Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 96.85%-1.54M | -102.87%-49.03M | -252.44%-24.17M | 78.37%-6.86M | -1,718.42%-31.7M | 27.30%1.41M | -687.72%-17.95M | -82.28%1.96M | 1.11M | 3.05M |
| Net profit before non-cash adjustment | 40.87%-3.81M | -240.96%-6.45M | -73.12%4.58M | 5,369.35%17.02M | 87.44%-323K | 1.43%-1.18M | 181.61%1.58M | -158.13%-2.57M | ---1.2M | ---1.94M |
| Total adjustment of non-cash items | -3.24%26.69M | 406.54%27.59M | 157.41%5.45M | -5,647.37%-9.49M | -95.32%171K | -98.54%75.24K | 146.61%58.23K | 281.68%3.65M | --5.15M | ---124.92K |
| -Depreciation and amortization | 30.55%4.33M | 128.22%3.32M | -7.04%1.45M | 57.88%1.56M | 3.52%990K | -36.98%331.97K | -22.27%152.05K | 418.26%956.38K | --526.76K | --195.61K |
| -Reversal of impairment losses recognized in profit and loss | -23.72%8.43M | 295.28%11.05M | -67.27%2.8M | 586.18%8.54M | -4.06%1.25M | ---- | ---- | --1.3M | --19.14K | --1.28M |
| -Share of associates | --0 | 107.34%35K | -185.63%-477K | -1,570.00%-167K | -137.62%-10K | 749.66%9.41K | -55.76%6.47K | --26.58K | ---1.45K | --14.63K |
| -Disposal profit | --0 | 188.71%2.89M | 85.15%-3.26M | ---21.94M | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | 29.37%-731K | -207.25%-1.04M | -44.22%965K | 184.18%1.73M | -184.67%-2.06M | -136.98%-1.75M | 97.77%-26.53K | 230.65%2.43M | --4.72M | ---1.19M |
| -Other non-cash items | 29.46%14.66M | 185.46%11.33M | 404.83%3.97M | 78,500.00%786K | 100.09%1K | 304.07%235.87K | 82.58%-73.76K | 34.62%-1.05M | ---115.58K | ---423.53K |
| Changes in working capital | 65.19%-24.42M | -105.23%-70.17M | -137.57%-34.19M | 54.38%-14.39M | -3,703.51%-31.55M | 188.69%2.52M | -482.95%-19.59M | -89.87%875.4K | ---2.84M | --5.12M |
| -Change in receivables | 59.26%-27.92M | -47.59%-68.53M | ---46.43M | ---- | -643.74%-34.57M | 77.04%-57.64K | -1,521.92%-19.32M | -377.33%-4.65M | ---251.02K | ---1.19M |
| -Change in inventory | -33.79%537K | 36.07%811K | 91.64%596K | -58.26%311K | -93.72%745K | -102.95%-32.08K | -95.94%336.45K | 51.23%11.87M | --1.09M | --8.3M |
| -Change in payables | 13,031.37%6.7M | -99.45%51K | 157.09%9.25M | -4,838.30%-16.21M | 113.39%342K | 481.84%670.69K | 69.72%-602.38K | -10,498.85%-2.55M | --115.27K | ---1.99M |
| -Changes in other current assets | -49.36%-3.73M | -204.30%-2.5M | 59.48%2.4M | -22.53%1.5M | 151.13%1.94M | ---- | ---- | -341.34%-3.79M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -45.89%-13.87M | -86.25%-9.51M | -231.99%-5.11M | -107.28%-1.54M | -143.95%-742K | -5,938.39%-703.83K | -307.52%-304.16K | -11.66K | -178.55K | |
| Interest received (cash flow from operating activities) | 109.77%2.1M | -9.39%1M | -5.30%1.11M | 156.36%1.17M | -61.46%456K | 179.96%168.72K | -91.43%78.94K | -27.89%1.18M | -211.02K | 920.79K |
| Tax refund paid | -55.74%-7.64M | -45.40%-4.9M | 56.82%-3.37M | -589.84%-7.81M | -56.37%-1.13M | -134.69%-799.43K | 22.35%-126.82K | 80.20%-723.93K | -340.63K | -163.32K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 28.92M | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 66.45%-20.95M | -97.98%-62.44M | -327.09%-31.54M | 141.94%13.89M | -1,666.69%-33.12M | -85.60%78.78K | -595.39%-18M | -76.43%2.11M | --546.94K | --3.63M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 5.13%-185K | 65.49%-195K | 65.38%-565K | -2,198.59%-1.63M | 93.36%-71K | 81.76%-37.35K | 97.76%-6.47K | -930.50%-1.07M | ---204.78K | ---288.85K |
| Net intangibles purchase and sale | 97.87%-91K | 15.14%-4.27M | ---5.03M | --0 | -5,237.93%-33K | ---- | ---- | ---618.2174 | ---- | ---- |
| Net business purchase and sale | --0 | -21.71%1.31M | --1.67M | --0 | ---- | ---- | ---- | --2.52M | --35.92K | ---446.07K |
| Net investment product transactions | ---- | ---- | ---- | ---4.55M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 10.94%284K | -45.18%256K | 190.06%467K | --161K | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 100.28%8K | 16.14%-2.9M | 42.63%-3.45M | -5,685.58%-6.02M | -107.19%-104K | 58.49%-70.35K | 99.12%-6.47K | 121.38%1.45M | ---169.48K | ---734.92K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 211.46%13.65M | -85.66%4.38M | -12.43%30.56M | --34.9M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net preferred stock issuance | -115.23%-13.1M | 981.76%86M | --7.95M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 10.30%-1.12M | -16.02%-1.25M | -59.53%-1.08M | -78.16%-677K | -14.04%-380K | 59.24%-55.84K | -227.90%-135.88K | ---333.22K | ---137K | ---41.44K |
| Issuance fees | 8.43%-2.33M | ---2.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.78%-13.56M | ---193.69K | ---- |
| Net other fund-raising expenses | 251.15%13.45M | 62.88%-8.9M | -64.35%-23.98M | -288.51%-14.59M | 180.36%7.74M | -102.61%-404.48K | 9,501.79%8.25M | -62.15%2.76M | --15.52M | --85.92K |
| Financing cash flow | -86.42%10.55M | 477.52%77.69M | -31.48%13.45M | 166.76%19.63M | 166.08%7.36M | -103.03%-460.32K | 18,140.49%8.11M | 2.26%-11.14M | --15.19M | --44.49K |
| Net cash flow | ||||||||||
| Beginning cash position | 23.12%58.5M | -29.48%47.52M | 64.59%67.38M | -36.71%40.94M | -13.64%64.69M | -15.39%42.48M | 7.80%51.52M | -5.28%74.9M | --50.2M | --47.79M |
| Current changes in cash | -184.12%-10.39M | 157.36%12.36M | -178.31%-21.54M | 206.35%27.5M | -241.27%-25.86M | -102.90%-451.9K | -436.10%-9.89M | 17.56%-7.58M | --15.57M | --2.94M |
| Effect of exchange rate changes | -99.71%-2.74M | -181.99%-1.37M | 257.64%1.67M | -150.12%-1.06M | 192.56%2.12M | 227.52%2.3M | 259.93%850.84K | -273.57%-2.28M | ---1.8M | ---532K |
| End cash Position | -22.44%45.37M | 23.12%58.5M | -29.48%47.52M | 64.59%67.38M | -37.05%40.94M | -37.05%40.94M | -15.39%42.48M | -8.66%65.04M | --65.04M | --50.2M |
| Free cash flow | 68.27%-21.22M | -79.98%-66.9M | -403.28%-37.17M | 136.89%12.26M | -3,281.38%-33.22M | -97.53%8.43K | -638.37%-18M | -88.35%1.04M | --341.54K | --3.34M |
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |