CN Stock MarketDetailed Quotes

600018 Shanghai International Port

Watchlist
  • 5.73
  • +0.12+2.14%
Market Closed May 20 15:00 CST
133.42BMarket Cap10.00P/E (TTM)

Shanghai International Port Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
17.03%8.95B
0.73%37.55B
-6.16%27.43B
-19.82%16.11B
-38.38%7.65B
8.72%37.28B
11.43%29.24B
15.73%20.09B
61.51%12.41B
31.28%34.29B
Operating revenue
17.03%8.95B
0.73%37.55B
-6.16%27.43B
-19.82%16.11B
-38.38%7.65B
8.72%37.28B
11.43%29.24B
15.73%20.09B
61.51%12.41B
31.28%34.29B
Other operating revenue
----
3.97%1.13B
----
29.47%539.04M
----
7.83%1.09B
----
-17.93%416.35M
----
9.18%1.01B
Total operating cost
14.99%6.46B
0.94%28.66B
-3.86%20.13B
-16.82%11.8B
-30.00%5.62B
6.75%28.39B
5.57%20.94B
17.37%14.19B
56.75%8.02B
23.52%26.59B
Operating cost
20.17%5.37B
1.39%23.51B
-2.38%16.46B
-13.94%9.72B
-30.00%4.47B
14.05%23.19B
15.49%16.86B
17.59%11.29B
59.74%6.38B
22.26%20.33B
Operating tax surcharges
27.32%204.5M
-0.67%1.08B
-27.27%723.7M
-68.65%257.02M
-77.14%160.62M
23.74%1.09B
26.54%995.03M
52.76%819.77M
269.76%702.55M
78.69%879.78M
Operating expense
-64.00%12.48M
-20.95%118.41M
-42.81%64.64M
-38.83%42.68M
-31.13%34.67M
-8.85%149.79M
-1.29%113.02M
13.33%69.77M
72.31%50.35M
2.52%164.33M
Administration expense
9.88%700.07M
-1.39%3.03B
-6.74%2.19B
-8.44%1.37B
-5.99%637.09M
-26.20%3.08B
-34.62%2.35B
4.39%1.49B
0.50%677.7M
25.41%4.17B
Financial expense
-41.38%159.93M
1.90%710.06M
8.04%573.39M
-29.29%353.43M
32.62%272.82M
-23.18%696.8M
-23.81%530.74M
11.50%499.86M
-10.51%205.71M
7.77%907.02M
-Interest expense (Financial expense)
10.14%303.98M
7.83%1.16B
8.18%861.12M
6.72%549.6M
8.83%276M
5.30%1.08B
2.10%796.03M
2.38%515M
4.35%253.6M
-7.52%1.03B
-Interest Income (Financial expense)
-67.14%-234.27M
-11.88%-523.06M
2.24%-401.96M
1.68%-285.37M
33.10%-140.17M
-82.58%-467.52M
-100.21%-411.17M
-109.88%-290.26M
-148.24%-209.51M
18.75%-256.06M
Research and development
-67.16%14.97M
7.70%205.77M
33.66%115.08M
385.92%63.38M
503.84%45.59M
33.18%191.06M
106.20%86.1M
57.87%13.04M
471.73%7.55M
74.21%143.45M
Credit Impairment Loss
-18.89%-747.73K
124.90%9.42M
91.29%-6.38M
81.44%-13.68M
88.00%-628.94K
-1.77%-37.84M
18.01%-73.27M
-16.82%-73.69M
-30,173.97%-5.24M
-46.00%-37.18M
Asset Impairment Loss
----
41.07%-733.95M
99.23%-14.75K
97.72%-14.75K
----
-44.78%-1.25B
---1.92M
---646.17K
--37.05K
-1,134.17%-860.26M
Other net revenue
0.04%2.23B
-37.48%7.31B
-36.21%6.44B
-34.79%4.49B
-9.51%2.23B
15.07%11.7B
24.56%10.1B
29.94%6.88B
88.99%2.47B
69.53%10.16B
Fair value change income
-104.81%-2.89M
-45.85%139.97M
-44.90%75.71M
-55.84%63.42M
988.27%60.21M
-20.23%258.5M
47.71%137.4M
42.23%143.61M
-1,662.53%-6.78M
101.76%324.06M
Invest income
-17.65%1.66B
-40.69%7.14B
-38.30%5.91B
-36.16%4.17B
-13.53%2.01B
19.30%12.04B
24.22%9.58B
33.28%6.53B
100.18%2.33B
89.65%10.09B
-Including: Investment income associates
-12.12%1.65B
-40.76%7.09B
-38.35%5.87B
-36.22%4.14B
-18.86%1.88B
23.16%11.97B
29.57%9.52B
40.39%6.49B
101.88%2.31B
89.54%9.72B
Asset deal income
24,652.36%405.9M
-89.78%9.34M
-74.42%19.54M
-72.60%10.7M
-111.06%-1.65M
215.41%91.41M
175.32%76.38M
-22.35%39.06M
-49.80%14.94M
-367.73%-79.21M
Other revenue
7.16%174.77M
26.80%747.6M
15.20%446.11M
6.68%256.47M
18.27%163.09M
-18.63%589.57M
-22.37%387.24M
-21.48%240.4M
21.87%137.89M
25.10%724.53M
Operating profit
10.81%4.73B
-21.27%16.21B
-25.28%13.75B
-31.21%8.8B
-37.80%4.26B
15.27%20.59B
26.77%18.4B
20.98%12.79B
77.07%6.86B
68.72%17.86B
Add:Non operating Income
-98.17%944.45K
-15.59%72.49M
18.75%61.33M
262.37%56.88M
407.23%51.69M
-36.81%85.88M
-36.45%51.65M
-79.50%15.7M
43.17%10.19M
266.50%135.89M
Less:Non operating expense
154.45%1.59M
-93.74%34.41M
-77.44%10.08M
-53.94%6.3M
-33.23%625.66K
1,458.69%549.9M
177.56%44.68M
70.65%13.68M
-86.30%937.02K
-28.12%35.28M
Total profit
9.49%4.72B
-19.27%16.25B
-25.03%13.8B
-30.83%8.85B
-37.14%4.32B
12.04%20.12B
26.25%18.41B
20.22%12.79B
77.29%6.86B
69.86%17.96B
Less:Income tax cost
29.48%745.24M
1.12%2.24B
-21.43%1.8B
-31.02%1.11B
-48.79%575.58M
-10.74%2.21B
8.43%2.29B
9.31%1.61B
59.33%1.12B
78.35%2.48B
Net profit
6.41%3.98B
-21.79%14.01B
-25.54%12B
-30.80%7.74B
-34.86%3.74B
15.69%17.91B
29.26%16.12B
21.97%11.18B
81.30%5.74B
68.57%15.48B
Net profit from continuing operation
6.41%3.98B
-21.79%14.01B
-25.54%12B
-30.80%7.74B
-34.86%3.74B
15.69%17.91B
29.26%16.12B
21.97%11.18B
81.30%5.74B
68.57%15.48B
Less:Minority Profit
49.89%282.84M
17.26%804.65M
12.53%644.6M
11.27%410.66M
-23.41%188.7M
-14.08%686.2M
-21.52%572.84M
-18.11%369.05M
15.59%246.39M
-8.85%798.67M
Net profit of parent company owners
4.10%3.7B
-23.34%13.2B
-26.95%11.36B
-32.24%7.33B
-35.37%3.55B
17.31%17.22B
32.42%15.55B
24.04%10.81B
86.04%5.49B
76.74%14.68B
Earning per share
Basic earning per share
4.11%0.1595
-23.33%0.5691
-26.95%0.4895
-32.25%0.3155
-35.39%0.1532
17.16%0.7423
32.25%0.6701
23.79%0.4657
86.11%0.2371
76.74%0.6336
Diluted earning per share
3.92%0.1592
-23.37%0.5688
-26.95%0.4895
-32.25%0.3155
-35.39%0.1532
17.16%0.7423
32.38%0.6701
23.79%0.4657
86.11%0.2371
76.74%0.6336
Other composite income
54.94%-38.51M
88.97%-58.13M
58.29%-186.3M
93.24%-25.37M
-1,245.48%-85.46M
-191.79%-526.79M
-4,787.14%-446.69M
-4,162.89%-375.28M
85.38%-6.35M
-12.73%573.88M
Other composite income of parent company owners
56.36%-37.2M
89.63%-54.71M
58.44%-184.88M
93.41%-24.6M
-1,497.39%-85.25M
-191.60%-527.32M
-4,210.96%-444.86M
-4,780.09%-373.42M
87.43%-5.34M
-12.48%575.66M
Other composite income of minority owners
-520.13%-1.3M
-739.13%-3.42M
22.66%-1.42M
58.56%-771.68K
79.27%-210.4K
129.99%535.15K
-41.71%-1.83M
-61.71%-1.86M
-2.71%-1.01M
-804.69%-1.78M
Total composite income
7.85%3.94B
-19.75%13.95B
-24.61%11.82B
-28.63%7.71B
-36.28%3.65B
8.28%17.38B
25.58%15.67B
17.99%10.81B
83.62%5.73B
63.14%16.05B
Total composite income of parent company owners
5.59%3.66B
-21.25%13.15B
-26.02%11.17B
-30.05%7.3B
-36.86%3.47B
9.43%16.7B
28.51%15.1B
19.86%10.44B
88.57%5.49B
70.19%15.26B
Total composite income of minority owners
49.36%281.54M
16.67%801.23M
12.64%643.18M
11.63%409.88M
-23.18%188.49M
-13.82%686.73M
-21.63%571.01M
-18.31%367.19M
15.65%245.38M
-9.04%796.89M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 17.03%8.95B0.73%37.55B-6.16%27.43B-19.82%16.11B-38.38%7.65B8.72%37.28B11.43%29.24B15.73%20.09B61.51%12.41B31.28%34.29B
Operating revenue 17.03%8.95B0.73%37.55B-6.16%27.43B-19.82%16.11B-38.38%7.65B8.72%37.28B11.43%29.24B15.73%20.09B61.51%12.41B31.28%34.29B
Other operating revenue ----3.97%1.13B----29.47%539.04M----7.83%1.09B-----17.93%416.35M----9.18%1.01B
Total operating cost 14.99%6.46B0.94%28.66B-3.86%20.13B-16.82%11.8B-30.00%5.62B6.75%28.39B5.57%20.94B17.37%14.19B56.75%8.02B23.52%26.59B
Operating cost 20.17%5.37B1.39%23.51B-2.38%16.46B-13.94%9.72B-30.00%4.47B14.05%23.19B15.49%16.86B17.59%11.29B59.74%6.38B22.26%20.33B
Operating tax surcharges 27.32%204.5M-0.67%1.08B-27.27%723.7M-68.65%257.02M-77.14%160.62M23.74%1.09B26.54%995.03M52.76%819.77M269.76%702.55M78.69%879.78M
Operating expense -64.00%12.48M-20.95%118.41M-42.81%64.64M-38.83%42.68M-31.13%34.67M-8.85%149.79M-1.29%113.02M13.33%69.77M72.31%50.35M2.52%164.33M
Administration expense 9.88%700.07M-1.39%3.03B-6.74%2.19B-8.44%1.37B-5.99%637.09M-26.20%3.08B-34.62%2.35B4.39%1.49B0.50%677.7M25.41%4.17B
Financial expense -41.38%159.93M1.90%710.06M8.04%573.39M-29.29%353.43M32.62%272.82M-23.18%696.8M-23.81%530.74M11.50%499.86M-10.51%205.71M7.77%907.02M
-Interest expense (Financial expense) 10.14%303.98M7.83%1.16B8.18%861.12M6.72%549.6M8.83%276M5.30%1.08B2.10%796.03M2.38%515M4.35%253.6M-7.52%1.03B
-Interest Income (Financial expense) -67.14%-234.27M-11.88%-523.06M2.24%-401.96M1.68%-285.37M33.10%-140.17M-82.58%-467.52M-100.21%-411.17M-109.88%-290.26M-148.24%-209.51M18.75%-256.06M
Research and development -67.16%14.97M7.70%205.77M33.66%115.08M385.92%63.38M503.84%45.59M33.18%191.06M106.20%86.1M57.87%13.04M471.73%7.55M74.21%143.45M
Credit Impairment Loss -18.89%-747.73K124.90%9.42M91.29%-6.38M81.44%-13.68M88.00%-628.94K-1.77%-37.84M18.01%-73.27M-16.82%-73.69M-30,173.97%-5.24M-46.00%-37.18M
Asset Impairment Loss ----41.07%-733.95M99.23%-14.75K97.72%-14.75K-----44.78%-1.25B---1.92M---646.17K--37.05K-1,134.17%-860.26M
Other net revenue 0.04%2.23B-37.48%7.31B-36.21%6.44B-34.79%4.49B-9.51%2.23B15.07%11.7B24.56%10.1B29.94%6.88B88.99%2.47B69.53%10.16B
Fair value change income -104.81%-2.89M-45.85%139.97M-44.90%75.71M-55.84%63.42M988.27%60.21M-20.23%258.5M47.71%137.4M42.23%143.61M-1,662.53%-6.78M101.76%324.06M
Invest income -17.65%1.66B-40.69%7.14B-38.30%5.91B-36.16%4.17B-13.53%2.01B19.30%12.04B24.22%9.58B33.28%6.53B100.18%2.33B89.65%10.09B
-Including: Investment income associates -12.12%1.65B-40.76%7.09B-38.35%5.87B-36.22%4.14B-18.86%1.88B23.16%11.97B29.57%9.52B40.39%6.49B101.88%2.31B89.54%9.72B
Asset deal income 24,652.36%405.9M-89.78%9.34M-74.42%19.54M-72.60%10.7M-111.06%-1.65M215.41%91.41M175.32%76.38M-22.35%39.06M-49.80%14.94M-367.73%-79.21M
Other revenue 7.16%174.77M26.80%747.6M15.20%446.11M6.68%256.47M18.27%163.09M-18.63%589.57M-22.37%387.24M-21.48%240.4M21.87%137.89M25.10%724.53M
Operating profit 10.81%4.73B-21.27%16.21B-25.28%13.75B-31.21%8.8B-37.80%4.26B15.27%20.59B26.77%18.4B20.98%12.79B77.07%6.86B68.72%17.86B
Add:Non operating Income -98.17%944.45K-15.59%72.49M18.75%61.33M262.37%56.88M407.23%51.69M-36.81%85.88M-36.45%51.65M-79.50%15.7M43.17%10.19M266.50%135.89M
Less:Non operating expense 154.45%1.59M-93.74%34.41M-77.44%10.08M-53.94%6.3M-33.23%625.66K1,458.69%549.9M177.56%44.68M70.65%13.68M-86.30%937.02K-28.12%35.28M
Total profit 9.49%4.72B-19.27%16.25B-25.03%13.8B-30.83%8.85B-37.14%4.32B12.04%20.12B26.25%18.41B20.22%12.79B77.29%6.86B69.86%17.96B
Less:Income tax cost 29.48%745.24M1.12%2.24B-21.43%1.8B-31.02%1.11B-48.79%575.58M-10.74%2.21B8.43%2.29B9.31%1.61B59.33%1.12B78.35%2.48B
Net profit 6.41%3.98B-21.79%14.01B-25.54%12B-30.80%7.74B-34.86%3.74B15.69%17.91B29.26%16.12B21.97%11.18B81.30%5.74B68.57%15.48B
Net profit from continuing operation 6.41%3.98B-21.79%14.01B-25.54%12B-30.80%7.74B-34.86%3.74B15.69%17.91B29.26%16.12B21.97%11.18B81.30%5.74B68.57%15.48B
Less:Minority Profit 49.89%282.84M17.26%804.65M12.53%644.6M11.27%410.66M-23.41%188.7M-14.08%686.2M-21.52%572.84M-18.11%369.05M15.59%246.39M-8.85%798.67M
Net profit of parent company owners 4.10%3.7B-23.34%13.2B-26.95%11.36B-32.24%7.33B-35.37%3.55B17.31%17.22B32.42%15.55B24.04%10.81B86.04%5.49B76.74%14.68B
Earning per share
Basic earning per share 4.11%0.1595-23.33%0.5691-26.95%0.4895-32.25%0.3155-35.39%0.153217.16%0.742332.25%0.670123.79%0.465786.11%0.237176.74%0.6336
Diluted earning per share 3.92%0.1592-23.37%0.5688-26.95%0.4895-32.25%0.3155-35.39%0.153217.16%0.742332.38%0.670123.79%0.465786.11%0.237176.74%0.6336
Other composite income 54.94%-38.51M88.97%-58.13M58.29%-186.3M93.24%-25.37M-1,245.48%-85.46M-191.79%-526.79M-4,787.14%-446.69M-4,162.89%-375.28M85.38%-6.35M-12.73%573.88M
Other composite income of parent company owners 56.36%-37.2M89.63%-54.71M58.44%-184.88M93.41%-24.6M-1,497.39%-85.25M-191.60%-527.32M-4,210.96%-444.86M-4,780.09%-373.42M87.43%-5.34M-12.48%575.66M
Other composite income of minority owners -520.13%-1.3M-739.13%-3.42M22.66%-1.42M58.56%-771.68K79.27%-210.4K129.99%535.15K-41.71%-1.83M-61.71%-1.86M-2.71%-1.01M-804.69%-1.78M
Total composite income 7.85%3.94B-19.75%13.95B-24.61%11.82B-28.63%7.71B-36.28%3.65B8.28%17.38B25.58%15.67B17.99%10.81B83.62%5.73B63.14%16.05B
Total composite income of parent company owners 5.59%3.66B-21.25%13.15B-26.02%11.17B-30.05%7.3B-36.86%3.47B9.43%16.7B28.51%15.1B19.86%10.44B88.57%5.49B70.19%15.26B
Total composite income of minority owners 49.36%281.54M16.67%801.23M12.64%643.18M11.63%409.88M-23.18%188.49M-13.82%686.73M-21.63%571.01M-18.31%367.19M15.65%245.38M-9.04%796.89M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg