CN Stock MarketDetailed Quotes

600009 Shanghai International Airport

Watchlist
  • 35.79
  • -0.65-1.78%
Not Open May 23 15:00 CST
89.06BMarket Cap62.79P/E (TTM)

Shanghai International Airport Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
9.41%15.94B
5.32%14.62B
-15.14%12.21B
28.18%12.82B
91.96%14.57B
9.86%13.88B
34.33%14.39B
-7.16%10B
-30.85%7.59B
65.00%12.63B
Transactional financial assets
46.35%112.9K
498,982.52%406.91M
--1.06B
--401.2M
--77.15K
--81.53K
----
----
----
----
Notes receivable and accounts receivable
13.85%3.13B
23.28%2.59B
44.79%3.5B
147.91%2.9B
134.40%2.75B
12.96%2.1B
125.29%2.42B
-4.95%1.17B
-3.25%1.17B
12.94%1.86B
-Notes receivable
--1.17M
--1.17M
----
----
----
----
----
----
----
----
-Accounts receivable
13.81%3.13B
23.23%2.59B
44.79%3.5B
147.91%2.9B
134.40%2.75B
12.96%2.1B
125.29%2.42B
-4.95%1.17B
-3.25%1.17B
12.94%1.86B
Other receivables (including interest and dividends)
-38.31%44.22M
-72.02%46.32M
-70.04%148.36M
156.01%137.91M
-32.89%71.68M
59.40%165.53M
184.94%495.22M
-33.48%53.87M
-3.92%106.8M
-4.55%103.85M
-Dividend receivable
----
----
582.93%84M
525.78%84M
-8.37%12.3M
-8.37%12.3M
-86.67%12.3M
9.13%13.42M
9.13%13.42M
9.13%13.42M
-Accrued interest receivable
-58.71%9.35M
-82.51%14.44M
-32.99%23.57M
1.33%21.87M
-71.21%22.64M
17.71%82.58M
-43.44%35.17M
-60.51%21.58M
-8.04%78.63M
-16.96%70.16M
-Other receivable
----
----
-90.89%40.79M
69.87%32.04M
149.19%36.74M
248.58%70.66M
2,218.67%447.74M
34.44%18.86M
10.42%14.74M
68.73%20.27M
Advance payment
29.53%26.92M
-11.28%16.91M
-26.30%24.16M
129.85%20.96M
167.19%20.79M
-26.71%19.06M
592.79%32.78M
77.19%9.12M
-8.64%7.78M
312.49%26.01M
Inventories
-2.41%45.34M
-1.59%47.5M
47.23%53.08M
110.40%45.73M
90.19%46.46M
24.85%48.27M
14.90%36.05M
12.33%21.74M
34.98%24.43M
124.98%38.66M
Other current assets
-85.14%713.18K
-98.47%1.83M
-86.48%2.1M
-94.69%915.21K
-98.72%4.8M
-68.77%119.64M
-95.48%15.55M
-94.74%17.25M
21.21%373.47M
-1.37%383.12M
Total current assets
9.88%19.19B
8.54%17.73B
-2.25%16.99B
44.84%16.33B
88.28%17.46B
8.55%16.33B
40.91%17.38B
-9.36%11.27B
-26.58%9.27B
53.13%15.04B
Non Current assets
Other non-current financial assets
2.46%102.51M
--102.24M
--100.84M
--100.56M
--100.05M
----
----
----
----
----
Long-term equity investment
-3.16%4.42B
57.07%4.33B
50.08%4.5B
48.43%4.37B
49.17%4.56B
-12.16%2.76B
-1.04%3B
-6.56%2.95B
-2.71%3.06B
5.76%3.14B
Fixed assets
----
----
----
37.83%24.15B
----
3.10%24.57B
----
-4.94%17.52B
----
25.15%23.83B
Fixed assets liquidation
----
----
----
1,349.65%6.57M
----
-7.65%8.02M
----
--453.38K
----
--8.68M
Constru in process
----
----
----
56.23%2.05B
----
6.08%2.03B
----
63.31%1.31B
----
322.26%1.92B
Intangible assets
3.30%450.1M
7.72%471.12M
1.16%447.96M
0.53%417.03M
0.75%435.7M
-10.29%437.37M
-2.85%442.83M
-12.19%414.83M
-11.24%432.48M
-1.38%487.52M
Long deferred expense
-6.95%142.95M
-8.16%145.7M
205.55%137.61M
3,593.86%145.6M
2,977.65%153.62M
227.35%158.65M
339.67%45.04M
-67.58%3.94M
-64.49%4.99M
201.94%48.46M
Deferred tax assets
-5.47%2.04B
-1.80%2.07B
12.34%2.11B
44.18%2.15B
73.86%2.16B
87.89%2.1B
101.68%1.88B
109.54%1.49B
108.56%1.24B
174.46%1.12B
Usufruct assets
-4.07%18.32B
-4.01%18.59B
-4.38%18.5B
19.47%18.78B
20.06%19.09B
-12.97%19.36B
20.44%19.35B
-3.29%15.72B
-3.25%15.9B
33.22%22.25B
Other non current assets
--0
-73.73%4.79M
--18.25M
771.39%18.25M
771.39%18.25M
487.67%18.25M
----
389.75%2.09M
272.22%2.09M
451.93%3.1M
Total non current assets
-3.04%51.42B
0.60%51.75B
0.98%51.91B
32.43%52.18B
33.51%53.04B
-2.57%51.44B
30.32%51.41B
-1.08%39.41B
-1.07%39.73B
31.73%52.8B
Total assets
0.16%70.61B
2.52%69.48B
0.16%68.91B
35.19%68.51B
43.88%70.5B
-0.10%67.78B
32.84%68.79B
-3.05%50.68B
-7.17%49B
35.95%67.84B
Liabilities
Current liabilities
Short term loan
-17.21%1.2B
60.11%1.2B
60.21%1.2B
60.21%1.2B
--1.45B
--749.74M
--749.27M
--749.27M
----
----
Notes payable and accounts payable
9.88%1.22B
24.09%1.41B
20.86%1.48B
18.01%1.1B
31.28%1.11B
-0.42%1.13B
59.31%1.23B
27.32%934.36M
41.50%844.3M
84.30%1.14B
-Notes payable
--226.22M
--452.44M
--226.22M
----
----
----
----
----
----
----
-Accounts payable
-10.53%991.72M
-15.80%955.06M
2.42%1.26B
18.01%1.1B
31.28%1.11B
-0.42%1.13B
59.31%1.23B
27.32%934.36M
41.50%844.3M
84.30%1.14B
Contract liabilities
-7.22%65.05M
-10.99%55.58M
513.19%64.84M
660.50%72.18M
353.89%70.12M
-13.71%62.45M
11.07%10.57M
20.61%9.49M
72.25%15.45M
3,908.28%72.37M
Advance receipts
23.02%249.53M
25.08%236.42M
-25.82%202.48M
13.37%191.53M
16.96%202.83M
-0.79%189.02M
78.83%272.95M
27.90%168.94M
30.50%173.42M
46.04%190.52M
Salaries payable
-17.36%616.43M
-5.06%963.68M
65.43%1.09B
245.88%934.95M
315.59%745.89M
81.91%1.02B
146.53%658.63M
76.13%270.31M
108.51%179.48M
216.54%558M
Taxs payable
33.44%174.77M
7.91%146.09M
120.62%154.67M
902.41%133.1M
537.62%130.97M
42.85%135.39M
931.37%70.11M
307.11%13.28M
-72.03%20.54M
15.50%94.78M
Other payable (including interest and dividends)
-27.51%1.62B
8.95%2.4B
-7.27%2.29B
38.93%2.39B
29.54%2.23B
-2.33%2.21B
31.35%2.47B
-11.34%1.72B
-11.40%1.72B
-13.47%2.26B
-Interest payable
----
----
----
----
----
----
--483.77K
----
----
----
-Dividend payable
--48.48M
--48.48M
-68.90%66.95M
--191.44M
----
----
--215.25M
----
----
----
-Other payable
----
----
----
27.79%2.2B
----
-2.33%2.21B
--2.26B
-11.34%1.72B
----
-12.63%2.26B
Non current liabilities due within one year
-2.86%1.39B
-7.53%1.23B
-6.25%1.24B
115.87%1.57B
32.95%1.43B
11.47%1.33B
--1.32B
--726.22M
--1.08B
--1.19B
Other current liabilities
-0.29%4B
0.11%2.01B
-1.68%2B
-50.07%2B
100.47%4.02B
-49.98%2B
-49.14%2.04B
-0.03%4.01B
-50.05%2B
--4.01B
Total current liabilities
-7.47%10.54B
9.32%9.65B
10.30%9.73B
11.52%9.59B
88.63%11.39B
-7.23%8.83B
24.35%8.82B
23.21%8.6B
-11.90%6.04B
162.89%9.52B
Current liabilities
Deferred tax liabilities
--14.04K
--14.04K
----
----
----
----
200.59%53.3M
300.37%70.99M
306.95%72.15M
370.41%83.41M
Long term deferred income
-16.58%18.45M
-16.13%19.06M
-14.80%21.1M
127.87%21.61M
133.20%22.11M
3.86%22.72M
340.28%24.77M
68.56%9.48M
68.56%9.48M
288.97%21.88M
Lease liabilities
-2.78%17.56B
-2.40%17.78B
-3.75%17.6B
14.52%17.78B
15.34%18.07B
-12.84%18.22B
10.73%18.29B
-6.62%15.53B
-6.60%15.66B
25.16%20.9B
Total non current liabilities
-2.79%17.58B
-2.42%17.8B
-4.05%17.62B
14.07%17.81B
14.88%18.09B
-13.17%18.24B
11.04%18.37B
-6.27%15.61B
-6.24%15.75B
25.62%21.01B
Total liabilities
-4.60%28.12B
1.41%27.45B
0.61%27.36B
13.16%27.4B
35.32%29.48B
-11.31%27.07B
15.04%27.19B
2.44%24.21B
-7.88%21.78B
50.04%30.53B
Shareholders equity
Paid-in capital
0.00%2.49B
0.00%2.49B
0.00%2.49B
29.14%2.49B
29.14%2.49B
29.14%2.49B
29.14%2.49B
0.00%1.93B
0.00%1.93B
0.00%1.93B
Capital reserve funds
0.00%16.5B
0.00%16.5B
-0.59%16.5B
540.81%16.5B
540.81%16.5B
59.52%16.5B
544.60%16.6B
0.00%2.58B
0.00%2.58B
301.71%10.35B
Surplus reserve funds
0.00%1.5B
0.00%1.5B
0.00%1.5B
14.83%1.5B
14.83%1.5B
0.00%1.5B
14.83%1.5B
0.00%1.31B
0.00%1.31B
14.83%1.5B
Retained profit
7.46%20.43B
4.89%20.05B
-1.98%19.61B
-5.83%19.24B
-10.25%19.01B
-13.55%19.11B
-9.70%20B
-9.83%20.43B
-7.76%21.18B
-5.54%22.11B
Shareholders equity without minority interests
3.59%40.93B
2.36%40.54B
-1.22%40.1B
51.41%39.74B
46.35%39.51B
10.38%39.61B
45.18%40.6B
-7.82%26.25B
-6.20%27B
22.82%35.88B
Minority interests
3.18%1.56B
35.50%1.48B
43.65%1.44B
524.71%1.37B
590.41%1.51B
-23.57%1.1B
447.27%1B
36.99%219.73M
-39.04%218.98M
317.53%1.43B
Total shareholder equity
3.58%42.49B
3.25%42.03B
-0.13%41.55B
55.34%41.11B
50.73%41.02B
9.07%40.7B
47.80%41.6B
-7.57%26.47B
-6.60%27.21B
26.25%37.32B
Total liabilityies and equity
0.16%70.61B
2.52%69.48B
0.16%68.91B
35.19%68.51B
43.88%70.5B
-0.10%67.78B
32.84%68.79B
-3.05%50.68B
-7.17%49B
35.95%67.84B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 9.41%15.94B5.32%14.62B-15.14%12.21B28.18%12.82B91.96%14.57B9.86%13.88B34.33%14.39B-7.16%10B-30.85%7.59B65.00%12.63B
Transactional financial assets 46.35%112.9K498,982.52%406.91M--1.06B--401.2M--77.15K--81.53K----------------
Notes receivable and accounts receivable 13.85%3.13B23.28%2.59B44.79%3.5B147.91%2.9B134.40%2.75B12.96%2.1B125.29%2.42B-4.95%1.17B-3.25%1.17B12.94%1.86B
-Notes receivable --1.17M--1.17M--------------------------------
-Accounts receivable 13.81%3.13B23.23%2.59B44.79%3.5B147.91%2.9B134.40%2.75B12.96%2.1B125.29%2.42B-4.95%1.17B-3.25%1.17B12.94%1.86B
Other receivables (including interest and dividends) -38.31%44.22M-72.02%46.32M-70.04%148.36M156.01%137.91M-32.89%71.68M59.40%165.53M184.94%495.22M-33.48%53.87M-3.92%106.8M-4.55%103.85M
-Dividend receivable --------582.93%84M525.78%84M-8.37%12.3M-8.37%12.3M-86.67%12.3M9.13%13.42M9.13%13.42M9.13%13.42M
-Accrued interest receivable -58.71%9.35M-82.51%14.44M-32.99%23.57M1.33%21.87M-71.21%22.64M17.71%82.58M-43.44%35.17M-60.51%21.58M-8.04%78.63M-16.96%70.16M
-Other receivable ---------90.89%40.79M69.87%32.04M149.19%36.74M248.58%70.66M2,218.67%447.74M34.44%18.86M10.42%14.74M68.73%20.27M
Advance payment 29.53%26.92M-11.28%16.91M-26.30%24.16M129.85%20.96M167.19%20.79M-26.71%19.06M592.79%32.78M77.19%9.12M-8.64%7.78M312.49%26.01M
Inventories -2.41%45.34M-1.59%47.5M47.23%53.08M110.40%45.73M90.19%46.46M24.85%48.27M14.90%36.05M12.33%21.74M34.98%24.43M124.98%38.66M
Other current assets -85.14%713.18K-98.47%1.83M-86.48%2.1M-94.69%915.21K-98.72%4.8M-68.77%119.64M-95.48%15.55M-94.74%17.25M21.21%373.47M-1.37%383.12M
Total current assets 9.88%19.19B8.54%17.73B-2.25%16.99B44.84%16.33B88.28%17.46B8.55%16.33B40.91%17.38B-9.36%11.27B-26.58%9.27B53.13%15.04B
Non Current assets
Other non-current financial assets 2.46%102.51M--102.24M--100.84M--100.56M--100.05M--------------------
Long-term equity investment -3.16%4.42B57.07%4.33B50.08%4.5B48.43%4.37B49.17%4.56B-12.16%2.76B-1.04%3B-6.56%2.95B-2.71%3.06B5.76%3.14B
Fixed assets ------------37.83%24.15B----3.10%24.57B-----4.94%17.52B----25.15%23.83B
Fixed assets liquidation ------------1,349.65%6.57M-----7.65%8.02M------453.38K------8.68M
Constru in process ------------56.23%2.05B----6.08%2.03B----63.31%1.31B----322.26%1.92B
Intangible assets 3.30%450.1M7.72%471.12M1.16%447.96M0.53%417.03M0.75%435.7M-10.29%437.37M-2.85%442.83M-12.19%414.83M-11.24%432.48M-1.38%487.52M
Long deferred expense -6.95%142.95M-8.16%145.7M205.55%137.61M3,593.86%145.6M2,977.65%153.62M227.35%158.65M339.67%45.04M-67.58%3.94M-64.49%4.99M201.94%48.46M
Deferred tax assets -5.47%2.04B-1.80%2.07B12.34%2.11B44.18%2.15B73.86%2.16B87.89%2.1B101.68%1.88B109.54%1.49B108.56%1.24B174.46%1.12B
Usufruct assets -4.07%18.32B-4.01%18.59B-4.38%18.5B19.47%18.78B20.06%19.09B-12.97%19.36B20.44%19.35B-3.29%15.72B-3.25%15.9B33.22%22.25B
Other non current assets --0-73.73%4.79M--18.25M771.39%18.25M771.39%18.25M487.67%18.25M----389.75%2.09M272.22%2.09M451.93%3.1M
Total non current assets -3.04%51.42B0.60%51.75B0.98%51.91B32.43%52.18B33.51%53.04B-2.57%51.44B30.32%51.41B-1.08%39.41B-1.07%39.73B31.73%52.8B
Total assets 0.16%70.61B2.52%69.48B0.16%68.91B35.19%68.51B43.88%70.5B-0.10%67.78B32.84%68.79B-3.05%50.68B-7.17%49B35.95%67.84B
Liabilities
Current liabilities
Short term loan -17.21%1.2B60.11%1.2B60.21%1.2B60.21%1.2B--1.45B--749.74M--749.27M--749.27M--------
Notes payable and accounts payable 9.88%1.22B24.09%1.41B20.86%1.48B18.01%1.1B31.28%1.11B-0.42%1.13B59.31%1.23B27.32%934.36M41.50%844.3M84.30%1.14B
-Notes payable --226.22M--452.44M--226.22M----------------------------
-Accounts payable -10.53%991.72M-15.80%955.06M2.42%1.26B18.01%1.1B31.28%1.11B-0.42%1.13B59.31%1.23B27.32%934.36M41.50%844.3M84.30%1.14B
Contract liabilities -7.22%65.05M-10.99%55.58M513.19%64.84M660.50%72.18M353.89%70.12M-13.71%62.45M11.07%10.57M20.61%9.49M72.25%15.45M3,908.28%72.37M
Advance receipts 23.02%249.53M25.08%236.42M-25.82%202.48M13.37%191.53M16.96%202.83M-0.79%189.02M78.83%272.95M27.90%168.94M30.50%173.42M46.04%190.52M
Salaries payable -17.36%616.43M-5.06%963.68M65.43%1.09B245.88%934.95M315.59%745.89M81.91%1.02B146.53%658.63M76.13%270.31M108.51%179.48M216.54%558M
Taxs payable 33.44%174.77M7.91%146.09M120.62%154.67M902.41%133.1M537.62%130.97M42.85%135.39M931.37%70.11M307.11%13.28M-72.03%20.54M15.50%94.78M
Other payable (including interest and dividends) -27.51%1.62B8.95%2.4B-7.27%2.29B38.93%2.39B29.54%2.23B-2.33%2.21B31.35%2.47B-11.34%1.72B-11.40%1.72B-13.47%2.26B
-Interest payable --------------------------483.77K------------
-Dividend payable --48.48M--48.48M-68.90%66.95M--191.44M----------215.25M------------
-Other payable ------------27.79%2.2B-----2.33%2.21B--2.26B-11.34%1.72B-----12.63%2.26B
Non current liabilities due within one year -2.86%1.39B-7.53%1.23B-6.25%1.24B115.87%1.57B32.95%1.43B11.47%1.33B--1.32B--726.22M--1.08B--1.19B
Other current liabilities -0.29%4B0.11%2.01B-1.68%2B-50.07%2B100.47%4.02B-49.98%2B-49.14%2.04B-0.03%4.01B-50.05%2B--4.01B
Total current liabilities -7.47%10.54B9.32%9.65B10.30%9.73B11.52%9.59B88.63%11.39B-7.23%8.83B24.35%8.82B23.21%8.6B-11.90%6.04B162.89%9.52B
Current liabilities
Deferred tax liabilities --14.04K--14.04K----------------200.59%53.3M300.37%70.99M306.95%72.15M370.41%83.41M
Long term deferred income -16.58%18.45M-16.13%19.06M-14.80%21.1M127.87%21.61M133.20%22.11M3.86%22.72M340.28%24.77M68.56%9.48M68.56%9.48M288.97%21.88M
Lease liabilities -2.78%17.56B-2.40%17.78B-3.75%17.6B14.52%17.78B15.34%18.07B-12.84%18.22B10.73%18.29B-6.62%15.53B-6.60%15.66B25.16%20.9B
Total non current liabilities -2.79%17.58B-2.42%17.8B-4.05%17.62B14.07%17.81B14.88%18.09B-13.17%18.24B11.04%18.37B-6.27%15.61B-6.24%15.75B25.62%21.01B
Total liabilities -4.60%28.12B1.41%27.45B0.61%27.36B13.16%27.4B35.32%29.48B-11.31%27.07B15.04%27.19B2.44%24.21B-7.88%21.78B50.04%30.53B
Shareholders equity
Paid-in capital 0.00%2.49B0.00%2.49B0.00%2.49B29.14%2.49B29.14%2.49B29.14%2.49B29.14%2.49B0.00%1.93B0.00%1.93B0.00%1.93B
Capital reserve funds 0.00%16.5B0.00%16.5B-0.59%16.5B540.81%16.5B540.81%16.5B59.52%16.5B544.60%16.6B0.00%2.58B0.00%2.58B301.71%10.35B
Surplus reserve funds 0.00%1.5B0.00%1.5B0.00%1.5B14.83%1.5B14.83%1.5B0.00%1.5B14.83%1.5B0.00%1.31B0.00%1.31B14.83%1.5B
Retained profit 7.46%20.43B4.89%20.05B-1.98%19.61B-5.83%19.24B-10.25%19.01B-13.55%19.11B-9.70%20B-9.83%20.43B-7.76%21.18B-5.54%22.11B
Shareholders equity without minority interests 3.59%40.93B2.36%40.54B-1.22%40.1B51.41%39.74B46.35%39.51B10.38%39.61B45.18%40.6B-7.82%26.25B-6.20%27B22.82%35.88B
Minority interests 3.18%1.56B35.50%1.48B43.65%1.44B524.71%1.37B590.41%1.51B-23.57%1.1B447.27%1B36.99%219.73M-39.04%218.98M317.53%1.43B
Total shareholder equity 3.58%42.49B3.25%42.03B-0.13%41.55B55.34%41.11B50.73%41.02B9.07%40.7B47.80%41.6B-7.57%26.47B-6.60%27.21B26.25%37.32B
Total liabilityies and equity 0.16%70.61B2.52%69.48B0.16%68.91B35.19%68.51B43.88%70.5B-0.10%67.78B32.84%68.79B-3.05%50.68B-7.17%49B35.95%67.84B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg