(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.67%18.47M | -11.67%18.47M | 16.23%19.79M | 5.76%20.91M | 5.76%20.91M | 21.25%17.03M | 628.25%19.77M | --19.77M | -52.78%14.05M | -77.31%2.72M |
-Cash and cash equivalents | -11.67%18.47M | -11.67%18.47M | 16.23%19.79M | 5.76%20.91M | 5.76%20.91M | 21.25%17.03M | 628.25%19.77M | --19.77M | -52.78%14.05M | -77.31%2.72M |
-Accounts receivable | 36.46%438.38M | 36.46%438.38M | 30.92%366.41M | 23.26%321.25M | 23.26%321.25M | 21.92%279.87M | 18.54%260.62M | --260.62M | 13.30%229.55M | 0.66%219.86M |
Inventory | -16.04%68.65M | -16.04%68.65M | -10.14%70.48M | 11.63%81.76M | 11.63%81.76M | 31.17%78.44M | 72.71%73.24M | --73.24M | 57.89%59.8M | 27.77%42.41M |
Prepaid assets | 30.03%6.47M | 30.03%6.47M | ---- | 14.42%4.98M | 14.42%4.98M | ---- | 2.21%4.35M | --4.35M | ---- | --4.25M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.61M |
Deferred assets-Current | 43.34%1.99M | 43.34%1.99M | ---- | 154.40%1.39M | 154.40%1.39M | ---- | 131.36%546K | --546K | ---- | --236K |
Other current assets | -71.34%88K | -71.34%88K | 59.10%8.11M | 43.46%307K | 43.46%307K | 16.85%5.1M | --214K | --214K | 17.51%4.36M | ---- |
Total current assets | 23.94%534.17M | 23.94%534.17M | 22.21%464.94M | 20.14%431M | 20.14%431M | 23.61%380.43M | 27.18%358.74M | --358.74M | 12.34%307.77M | 5.41%282.08M |
Non current assets | ||||||||||
Net PPE | 2.70%35.56M | 2.70%35.56M | -4.84%34.72M | -9.65%34.62M | -9.65%34.62M | -7.08%36.49M | 13.60%38.32M | --38.32M | 132.07%39.26M | 131.44%33.73M |
-Gross PP&E | -17.34%75.89M | -17.34%75.89M | -0.18%55.55M | 9.13%91.81M | 9.13%91.81M | -1.39%55.65M | 24.08%84.13M | --84.13M | 233.57%56.44M | 74.48%67.8M |
-Accumulated depreciation | 29.47%-40.34M | 29.47%-40.34M | -8.69%-20.83M | -24.85%-57.19M | -24.85%-57.19M | -11.59%-19.16M | -34.45%-45.81M | ---45.81M | ---17.17M | -40.30%-34.07M |
Total investment | -3.31%6.65M | -3.31%6.65M | 0.00%6.88M | 0.20%6.88M | 0.20%6.88M | 5.86%6.88M | 5.65%6.87M | --6.87M | 18.81%6.5M | 18.81%6.5M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Financial assets | -73.54%303K | -73.54%303K | --897K | --1.15M | --1.15M | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | -5.22%4.3M | -5.22%4.3M | -0.96%4.34M | 1.18%4.54M | 1.18%4.54M | 8.69%4.38M | 8.22%4.49M | --4.49M | -3.61%4.03M | -3.56%4.15M |
-Goodwill | -5.61%3.53M | -5.61%3.53M | -8.17%3.56M | -5.98%3.74M | -5.98%3.74M | -2.63%3.88M | -1.31%3.98M | --3.98M | --3.99M | -0.22%4.04M |
-Other intangible assets | -3.39%770K | -3.39%770K | 55.22%773K | 57.51%797K | 57.51%797K | 1,058.14%498K | 351.79%506K | --506K | -98.97%43K | -56.25%112K |
Deferred assets-Non current | 0.07%2.74M | 0.07%2.74M | ---- | 18.13%2.74M | 18.13%2.74M | ---- | 116.85%2.32M | --2.32M | --2.65M | -25.26%1.07M |
Other non current assets | ---- | ---- | 0.04%2.74M | ---- | ---- | --2.74M | ---- | ---- | ---- | ---- |
Total non current assets | 6.34%212.02M | 6.34%212.02M | 13.86%200.89M | 24.52%199.39M | 24.52%199.39M | 24.86%176.43M | 57.17%160.13M | --160.13M | 77.42%141.3M | 149.16%101.88M |
Total assets | 18.37%746.19M | 18.37%746.19M | 19.57%665.83M | 21.49%630.39M | 21.49%630.39M | 24.01%556.86M | 35.14%518.86M | --518.86M | 27.00%449.06M | 24.47%383.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 32.01%408.51M | 32.01%408.51M | -17.37%8.2M | 35.12%309.47M | 35.12%309.47M | 3.51%9.93M | 25.75%229.03M | --229.03M | 26.62%9.59M | 3.56%182.13M |
-Including:Current debt | 33.42%400.61M | 33.42%400.61M | ---- | 37.32%300.25M | 37.32%300.25M | ---- | 25.17%218.66M | --218.66M | ---- | 3.14%174.69M |
-Including:Current capital Lease obligation | -14.17%7.91M | -14.17%7.91M | -17.37%8.2M | -11.17%9.21M | -11.17%9.21M | 3.51%9.93M | 39.33%10.37M | --10.37M | 26.62%9.59M | 14.43%7.45M |
Payables | 23.15%52.25M | 23.15%52.25M | 15.33%56.41M | -2.84%42.43M | -2.84%42.43M | 51.34%48.91M | 57.93%43.67M | --43.67M | -1.08%32.32M | -1.33%27.65M |
-accounts payable | 6.65%5.76M | 6.65%5.76M | 16.06%52.65M | 11.11%5.4M | 11.11%5.4M | 59.50%45.36M | -43.00%4.86M | --4.86M | -2.52%28.44M | 9.17%8.53M |
-Total tax payable | -8.19%3.99M | -8.19%3.99M | 6.03%3.76M | 3.97%4.35M | 3.97%4.35M | -8.54%3.55M | 0.10%4.18M | --4.18M | 10.87%3.88M | 65.60%4.18M |
-Other payable | 30.04%42.5M | 30.04%42.5M | ---- | -5.63%32.68M | -5.63%32.68M | ---- | 131.65%34.63M | --34.63M | ---- | -15.51%14.95M |
Current provisions | -2.31%1.18M | -2.31%1.18M | ---- | -0.16%1.21M | -0.16%1.21M | ---- | 7.35%1.21M | --1.21M | ---- | 1.71%1.13M |
Other current liabilities | -12.72%1.17M | -12.72%1.17M | -7.73%2.6M | -35.81%1.34M | -35.81%1.34M | -19.93%2.82M | 30.76%2.08M | --2.08M | 76.24%3.52M | 112.40%1.59M |
Current liabilities | 30.66%463.11M | 30.66%463.11M | 31.17%385.05M | 28.41%354.44M | 28.41%354.44M | 26.91%293.56M | 29.66%276.02M | --276.02M | 1.91%231.32M | 3.17%212.87M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -7.88%124.14M | -7.88%124.14M | -26.07%5.31M | 10.95%134.76M | 10.95%134.76M | -25.59%7.18M | 81.72%121.46M | --121.46M | 24.60%9.65M | 260.73%66.84M |
-Including:Long term debt | -9.00%118.33M | -9.00%118.33M | ---- | 15.56%130.03M | 15.56%130.03M | ---- | 86.58%112.52M | --112.52M | ---- | 378.22%60.31M |
-Including:Long term capital lease obligation | 22.98%5.81M | 22.98%5.81M | -26.07%5.31M | -47.11%4.73M | -47.11%4.73M | -25.59%7.18M | 36.82%8.94M | --8.94M | 24.60%9.65M | 10.36%6.53M |
Total non current liabilities | -7.95%124.35M | -7.95%124.35M | 2.70%135.34M | 11.12%135.09M | 11.12%135.09M | 21.49%131.79M | 81.65%121.57M | --121.57M | 182.11%108.48M | 259.26%66.93M |
Total liabilities | 20.00%587.46M | 20.00%587.46M | 22.35%520.4M | 23.12%489.53M | 23.12%489.53M | 25.18%425.34M | 42.10%397.59M | --397.59M | 28.02%339.8M | 24.38%279.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | --56.14M | 0.00%56.14M | 0.00%56.14M |
-common stock | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | 0.00%56.14M | --56.14M | 0.00%56.14M | 0.00%56.14M |
Retained earnings | 24.27%93.43M | 24.27%93.43M | 21.85%80.47M | 31.14%75.18M | 31.14%75.18M | 43.33%66.04M | 37.48%57.33M | --57.33M | 69.38%46.08M | 80.60%41.7M |
Total stockholders'equity | 11.71%146.59M | 11.71%146.59M | 9.71%134.54M | 15.75%131.23M | 15.75%131.23M | 20.17%122.63M | 16.19%113.38M | --113.38M | 23.39%102.05M | 23.80%97.58M |
Noncontrolling interests | 26.05%12.14M | 26.05%12.14M | 22.53%10.89M | 21.91%9.63M | 21.91%9.63M | 23.13%8.89M | 20.08%7.9M | --7.9M | 32.14%7.22M | 39.71%6.58M |
Total equity | 12.69%158.73M | 12.69%158.73M | 10.58%145.44M | 16.15%140.86M | 16.15%140.86M | 20.37%131.52M | 16.43%121.28M | --121.28M | 23.93%109.27M | 24.70%104.16M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data