%2.82M-0.74%5.37M2.45%2.8M26.32%792K-34.80%817K
-Disposal profit -120.30%-3.8M-67.87%-1.72M-4.26%-1.03M84.28%-985K-19,478.13%-6.27M99.29%-32K-582.11%-4.54M-582.11%-4.54M--0--0
-Net exchange gains and losses -33.06%-1.48M-133.87%-1.11M1,660.48%3.28M-140.46%-210K-33.89%519K161.67%785K4.93%-1.27M-177.50%-3.27M123.40%971K-67.02%869K
-Remuneration paid in stock 48.61%428K--288K--0---------50.60%41K0.00%83K0.00%21K0.00%21K-4.76%20K
-Other non-cash items 43.07%-526K38.77%-924K-28.43%-1.51M82.71%-1.18M-1,170.09%-6.8M-13.59%-535K-117.35%-471K-1,771.43%-131K-284.75%-227K-104.78%-53K
Changes in working capital -413.31%-9.21M120.69%2.94M-266.02%-14.2M2,482.73%8.55M-113.31%-359K135.81%2.7M-25.42%-7.54M-1,552.29%-2.53M42.05%-583K-14.78%-3.35M
-Change in receivables -1,544.32%-14.37M113.35%995K-238.29%-7.46M235.32%5.39M-183.52%-3.98M157.72%4.77M-14,598.25%-8.26M-262.99%-1.83M-104.19%-2.63M-229.65%-3.44M
-Change in inventory -41.55%2.75M169.73%4.7M-1,735.15%-6.74M-6.07%-367K-1,093.10%-346K-132.58%-29K-47.02%89K-31.11%31K76.09%-11K-85.14%37K
-Change in payables 187.94%2.42M-24,927.27%-2.75M-100.28%-11K-16.17%3.88M255.57%4.63M-408.40%-2.97M110.00%964K91.48%-403K527.44%2.06M102.40%51K
-Changes in other current assets ------------46.94%-347K-170.32%-654K387.04%930K-109.50%-324K------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 00
Interest received (cash flow from operating activities)
Tax refund paid -63.11%-2.46M-54.25%-1.51M-41.59%-977K-69.95%-690K-7.69%-406K-42.26%-377K7.99%-265K-83K73.88%-76K-84K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 8.21%40.77M34.04%37.68M-1.90%28.11M224.64%28.66M117.36%8.83M176.36%4.06M-27.41%-5.32M-1,025.34%-3.43M196.07%880K23.89%-2.5M
Investing cash flow
Net PPE purchase and sale -18.00%-69.27M-128.36%-58.71M-2,045.91%-25.71M46.23%-1.2M67.87%-2.23M-817.06%-6.93M245.36%967K105.19%2.97M-129.79%-1.43M-40.58%-537K
Net business purchase and sale --3.24M--0------3.24M--0------187K--602K--0---300K
Advance cash and loans provided to other parties ---------------------------1.8M------------
Repayment of advance payments to other parties and cash income from loans --------------------79.76%2.56M-54.27%1.42M--461K--962K----
Interest received (cash flow from investment activities) -35.96%1.61M68.98%2.51M--1.49M----------------------------
Net changes in other investments 195.53%7.93M-7.03%2.68M106.81%2.89M--1.4M------------------------
Investing cash flow -5.57%-56.49M-150.82%-53.51M-721.29%-21.34M254.13%3.43M49.09%-2.23M-660.31%-4.38M-76.98%781K-51.02%2.23M25.12%-465K-119.11%-837K
Financing cash flow
Net issuance payments of debt -70.90%8.94M3,191.05%30.73M7.53%-994K-499.63%-1.08M--269K--0----------0--0
Net common stock issuance ------01,275.55%7.54M--548K--0--81K--0--0--0--0
Increase or decrease of lease financing -38.13%-2.13M8.05%-1.54M-316.13%-1.68M-3.60%-403K-19.69%-389K-513.21%-325K22.06%-53K73.68%-5K50.00%-8K-31.25%-21K
Cash dividends paid 0.03%-3.75M---3.75M--------------------------------
Interest paid (cash flow from financing activities) 32.68%-1.1M-433.01%-1.63M---306K--------55.56%-4K93.92%-9K50.00%-1K0.00%-2K84.21%-3K
Net other fund-raising expenses -165.69%-2.9M---1.09M----186.63%175K-131.17%-202K252.17%648K-85.11%184K100.78%24K-92.30%53K-97.47%63K
Financing cash flow -104.12%-936K397.90%22.71M704.11%4.56M-134.47%-755K-180.50%-322K227.87%400K-99.29%122K100.58%18K-93.58%43K-99.80%39K
Net cash flow
Beginning cash position 7.47%65.87M18.69%61.29M160.15%51.64M46.02%19.85M0.18%13.59M-24.39%13.57M987.70%17.95M-9.50%14.6M-16.28%14.17M1,796.97%17.53M
Current changes in cash -342.16%-16.66M-39.34%6.88M-63.82%11.34M399.20%31.34M7,284.71%6.28M101.93%85K-126.97%-4.42M-164.54%-1.18M152.83%458K-120.64%-3.3M
Effect of exchange rate changes 100.48%11K-36.14%-2.3M-473.45%-1.69M2,154.55%452K63.93%-22K-264.86%-61K152.11%37K950.00%153K-145.71%-32K-343.48%-56K
End cash Position -25.27%49.22M7.47%65.87M18.69%61.29M160.15%51.64M46.02%19.85M0.18%13.59M-24.39%13.57M-24.39%13.57M-9.50%14.6M-16.28%14.17M
Free cash flow -22.08%-29.51M-466.14%-24.17M-117.75%-4.27M264.65%24.06M327.16%6.6M69.69%-2.91M-71.36%-9.58M-4,972.65%-5.7M64.41%-547K17.18%-3.04M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
The negotiations between the US and Iran have entered a critical window amid external expectations and various parties' maneuvering, with th Show More