Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -120.21%-1.4M | -61.57%6.94M | 307.01%18.06M | -281.41%-8.72M | 65.85%4.81M | -52.29%2.9M | -64.99%6.08M | 712.59%17.36M | -79.78%2.14M | 723.55%10.56M |
| Net profit before non-cash adjustment | -10.69%5.87M | 241.47%6.58M | -151.03%-4.65M | 29.50%9.11M | 1,102.56%7.04M | -34.12%585K | 658.49%888K | -108.59%-159K | 181.68%1.85M | -18.96%-2.27M |
| Total adjustment of non-cash items | 6.55%1.48M | -84.51%1.39M | 221.82%8.97M | -2.18%2.79M | -17.97%2.85M | 204.38%3.47M | -24.09%1.14M | 245.52%1.5M | -79.22%435K | -4.43%2.09M |
| -Depreciation and amortization | 8.28%1.96M | -1.47%1.81M | 22.78%1.84M | 12.98%1.5M | 2.71%1.33M | 13.66%1.29M | 38.75%1.14M | -12.89%818K | -25.18%939K | 3.72%1.26M |
| -Reversal of impairment losses recognized in profit and loss | -124.64%-465K | 62,800.00%1.89M | -98.79%3K | 3,187.50%247K | -100.46%-8K | 357.27%1.75M | ---681K | ---- | --400K | --0 |
| -Assets reserve and write-off | 80.48%-556K | -146.69%-2.85M | 276.78%6.1M | 64.53%1.62M | --984K | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 60.00%-8K | -600.00%-20K | 126.67%4K | -66.67%-15K | 96.74%-9K | -922.22%-276K | 35.71%-27K | 97.60%-42K | -3,030.36%-1.75M | 12.50%-56K |
| -Net exchange gains and losses | 12.50%-7K | 93.44%-8K | 90.02%-122K | -643.11%-1.22M | 19.68%225K | 380.60%188K | 4.29%-67K | -62.79%-70K | 14.00%-43K | -192.59%-50K |
| -Other non-cash items | -2.12%555K | -50.52%567K | 73.37%1.15M | 99.10%661K | -36.03%332K | -33.55%519K | -2.01%781K | -10.65%797K | -5.51%892K | -4.65%944K |
| Changes in working capital | -751.75%-8.76M | -107.48%-1.03M | 166.61%13.74M | -306.21%-20.62M | -337.96%-5.08M | -128.64%-1.16M | -74.73%4.05M | 10,846.98%16.01M | -101.39%-149K | 642.17%10.74M |
| -Change in receivables | 104.03%178K | -846.90%-4.42M | 81.24%-467K | 37.56%-2.49M | -123.17%-3.99M | -250.80%-1.79M | -94.87%1.19M | 3,746.37%23.12M | -210.65%-634K | -75.88%573K |
| -Change in inventory | -2,465.33%-8.29M | -101.58%-323K | 173.76%20.49M | -344.42%-27.77M | -1,304.05%-6.25M | -89.37%519K | 181.61%4.88M | -166.34%-5.98M | -128.63%-2.25M | 662.29%7.84M |
| -Change in prepaid assets | 220.65%187K | -223.02%-155K | -82.35%126K | 192.25%714K | ---774K | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -124.15%-935K | 160.42%3.87M | -171.08%-6.41M | 51.90%9.02M | 1,017.89%5.94M | 126.76%531K | -75.27%-1.98M | -140.70%-1.13M | 21.07%2.78M | 176.34%2.3M |
| -Changes in other current assets | --100K | --0 | ---- | -8,700.00%-88K | 99.76%-1K | -1,072.22%-422K | -500.00%-36K | 118.00%9K | -338.10%-50K | -56.25%21K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 5.97%-599K | 64.77%-637K | -80.80%-1.81M | -196.74%-1M | -155.30%-337K | -91.30%-132K | 64.43%-69K | 11.01%-194K | -603.23%-218K | 81.55%-31K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -131.76%-2M | -61.22%6.3M | 267.12%16.25M | -317.45%-9.72M | 61.58%4.47M | -53.94%2.77M | -65.00%6.01M | 794.84%17.16M | -81.79%1.92M | 665.63%10.53M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,343.47%-9.07M | ---628K | ---- |
| Net PPE purchase and sale | 12.22%-819K | -29.76%-933K | -10.28%-719K | -98.78%-652K | -163.81%-328K | 159.70%514K | -848.70%-861K | -27.22%115K | 187.29%158K | 61.32%-181K |
| Interest received (cash flow from investment activities) | -60.00%12K | 130.77%30K | 116.67%13K | 100.00%6K | -80.00%3K | 275.00%15K | -63.64%4K | 120.00%11K | 150.00%5K | -60.00%2K |
| Investing cash flow | 10.63%-807K | -27.90%-903K | -9.29%-706K | -98.77%-646K | -161.44%-325K | 161.73%529K | 90.41%-857K | -1,822.37%-8.94M | -159.78%-465K | 87.88%-179K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 399.45%4.33M | 86.52%-1.45M | -209.30%-10.72M | 564.39%9.81M | -502.29%-2.11M | 109.13%525K | 28.49%-5.75M | -205.68%-8.04M | 180.54%7.61M | -151.17%-9.45M |
| Increase or decrease of lease financing | 79.31%-205K | -10.36%-991K | -40.75%-898K | -45.00%-638K | -6.02%-440K | -66.67%-415K | ---249K | --0 | ---- | ---- |
| Cash dividends paid | -50.00%-324K | 33.33%-216K | 0.00%-324K | ---324K | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 15.04%-435K | 51.70%-512K | -69.87%-1.06M | -105.94%-624K | 38.04%-303K | 36.66%-489K | 4.46%-772K | 9.92%-808K | 5.18%-897K | 4.92%-946K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -233.03%-5.06M | 216.67%3.8M |
| Financing cash flow | 206.29%3.36M | 75.67%-3.16M | -258.14%-13M | 387.99%8.22M | -653.30%-2.86M | 94.40%-379K | 23.48%-6.77M | -633.78%-8.85M | 125.14%1.66M | -42.23%-6.6M |
| Net cash flow | ||||||||||
| Beginning cash position | 29.06%9.92M | 49.32%7.69M | -29.42%5.15M | 21.51%7.29M | 94.52%6M | -34.45%3.09M | -11.74%4.71M | 139.95%5.33M | 244.82%2.22M | -123.83%-1.54M |
| Current changes in cash | -75.16%555K | -12.01%2.23M | 218.31%2.54M | -266.23%-2.15M | -55.74%1.29M | 279.84%2.92M | -159.11%-1.62M | -120.12%-626K | -17.22%3.11M | 147.12%3.76M |
| End cash Position | 5.59%10.48M | 29.06%9.92M | 49.32%7.69M | -29.42%5.15M | 21.51%7.29M | 94.52%6M | -34.45%3.09M | -11.74%4.71M | 139.95%5.33M | 244.82%2.22M |
| Free cash flow | -153.01%-2.83M | -65.42%5.34M | 248.60%15.45M | -352.15%-10.4M | 60.99%4.12M | -48.67%2.56M | -38.39%4.99M | 527.75%8.1M | -87.47%1.29M | 525.29%10.29M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |