Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 28.41%1.77M | 170.87%91.16K | 33.25%565K | 126.10%83K | -26.54%1.03M | -9.76%1.38M | -108.03%-128.63K | 195.28%424K | -318K | 1.4M |
| Net profit before non-cash adjustment | 37.13%-662.82K | 102.09%11.18K | 54.78%-260K | -64.00%54K | -392.63%-468K | -21.15%-1.05M | 60.75%-534.21K | -244.11%-575K | --150K | ---95K |
| Total adjustment of non-cash items | -54.36%1.15M | -86.87%204.92K | 6.36%368K | 173.83%293K | -43.69%281K | 2.69%2.51M | 3.23%1.56M | 19.31%346K | --107K | --499K |
| -Depreciation and amortization | 0.18%914.59K | 16.19%241.59K | 5.98%248K | -10.17%212K | -9.36%213K | -8.77%912.92K | -13.60%207.92K | -4.10%234K | --236K | --235K |
| -Reversal of impairment losses recognized in profit and loss | -111.69%-145.6K | -115.37%-199.6K | --0 | 152.63%70K | -120.00%-16K | 3.91%1.25M | 5.17%1.3M | --0 | ---133K | --80K |
| -Share of associates | -15.13%-149.81K | 26.81%-41.81K | -50.00%-30K | -335.71%-61K | 56.41%-17K | -5.89%-130.12K | -8.02%-57.12K | 56.52%-20K | ---14K | ---39K |
| -Disposal profit | 2,226.22%75.42K | 3,263.78%75.42K | --0 | --0 | --0 | 103.42%3.24K | 2,569.05%2.24K | --0 | --1K | --0 |
| -Net exchange gains and losses | -12,073.58%-25.38K | ---- | ---- | 58.65%-43K | -108.74%-9K | 100.60%212 | ---- | ---- | ---104K | --103K |
| -Remuneration paid in stock | --85.22K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | -18.44%392.48K | -36.37%69.48K | -25.19%98K | -4.96%115K | -8.33%110K | -3.90%481.2K | -12.46%109.2K | 2.34%131K | --121K | --120K |
| Changes in working capital | 1,637.69%1.28M | 89.19%-124.93K | -30.02%457K | 54.09%-264K | 22.13%1.21M | -57.69%-83.38K | -179.62%-1.16M | 157.58%653K | ---575K | --994K |
| -Change in receivables | -44.27%1.08M | 32.07%-691.27K | -41.55%1.27M | -300.40%-1.01M | 419.93%1.51M | 198.25%1.95M | -134.78%-1.02M | 153.60%2.17M | --502K | --291K |
| -Change in inventory | -271.06%-24.26K | 56.60%-4.26K | 5.26%-18K | -159.26%-16K | -12.50%14K | 17.22%14.18K | -116.33%-9.82K | 64.15%-19K | --27K | --16K |
| -Change in payables | 110.84%221.6K | 522.76%629.6K | 42.29%-853K | 168.66%758K | -145.56%-313K | -206.68%-2.04M | 89.46%-148.93K | -150.84%-1.48M | ---1.1M | --687K |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -132.26%-20K | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -12.05%-42.27K | -8.45%81.74K | 45.28%-29K | -73.68%-66K | 19.44%-29K | 42.20%-37.72K | 246.92%89.28K | -51.43%-53K | -38K | -36K |
| Interest received (cash flow from operating activities) | -53.51%53 | -35.59%114 | ||||||||
| Tax refund paid | -243.32%-41.81K | -97.99%1.19K | -23.08%-16K | -100.00%-10K | -41.67%-17K | 138.87%29.17K | 303.63%59.17K | 56.67%-13K | -5K | -12K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 23.06%1.68M | 773.35%174.14K | 45.25%520K | 101.94%7K | -27.33%981K | -1.23%1.37M | -98.75%19.94K | 170.20%358K | ---361K | --1.35M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -126.89%-260.31K | 94.52%-314 | -381.82%-53K | -456.67%-167K | 41.18%-40K | 51.59%-114.73K | 98.14%-5.73K | 35.29%-11K | ---30K | ---68K |
| Net business purchase and sale | --89.54K | ---4.46K | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | 23.59%125.24K | 583.49%2.24K | --8K | ---- | ---- | 189.55%101.33K | 6,640.00%327 | --0 | ---- | ---- |
| Investing cash flow | -239.70%-45.54K | 53.02%-2.54K | 545.45%49K | -173.24%-52K | 41.18%-40K | -114.39%-13.41K | 98.25%-5.41K | 35.29%-11K | --71K | ---68K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 32.14%-997.3K | -14.54%-108.3K | 108.65%25K | 1.55%-127K | 17.76%-787K | -133.61%-1.47M | 87.71%-94.55K | -129.46%-289K | ---129K | ---957K |
| Increase or decrease of lease financing | -6.75%-123.96K | -6.12%-31.96K | -6.90%-31K | -10.71%-31K | -3.45%-30K | -8.04%-116.11K | -9.62%-30.11K | -7.41%-29K | ---28K | ---29K |
| Interest paid (cash flow from financing activities) | 21.04%-350.27K | -42.64%-283.27K | 71.79%-22K | 95.18%-4K | 51.19%-41K | -1.82%-443.59K | -31.82%-198.59K | 22.00%-78K | ---83K | ---84K |
| Net other fund-raising expenses | ---- | ---- | ---29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 27.48%-1.47M | -58.86%-513.53K | 85.61%-57K | 82.08%-43K | 19.81%-858K | -50.80%-2.03M | 72.99%-323.26K | -139.44%-396K | ---240K | ---1.07M |
| Net cash flow | ||||||||||
| Beginning cash position | -35.93%1.21M | 13.08%1.71M | -18.43%1.28M | -38.46%1.29M | -35.94%1.21M | 7.52%1.88M | -19.81%1.51M | 10.77%1.56M | --2.09M | --1.88M |
| Current changes in cash | 124.43%165.07K | -10.75%-341.93K | 1,144.90%512K | 83.40%-88K | -60.85%83K | -613.95%-675.73K | -430.27%-308.73K | -110.27%-49K | ---530K | --212K |
| End cash Position | 13.70%1.37M | 13.70%1.37M | 13.08%1.71M | -18.43%1.28M | -38.46%1.29M | -35.93%1.21M | -35.93%1.21M | -19.81%1.51M | --1.56M | --2.09M |
| Free cash flow | 13.55%1.42M | 1,123.60%173.82K | 34.58%467K | 59.08%-160K | -26.60%941K | 19.04%1.25M | -98.90%14.21K | 165.84%347K | ---391K | --1.28M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |