Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -232.00%-1.16M | -18.42%-1.52M | 17.25%-427K | 31.96%-3.83M | 44.55%-1.68M | 37.50%-350K | 9.66%-1.28M | 16.23%-516K | -33.48%-5.63M | -36.40%-3.04M |
| Net profit before non-cash adjustment | -25.94%-4.04M | -293.59%-7.73M | -652.79%-4.18M | 102.02%461K | 113.67%229K | 50.82%-3.2M | 157.06%3.99M | 92.71%-555K | -220.69%-22.8M | -110.95%-1.68M |
| Total adjustment of non-cash items | 29.90%3.03M | 243.35%6.95M | 1,307.97%3.33M | -128.32%-5.04M | -441.30%-2.24M | -57.93%2.33M | -181.69%-4.85M | -104.11%-276K | 175.18%17.78M | 97.64%-414K |
| -Depreciation and amortization | -6.67%14K | 14.29%16K | 7.14%15K | 3.64%57K | 0.00%14K | 7.14%15K | 7.69%14K | 0.00%14K | 7.84%55K | 7.69%14K |
| -Share of associates | 29.47%3.01M | 243.70%6.99M | 1,324.91%3.39M | -128.63%-5.05M | -335.21%-2.24M | -57.88%2.33M | -182.11%-4.87M | -104.13%-277K | 226.18%17.64M | -104.59%-514K |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | -98.85%2K | ---- | ---- | ---- | ---- | 159.18%174K | ---- |
| -Other non-cash items | --0 | ---53K | -469.23%-74K | 47.06%-45K | 77.27%-20K | ---12K | --0 | -533.33%-13K | 76.12%-85K | -8,900.00%-88K |
| Changes in working capital | -129.64%-155K | -76.96%-745K | 32.38%417K | 221.90%746K | 134.78%329K | 26.33%523K | -16.30%-421K | 11.70%315K | -212.29%-612K | -7,983.33%-946K |
| -Change in receivables | -871.43%-68K | --62K | 90.00%-1K | 166.67%14K | 117.22%31K | -104.24%-7K | --0 | 76.19%-10K | -126.92%-21K | -2,100.00%-180K |
| -Change in payables | -116.42%-87K | -91.69%-807K | 28.62%418K | 223.86%732K | 138.90%298K | 112.85%530K | -5.78%-421K | 0.31%325K | -226.55%-591K | -25,633.33%-766K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28K | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -232.00%-1.16M | -18.42%-1.52M | 17.25%-427K | 32.30%-3.83M | 44.55%-1.68M | 37.50%-350K | 9.66%-1.28M | 19.88%-516K | -34.15%-5.66M | -36.40%-3.04M |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---8.62M | --0 |
| Interest received (cash flow from investment activities) | --0 | --53K | 435.71%75K | -46.51%46K | -76.47%20K | --12K | --0 | 1,300.00%14K | -76.11%86K | --85K |
| Investing cash flow | --0 | --53K | 435.71%75K | 100.54%46K | -76.47%20K | --12K | --0 | 100.16%14K | -2,469.44%-8.53M | --85K |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | 0.00%-15K | 0.00%-14K | -14.29%-16K | 0.00%-57K | 0.00%-14K | 0.00%-15K | 0.00%-14K | 0.00%-14K | -11.76%-57K | 0.00%-14K |
| Interest paid (cash flow from financing activities) | --0 | --0 | 0.00%-1K | 0.00%-1K | --0 | --0 | --0 | 75.00%-1K | 75.00%-1K | 400.00%3K |
| Net other fund-raising expenses | ---- | ---- | ---- | --8.94M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 0.00%-15K | 0.00%-14K | -13.33%-17K | 15,418.97%8.89M | 81,272.73%8.93M | 0.00%-15K | 0.00%-14K | 16.67%-15K | 99.36%-58K | 99.88%-11K |
| Net cash flow | ||||||||||
| Beginning cash position | -18.27%17.4M | -16.41%18.88M | -16.68%19.25M | -50.25%14.16M | -19.85%20.94M | -20.25%21.29M | -19.71%22.59M | -38.24%23.11M | -30.55%28.47M | -33.55%26.13M |
| Current changes in cash | -233.43%-1.18M | -14.13%-1.48M | 28.63%-369K | 135.81%5.1M | 345.39%7.27M | 38.61%-353K | 9.57%-1.3M | 94.43%-517K | -10.81%-14.25M | 73.52%-2.96M |
| Effect of exchange rate changes | ---- | ---- | ---- | 78.33%-13K | ---- | ---- | ---- | ---- | -118.07%-60K | ---- |
| End cash Position | -22.51%16.23M | -18.27%17.4M | -16.41%18.88M | 35.93%19.25M | 35.93%19.25M | -19.85%20.94M | -20.25%21.29M | -19.71%22.59M | -50.25%14.16M | -50.25%14.16M |
| Free cash flow | -232.00%-1.16M | -18.42%-1.52M | 17.25%-427K | 32.30%-3.83M | 44.55%-1.68M | 37.50%-350K | 9.66%-1.28M | 19.88%-516K | -34.15%-5.66M | -36.40%-3.04M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |