Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -80.35%5.03M | 813.80%25.61M | -72.72%2.8M | 2,851.65%10.28M | 61.46%-373.47K | 32.19%-969.13K | -112.64%-1.43M | -42.99%11.31M | -8.63%19.84M | 34.85%21.71M |
| Net profit before non-cash adjustment | -107.71%-1.35M | 2,240.15%17.56M | -149.16%-820.52K | 54.18%-329.32K | 74.70%-718.75K | -109.66%-2.84M | 1.24%-1.36M | -132.12%-1.37M | -85.52%4.27M | 1,150.30%29.51M |
| Total adjustment of non-cash items | 97.18%-61.48K | -422.92%-2.18M | 56.72%-416.66K | -137.98%-962.65K | -122.38%-404.51K | 1,771.85%1.81M | -100.93%-108.09K | -28.38%11.68M | 264.39%16.31M | -155.07%-9.92M |
| -Depreciation and amortization | -46.88%53.76K | 0.42%101.2K | 2.49%100.78K | 22.82%98.33K | -31.09%80.06K | 53.41%116.18K | -99.10%75.73K | -46.08%8.42M | 3,046.94%15.62M | 6.95%496.36K |
| -Reversal of impairment losses recognized in profit and loss | --66.66K | --0 | --83.97K | --0 | -199.96%-942.8K | --943.18K | --0 | -28.98%907.41K | -41.01%1.28M | 30.89%2.17M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,398.28%11.3K | 146.00%754 | -188.93%-1.64K |
| -Share of associates | --0 | -42.17%-791.49K | -149.36%-556.71K | -58.97%-223.25K | -348.12%-140.43K | ---31.34K | --0 | ---- | ---- | ---- |
| -Disposal profit | 97.48%-35.47K | -89,637.99%-1.4M | 100.14%1.57K | ---1.13M | --0 | --651.15K | --0 | 112,978.67%2.76M | 100.01%2.44K | -5,645.75%-24.35M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | --33.21K | ---- | ---- | ---- | ---- |
| -Other non-cash items | -75.01%-146.43K | -80.83%-83.67K | -115.76%-46.27K | -50.96%293.58K | 532.10%598.66K | 151.52%94.71K | 55.62%-183.82K | 29.50%-414.23K | -104.99%-587.53K | -23.88%11.77M |
| Changes in working capital | -36.98%6.45M | 153.27%10.23M | -65.08%4.04M | 1,442.91%11.57M | 1,051.51%749.79K | 90.98%65.11K | -96.59%34.09K | 233.53%998.43K | -135.14%-747.73K | 149.73%2.13M |
| -Change in receivables | 217.47%6.34M | -2,329.98%-5.4M | 86.26%-222.13K | -295.38%-1.62M | 137.85%827.21K | -2,989.33%-2.19M | 150.61%75.63K | 81.74%-149.45K | -187.03%-818.39K | 208.92%940.36K |
| -Change in inventory | --0 | 479.27%51.07M | -286.77%-13.46M | ---3.48M | --0 | -298.40%-63.46K | 109.87%31.99K | -66.97%-324.11K | -121.12%-194.11K | 192.13%919.25K |
| -Change in payables | 102.19%108.16K | -299.31%-4.95M | 74.66%2.48M | 1,935.27%1.42M | -103.35%-77.41K | 3,247.04%2.31M | -104.99%-73.53K | 455.95%1.47M | -1.36%264.77K | 111.10%268.41K |
| -Changes in other current assets | --0 | -300.00%-30.49M | 0.00%15.25M | --15.25M | --0 | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 99.10%-211 | 39.42%-23.54K | 86.43%-38.85K | 46.18%-286.23K | -357.53%-531.82K | -116.24K | 0 | 57.27%-18.03K | 64.64%-42.2K | 39.28%-119.32K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -98,730.38%-2.47M | 60.52%-2.5K | 28.70%-6.33K | -234.15%-8.88K | 68.90%-2.66K | -8.54K | 0 | 88.29%-254.86K | -1,059.97%-2.18M | -230.04%-187.64K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -89.98%2.57M | 827.83%25.59M | -72.37%2.76M | 1,199.35%9.98M | 17.00%-907.95K | 23.46%-1.09M | -112.95%-1.43M | -37.36%11.04M | -17.69%17.62M | 33.38%21.41M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -2,634.72%-219.43K | 86.81%-8.02K | 33.02%-60.82K | -907.40%-90.81K | -134.07%-9.01K | 97.29%-3.85K | -21.11%-142.15K | -30.88%-117.37K | -100.23%-89.68K | 3,605.98%38.29M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.09M |
| Net business purchase and sale | -144.47%-2.31M | --5.2M | --0 | 56,567,650.00%1.13M | -100.00%-2 | 556.33%2.15M | -94.94%328.11K | --6.49M | --0 | ---- |
| Net investment property transactions | ---- | ---- | ---- | 89.52%-417.21K | 87.66%-3.98M | ---32.24M | --0 | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 181.75%136.39K | -44.11%48.41K | 379.15%86.62K | 282.36%18.08K | -94.91%4.73K | -49.44%92.94K | -32.58%183.82K | -22.53%272.63K | 159.43%351.92K | 5,934.21%135.65K |
| Net changes in other investments | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | 43.66%-9.71M | -0.80%-17.23M | -5.77%-17.09M |
| Investing cash flow | -145.71%-2.4M | 20,211.57%5.24M | -95.98%25.8K | 116.10%641.42K | 86.72%-3.98M | -8,213.02%-30M | 112.07%369.78K | 81.95%-3.06M | -198.41%-16.97M | 199.66%17.24M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | -20.80%-16.5M | -3,599.26%-13.66M | -106.73%-369.19K | -78.10%5.48M | --25.04M | --0 | 47.52%-224.59K | -3.60%-427.96K | -0.93%-413.07K |
| Increase or decrease of lease financing | 70.22%-18.26K | -0.42%-61.32K | -23.20%-61.06K | -21.42%-49.56K | 13.39%-40.82K | ---47.13K | --0 | 40.32%-106.96K | 95.77%-179.23K | -292.62%-4.24M |
| Cash dividends paid | ---8.03M | ---- | ---- | ---- | ---- | ---- | 71.83%-8.45M | -7,144.90%-30M | 0.00%-414.04K | -11.36%-414.04K |
| Cash dividends for minorities | --0 | ---6.75M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28,774.65%102.94K | -100.01%-359 | 349.67%6.17M |
| Financing cash flow | 65.48%-8.05M | -69.91%-23.31M | -3,176.02%-13.72M | -107.69%-418.75K | -78.22%5.44M | 395.78%24.99M | 72.04%-8.45M | -2,858.67%-30.23M | -192.76%-1.02M | -60.54%1.1M |
| Net cash flow | ||||||||||
| Beginning cash position | 110.67%14.31M | -61.68%6.79M | 135.60%17.73M | 7.90%7.53M | -46.66%6.97M | -42.09%13.08M | -49.63%22.58M | -0.84%44.83M | 729.45%45.21M | 39.59%5.45M |
| Current changes in cash | -204.74%-7.88M | 168.77%7.52M | -207.16%-10.93M | 1,752.36%10.2M | 109.03%550.88K | 35.84%-6.1M | 57.26%-9.51M | -5,917.42%-22.25M | -100.93%-369.77K | 2,483.55%39.75M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | 133.39%4.45K | 122.20%1.91K | -210.60%-8.59K | 6.37%7.77K |
| End cash Position | -55.02%6.44M | 110.67%14.31M | -61.68%6.79M | 135.60%17.73M | 7.90%7.53M | -46.66%6.97M | -42.09%13.08M | -49.63%22.58M | -0.84%44.83M | 729.45%45.21M |
| Free cash flow | -90.83%2.35M | 848.46%25.58M | -72.73%2.7M | 1,170.65%9.89M | 15.85%-923.81K | 30.14%-1.1M | -114.42%-1.57M | -37.79%10.9M | 3.25%17.52M | 13.45%16.97M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |