CN Stock MarketDetailed Quotes

Poly Developments and Holdings Group (600048)

Watchlist
  • 5.74
  • -0.13-2.21%
Not Open Apr 24 15:00 CST
68.71BMarket Cap66.74P/E (TTM)

Poly Developments and Holdings Group (600048) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Assets
Current assets
Money funds
-8.39%122.91B
-3.73%122.65B
-5.34%138.56B
14.37%148.17B
-9.34%134.17B
-10.71%127.4B
-1.48%146.38B
-14.66%129.55B
-16.18%147.98B
9.46%142.67B
Transactional financial assets
-33.10%344.92M
59.45%652.58M
59.69%653.58M
1.05%413.58M
25.97%515.58M
-1.89%409.27M
-1.89%409.27M
215.45%409.27M
173.67%409.27M
212.76%417.14M
Notes receivable and accounts receivable
53.91%7.62B
27.55%7.1B
22.04%6.01B
25.54%6.3B
29.63%4.95B
9.95%5.57B
9.92%4.92B
10.75%5.02B
-5.73%3.82B
17.51%5.06B
-Notes receivable
-87.31%2.76M
-58.35%2.17M
-60.22%2.08M
4,256.03%11.84M
4,582.36%21.75M
622.56%5.22M
115.08%5.22M
-85.79%271.9K
-95.66%464.41K
-78.35%722.53K
-Accounts receivable
54.53%7.62B
27.63%7.1B
22.13%6.01B
25.32%6.29B
29.07%4.93B
9.86%5.56B
9.86%4.92B
10.79%5.02B
-5.50%3.82B
17.58%5.06B
Other receivables (including interest and dividends)
-8.92%130.38B
-1.36%141.75B
-6.49%136.63B
-9.19%141.19B
-4.82%143.14B
-8.80%143.7B
-5.07%146.11B
1.83%155.47B
-4.47%150.39B
-13.19%157.56B
-Dividend receivable
92.49%55.54M
371.14%25.39M
371.14%25.39M
371.14%25.39M
337.90%28.85M
-97.43%5.39M
-97.43%5.39M
-67.25%5.39M
-59.96%6.59M
996.40%209.69M
-Accrued interest receivable
----
--0
----
----
----
----
----
----
----
----
-Other receivable
-8.94%130.32B
--141.73B
-6.50%136.61B
----
-4.83%143.11B
----
-4.94%146.1B
----
-4.46%150.38B
----
Contractual assets
-20.59%195.98M
-13.84%203.56M
-22.04%176.24M
-1.03%224.2M
7.51%246.79M
-25.19%236.27M
-25.88%226.05M
-45.83%226.54M
-16.03%229.56M
-34.04%315.83M
Advance payment
-33.71%15.97B
-3.39%22.83B
16.23%23.66B
3.81%21.96B
11.37%24.09B
-6.75%23.63B
-45.68%20.36B
-17.95%21.15B
-4.08%21.64B
-36.92%25.34B
Inventories
-16.33%668.17B
-10.36%746.21B
-8.45%761.1B
-10.40%781.18B
-8.16%798.56B
-4.51%832.44B
-2.72%831.4B
-0.61%871.9B
-0.96%869.51B
0.84%871.72B
Non-current assets due within one year
--103.17M
--0
----
----
----
----
----
----
----
----
Other current assets
0.89%61.93B
1.84%68.11B
-2.89%65.9B
-11.12%62.72B
-17.67%61.39B
7.28%66.89B
10.91%67.85B
13.16%70.57B
21.58%74.56B
-6.31%62.35B
Total current assets
-13.66%1.01T
-7.56%1.11T
-6.98%1.13T
-7.35%1.16T
-8.00%1.17T
-5.15%1.2T
-3.44%1.22T
-1.62%1.25T
-2.45%1.27T
-1.77%1.27T
Non Current assets
Debt investment
7.16%2.14B
--2.03B
--2.02B
--2.01B
--1.99B
----
----
----
----
----
Other equity investment
-0.51%330M
0.00%331.69M
0.00%331.69M
0.00%331.69M
0.00%331.69M
0.00%331.69M
0.00%331.69M
-6.85%331.69M
-0.04%331.69M
0.00%331.69M
Other non-current financial assets
-4.35%269.16M
-26.50%266.19M
-61.44%269.05M
-72.93%281.41M
-74.49%281.41M
-74.05%362.16M
-60.62%697.81M
-40.60%1.04B
-37.64%1.1B
-42.05%1.4B
Investment real estate
42.92%50.95B
13.17%43.18B
12.63%39.64B
10.94%36.74B
9.24%35.65B
22.46%38.15B
14.53%35.19B
8.07%33.12B
6.01%32.64B
19.05%31.16B
Long-term equity investment
-6.23%94.97B
-1.81%103.47B
-2.84%102.59B
-3.56%100.77B
-2.88%101.29B
-5.37%105.38B
-3.62%105.59B
-3.20%104.48B
-1.84%104.3B
10.42%111.36B
Long term receivable account
----
--0
----
----
----
----
----
----
----
----
Fixed assets
35.20%7.55B
----
-29.68%5.48B
----
-33.20%5.59B
----
-11.16%7.8B
----
-17.59%8.36B
----
Constru in process
0.54%605.81M
----
2.57%605.41M
----
2.09%602.58M
----
2.84%590.23M
----
3.36%590.23M
----
Intangible assets
-6.81%322.52M
-6.23%324.64M
-6.20%331.56M
-13.00%338.13M
-7.33%346.1M
-3.06%346.19M
-3.68%353.47M
7.80%388.65M
0.68%373.48M
-3.87%357.13M
Goodwill
1.47%66.89M
1.47%66.89M
1.47%66.89M
0.00%65.92M
0.00%65.92M
-1.35%65.92M
-1.35%65.92M
-1.35%65.92M
-1.35%65.92M
0.00%66.82M
Long deferred expense
25.32%297.5M
-4.30%233.6M
-12.98%231.06M
-14.61%234.61M
-16.53%237.39M
-18.65%244.1M
-17.73%265.54M
-20.20%274.75M
-23.06%284.42M
-28.33%300.07M
Deferred tax assets
12.67%20B
2.89%18.26B
0.14%17.53B
5.55%17.7B
9.07%17.75B
27.20%17.75B
31.55%17.5B
15.12%16.77B
17.38%16.27B
48.01%13.96B
Usufruct assets
-19.31%3.14B
-3.88%3.61B
-6.11%3.69B
-7.30%3.92B
-3.69%3.9B
-22.98%3.76B
-21.63%3.93B
-14.85%4.23B
-22.69%4.05B
-19.92%4.88B
Other non current assets
-3.44%8.1M
-3.41%8.18M
-23.84%8.25M
-3.35%8.32M
-14.33%8.39M
-3.30%8.46M
22.72%10.83M
445.78%8.61M
9.22%9.8M
408.43%8.75M
Total non current assets
7.51%180.66B
2.43%177.89B
0.27%172.79B
-0.91%168.51B
-0.20%168.04B
0.51%173.68B
0.88%172.33B
-1.73%170.05B
-1.51%168.37B
8.07%172.79B
Total assets
-11.00%1.19T
-6.30%1.29T
-6.08%1.31T
-6.58%1.33T
-7.08%1.34T
-4.47%1.37T
-2.92%1.39T
-1.63%1.42T
-2.34%1.44T
-0.68%1.44T
Liabilities
Current liabilities
Short term loan
-2.17%4.72B
8.22%5.17B
-23.05%4.8B
-21.41%4.8B
-7.40%4.83B
-8.94%4.78B
358.51%6.24B
465.44%6.11B
335.40%5.21B
313.41%5.25B
Transactional financial liabilities
----
72.19%3.85M
72.19%3.85M
72.19%3.85M
72.19%3.85M
--2.23M
--2.23M
--2.23M
--2.23M
----
Notes payable and accounts payable
-12.95%126.95B
-5.40%124.54B
-15.19%122.53B
-15.65%123.65B
-16.06%145.84B
-7.14%131.65B
1.13%144.49B
3.47%146.59B
6.78%173.73B
13.32%141.77B
-Notes payable
----
--0
----
----
----
----
----
254.29%367.55M
-55.01%295.4M
-43.25%610.21M
-Accounts payable
-12.95%126.95B
-5.40%124.54B
-15.19%122.53B
-15.43%123.65B
-15.91%145.84B
-6.74%131.65B
1.53%144.49B
3.28%146.22B
7.03%173.44B
13.81%141.16B
Contract liabilities
-26.35%246.33B
-13.48%322.57B
-6.64%333.63B
-10.12%339.22B
-11.33%334.48B
-16.48%372.84B
-19.10%357.38B
-14.24%377.43B
-8.45%377.22B
-2.32%446.38B
Advance receipts
-3.76%869.32M
4.57%995.91M
-4.08%885.49M
-2.20%926.34M
10.58%903.29M
-0.97%952.42M
-1.76%923.13M
4.78%947.2M
-8.61%816.86M
4.31%961.72M
Salaries payable
0.35%581.9M
5.86%600.72M
-0.27%611.64M
-2.68%639.64M
-24.10%579.89M
-14.73%567.48M
-8.02%613.32M
30.42%657.27M
8.76%764.02M
33.05%665.5M
Taxs payable
24.04%16.84B
-10.02%12.19B
-33.23%10.71B
-40.66%10.27B
-42.59%13.58B
566.04%13.55B
280.66%16.04B
163.21%17.3B
81.99%23.64B
-51.91%2.03B
Other payable (including interest and dividends)
-10.92%100.76B
-6.27%104.19B
-3.79%111.98B
-10.97%110.92B
-13.32%113.11B
-1.78%111.15B
6.09%116.39B
6.64%124.59B
-3.51%130.49B
-13.00%113.17B
-Dividend payable
184.77%809.91M
-36.17%103.59M
-55.09%2.31B
-87.92%106.48M
-88.96%284.4M
86.45%162.28M
3,030.66%5.14B
1,015.31%881.49M
-22.47%2.58B
-81.43%87.04M
-Other payable
-11.41%99.95B
----
-1.42%109.67B
----
-11.80%112.83B
----
1.55%111.25B
----
-3.03%127.92B
----
Non current liabilities due within one year
-17.40%65.9B
17.39%69.47B
9.63%68.79B
33.81%79.03B
16.43%79.78B
-6.80%59.18B
4.63%62.74B
-13.62%59.06B
-14.29%68.53B
-3.77%63.49B
Other current liabilities
-29.34%20.84B
-30.90%26.23B
-20.87%29.26B
-22.29%29.56B
-11.49%29.49B
-14.61%37.96B
-16.43%36.98B
-12.75%38.04B
-8.93%33.32B
12.19%44.45B
Total current liabilities
-19.21%583.8B
-9.10%665.94B
-7.90%683.21B
-9.30%699.02B
-11.20%722.6B
-10.46%732.62B
-7.94%741.79B
-5.97%770.73B
-3.39%813.73B
-0.79%818.17B
Current liabilities
Long term loan
-0.37%207.37B
-12.00%211.12B
-15.30%209.97B
-10.60%226.29B
-11.53%208.13B
3.87%239.9B
2.82%247.89B
4.30%253.11B
-2.98%235.25B
-5.09%230.96B
Bonds payable
12.65%63.17B
18.73%60.66B
18.50%61.13B
5.85%54.31B
23.88%56.07B
5.83%51.09B
5.35%51.59B
-12.05%51.31B
-21.57%45.26B
-9.42%48.28B
Long term account payable
-66.65%66.71M
----
--166.71M
----
--200.04M
----
----
----
----
----
Long term salaries pay
-26.90%17.15M
8.34%22.2M
7.07%23.45M
9.19%22.21M
7.02%23.46M
-11.15%20.5M
-5.04%21.91M
-8.35%20.34M
-12.25%21.92M
2.21%23.07M
Deferred tax liabilities
-15.70%1.26B
-6.23%1.44B
-10.20%1.46B
-9.06%1.47B
-11.22%1.5B
-8.13%1.54B
-1.85%1.63B
-9.25%1.61B
7.96%1.69B
222.25%1.67B
Long term deferred income
2.13%67.72M
-15.42%59.57M
-18.84%60.1M
-1.02%60.68M
7.71%66.31M
24.76%70.42M
18.39%74.06M
-61.28%61.3M
6.00%61.56M
-41.81%56.45M
Lease liabilities
-27.06%2.91B
3.88%3.84B
2.47%3.87B
3.25%4.1B
3.09%3.99B
-22.95%3.7B
-21.19%3.78B
-15.50%3.97B
-23.86%3.87B
-23.40%4.8B
Total non current liabilities
1.81%274.86B
-6.43%277.28B
-9.28%276.68B
-7.63%286.41B
-5.65%269.98B
3.69%296.32B
2.83%304.98B
0.78%310.08B
-6.77%286.15B
-5.85%285.78B
Total liabilities
-13.49%858.66B
-8.33%943.22B
-8.30%959.89B
-8.82%985.43B
-9.76%992.58B
-6.79%1.03T
-5.04%1.05T
-4.13%1.08T
-4.29%1.1T
-2.15%1.1T
Shareholders equity
Paid-in capital
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
Other equity instruments
-99.08%46.77M
-10.81%4.55B
-10.85%4.55B
0.00%5.1B
0.00%5.1B
0.00%5.1B
0.00%5.1B
-37.03%5.1B
-43.33%5.1B
-72.69%5.1B
-Equity of Perpetual debt
----
-11.76%4.5B
-11.76%4.5B
0.00%5.1B
0.00%5.1B
0.00%5.1B
0.00%5.1B
-37.03%5.1B
-43.33%5.1B
-72.69%5.1B
Capital reserve funds
1.06%18.06B
1.41%18.06B
2.61%18.1B
2.76%17.98B
2.19%17.87B
0.86%17.81B
-0.01%17.64B
-1.08%17.49B
-0.78%17.49B
0.26%17.66B
Surplus reserve funds
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
Retained profit
-0.75%156.63B
-1.96%157.55B
-1.22%158.4B
-0.23%159.71B
-0.06%157.82B
0.87%160.69B
1.30%160.35B
3.79%160.08B
4.23%157.92B
8.53%159.3B
Less:Treasury stock
0.00%1B
0.00%1B
0.00%1B
0.00%1B
296.78%1B
--1B
--1B
--1B
--252.28M
----
Other composite income
145.01%107.9M
110.10%219.91M
-29.99%163.22M
-186.42%-265.52M
-198.91%-239.7M
-63.37%104.67M
-27.65%233.14M
2,717.69%307.23M
398.76%242.33M
27.28%285.71M
Shareholders equity without minority interests
-2.89%191.89B
-1.66%197.42B
-1.05%198.26B
-0.23%199.57B
-0.48%197.6B
0.18%200.75B
0.49%200.37B
1.00%200.03B
1.18%198.54B
-0.47%200.39B
Minority interests
-4.96%137.75B
1.73%146.75B
3.15%147.34B
1.50%145.67B
4.66%144.93B
7.76%144.25B
9.79%142.84B
17.03%143.52B
9.98%138.48B
12.99%133.87B
Total shareholder equity
-3.76%329.64B
-0.24%344.17B
0.70%345.6B
0.49%345.24B
1.63%342.53B
3.21%345B
4.16%343.21B
7.13%343.55B
4.62%337.03B
4.52%334.26B
Total liabilityies and equity
-11.00%1.19T
-6.30%1.29T
-6.08%1.31T
-6.58%1.33T
-7.08%1.34T
-4.47%1.37T
-2.92%1.39T
-1.63%1.42T
-2.34%1.44T
-0.68%1.44T
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhi International Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Assets
Current assets
Money funds -8.39%122.91B-3.73%122.65B-5.34%138.56B14.37%148.17B-9.34%134.17B-10.71%127.4B-1.48%146.38B-14.66%129.55B-16.18%147.98B9.46%142.67B
Transactional financial assets -33.10%344.92M59.45%652.58M59.69%653.58M1.05%413.58M25.97%515.58M-1.89%409.27M-1.89%409.27M215.45%409.27M173.67%409.27M212.76%417.14M
Notes receivable and accounts receivable 53.91%7.62B27.55%7.1B22.04%6.01B25.54%6.3B29.63%4.95B9.95%5.57B9.92%4.92B10.75%5.02B-5.73%3.82B17.51%5.06B
-Notes receivable -87.31%2.76M-58.35%2.17M-60.22%2.08M4,256.03%11.84M4,582.36%21.75M622.56%5.22M115.08%5.22M-85.79%271.9K-95.66%464.41K-78.35%722.53K
-Accounts receivable 54.53%7.62B27.63%7.1B22.13%6.01B25.32%6.29B29.07%4.93B9.86%5.56B9.86%4.92B10.79%5.02B-5.50%3.82B17.58%5.06B
Other receivables (including interest and dividends) -8.92%130.38B-1.36%141.75B-6.49%136.63B-9.19%141.19B-4.82%143.14B-8.80%143.7B-5.07%146.11B1.83%155.47B-4.47%150.39B-13.19%157.56B
-Dividend receivable 92.49%55.54M371.14%25.39M371.14%25.39M371.14%25.39M337.90%28.85M-97.43%5.39M-97.43%5.39M-67.25%5.39M-59.96%6.59M996.40%209.69M
-Accrued interest receivable ------0--------------------------------
-Other receivable -8.94%130.32B--141.73B-6.50%136.61B-----4.83%143.11B-----4.94%146.1B-----4.46%150.38B----
Contractual assets -20.59%195.98M-13.84%203.56M-22.04%176.24M-1.03%224.2M7.51%246.79M-25.19%236.27M-25.88%226.05M-45.83%226.54M-16.03%229.56M-34.04%315.83M
Advance payment -33.71%15.97B-3.39%22.83B16.23%23.66B3.81%21.96B11.37%24.09B-6.75%23.63B-45.68%20.36B-17.95%21.15B-4.08%21.64B-36.92%25.34B
Inventories -16.33%668.17B-10.36%746.21B-8.45%761.1B-10.40%781.18B-8.16%798.56B-4.51%832.44B-2.72%831.4B-0.61%871.9B-0.96%869.51B0.84%871.72B
Non-current assets due within one year --103.17M--0--------------------------------
Other current assets 0.89%61.93B1.84%68.11B-2.89%65.9B-11.12%62.72B-17.67%61.39B7.28%66.89B10.91%67.85B13.16%70.57B21.58%74.56B-6.31%62.35B
Total current assets -13.66%1.01T-7.56%1.11T-6.98%1.13T-7.35%1.16T-8.00%1.17T-5.15%1.2T-3.44%1.22T-1.62%1.25T-2.45%1.27T-1.77%1.27T
Non Current assets
Debt investment 7.16%2.14B--2.03B--2.02B--2.01B--1.99B--------------------
Other equity investment -0.51%330M0.00%331.69M0.00%331.69M0.00%331.69M0.00%331.69M0.00%331.69M0.00%331.69M-6.85%331.69M-0.04%331.69M0.00%331.69M
Other non-current financial assets -4.35%269.16M-26.50%266.19M-61.44%269.05M-72.93%281.41M-74.49%281.41M-74.05%362.16M-60.62%697.81M-40.60%1.04B-37.64%1.1B-42.05%1.4B
Investment real estate 42.92%50.95B13.17%43.18B12.63%39.64B10.94%36.74B9.24%35.65B22.46%38.15B14.53%35.19B8.07%33.12B6.01%32.64B19.05%31.16B
Long-term equity investment -6.23%94.97B-1.81%103.47B-2.84%102.59B-3.56%100.77B-2.88%101.29B-5.37%105.38B-3.62%105.59B-3.20%104.48B-1.84%104.3B10.42%111.36B
Long term receivable account ------0--------------------------------
Fixed assets 35.20%7.55B-----29.68%5.48B-----33.20%5.59B-----11.16%7.8B-----17.59%8.36B----
Constru in process 0.54%605.81M----2.57%605.41M----2.09%602.58M----2.84%590.23M----3.36%590.23M----
Intangible assets -6.81%322.52M-6.23%324.64M-6.20%331.56M-13.00%338.13M-7.33%346.1M-3.06%346.19M-3.68%353.47M7.80%388.65M0.68%373.48M-3.87%357.13M
Goodwill 1.47%66.89M1.47%66.89M1.47%66.89M0.00%65.92M0.00%65.92M-1.35%65.92M-1.35%65.92M-1.35%65.92M-1.35%65.92M0.00%66.82M
Long deferred expense 25.32%297.5M-4.30%233.6M-12.98%231.06M-14.61%234.61M-16.53%237.39M-18.65%244.1M-17.73%265.54M-20.20%274.75M-23.06%284.42M-28.33%300.07M
Deferred tax assets 12.67%20B2.89%18.26B0.14%17.53B5.55%17.7B9.07%17.75B27.20%17.75B31.55%17.5B15.12%16.77B17.38%16.27B48.01%13.96B
Usufruct assets -19.31%3.14B-3.88%3.61B-6.11%3.69B-7.30%3.92B-3.69%3.9B-22.98%3.76B-21.63%3.93B-14.85%4.23B-22.69%4.05B-19.92%4.88B
Other non current assets -3.44%8.1M-3.41%8.18M-23.84%8.25M-3.35%8.32M-14.33%8.39M-3.30%8.46M22.72%10.83M445.78%8.61M9.22%9.8M408.43%8.75M
Total non current assets 7.51%180.66B2.43%177.89B0.27%172.79B-0.91%168.51B-0.20%168.04B0.51%173.68B0.88%172.33B-1.73%170.05B-1.51%168.37B8.07%172.79B
Total assets -11.00%1.19T-6.30%1.29T-6.08%1.31T-6.58%1.33T-7.08%1.34T-4.47%1.37T-2.92%1.39T-1.63%1.42T-2.34%1.44T-0.68%1.44T
Liabilities
Current liabilities
Short term loan -2.17%4.72B8.22%5.17B-23.05%4.8B-21.41%4.8B-7.40%4.83B-8.94%4.78B358.51%6.24B465.44%6.11B335.40%5.21B313.41%5.25B
Transactional financial liabilities ----72.19%3.85M72.19%3.85M72.19%3.85M72.19%3.85M--2.23M--2.23M--2.23M--2.23M----
Notes payable and accounts payable -12.95%126.95B-5.40%124.54B-15.19%122.53B-15.65%123.65B-16.06%145.84B-7.14%131.65B1.13%144.49B3.47%146.59B6.78%173.73B13.32%141.77B
-Notes payable ------0--------------------254.29%367.55M-55.01%295.4M-43.25%610.21M
-Accounts payable -12.95%126.95B-5.40%124.54B-15.19%122.53B-15.43%123.65B-15.91%145.84B-6.74%131.65B1.53%144.49B3.28%146.22B7.03%173.44B13.81%141.16B
Contract liabilities -26.35%246.33B-13.48%322.57B-6.64%333.63B-10.12%339.22B-11.33%334.48B-16.48%372.84B-19.10%357.38B-14.24%377.43B-8.45%377.22B-2.32%446.38B
Advance receipts -3.76%869.32M4.57%995.91M-4.08%885.49M-2.20%926.34M10.58%903.29M-0.97%952.42M-1.76%923.13M4.78%947.2M-8.61%816.86M4.31%961.72M
Salaries payable 0.35%581.9M5.86%600.72M-0.27%611.64M-2.68%639.64M-24.10%579.89M-14.73%567.48M-8.02%613.32M30.42%657.27M8.76%764.02M33.05%665.5M
Taxs payable 24.04%16.84B-10.02%12.19B-33.23%10.71B-40.66%10.27B-42.59%13.58B566.04%13.55B280.66%16.04B163.21%17.3B81.99%23.64B-51.91%2.03B
Other payable (including interest and dividends) -10.92%100.76B-6.27%104.19B-3.79%111.98B-10.97%110.92B-13.32%113.11B-1.78%111.15B6.09%116.39B6.64%124.59B-3.51%130.49B-13.00%113.17B
-Dividend payable 184.77%809.91M-36.17%103.59M-55.09%2.31B-87.92%106.48M-88.96%284.4M86.45%162.28M3,030.66%5.14B1,015.31%881.49M-22.47%2.58B-81.43%87.04M
-Other payable -11.41%99.95B-----1.42%109.67B-----11.80%112.83B----1.55%111.25B-----3.03%127.92B----
Non current liabilities due within one year -17.40%65.9B17.39%69.47B9.63%68.79B33.81%79.03B16.43%79.78B-6.80%59.18B4.63%62.74B-13.62%59.06B-14.29%68.53B-3.77%63.49B
Other current liabilities -29.34%20.84B-30.90%26.23B-20.87%29.26B-22.29%29.56B-11.49%29.49B-14.61%37.96B-16.43%36.98B-12.75%38.04B-8.93%33.32B12.19%44.45B
Total current liabilities -19.21%583.8B-9.10%665.94B-7.90%683.21B-9.30%699.02B-11.20%722.6B-10.46%732.62B-7.94%741.79B-5.97%770.73B-3.39%813.73B-0.79%818.17B
Current liabilities
Long term loan -0.37%207.37B-12.00%211.12B-15.30%209.97B-10.60%226.29B-11.53%208.13B3.87%239.9B2.82%247.89B4.30%253.11B-2.98%235.25B-5.09%230.96B
Bonds payable 12.65%63.17B18.73%60.66B18.50%61.13B5.85%54.31B23.88%56.07B5.83%51.09B5.35%51.59B-12.05%51.31B-21.57%45.26B-9.42%48.28B
Long term account payable -66.65%66.71M------166.71M------200.04M--------------------
Long term salaries pay -26.90%17.15M8.34%22.2M7.07%23.45M9.19%22.21M7.02%23.46M-11.15%20.5M-5.04%21.91M-8.35%20.34M-12.25%21.92M2.21%23.07M
Deferred tax liabilities -15.70%1.26B-6.23%1.44B-10.20%1.46B-9.06%1.47B-11.22%1.5B-8.13%1.54B-1.85%1.63B-9.25%1.61B7.96%1.69B222.25%1.67B
Long term deferred income 2.13%67.72M-15.42%59.57M-18.84%60.1M-1.02%60.68M7.71%66.31M24.76%70.42M18.39%74.06M-61.28%61.3M6.00%61.56M-41.81%56.45M
Lease liabilities -27.06%2.91B3.88%3.84B2.47%3.87B3.25%4.1B3.09%3.99B-22.95%3.7B-21.19%3.78B-15.50%3.97B-23.86%3.87B-23.40%4.8B
Total non current liabilities 1.81%274.86B-6.43%277.28B-9.28%276.68B-7.63%286.41B-5.65%269.98B3.69%296.32B2.83%304.98B0.78%310.08B-6.77%286.15B-5.85%285.78B
Total liabilities -13.49%858.66B-8.33%943.22B-8.30%959.89B-8.82%985.43B-9.76%992.58B-6.79%1.03T-5.04%1.05T-4.13%1.08T-4.29%1.1T-2.15%1.1T
Shareholders equity
Paid-in capital 0.00%11.97B0.00%11.97B0.00%11.97B0.00%11.97B0.00%11.97B0.00%11.97B0.00%11.97B0.00%11.97B0.00%11.97B0.00%11.97B
Other equity instruments -99.08%46.77M-10.81%4.55B-10.85%4.55B0.00%5.1B0.00%5.1B0.00%5.1B0.00%5.1B-37.03%5.1B-43.33%5.1B-72.69%5.1B
-Equity of Perpetual debt -----11.76%4.5B-11.76%4.5B0.00%5.1B0.00%5.1B0.00%5.1B0.00%5.1B-37.03%5.1B-43.33%5.1B-72.69%5.1B
Capital reserve funds 1.06%18.06B1.41%18.06B2.61%18.1B2.76%17.98B2.19%17.87B0.86%17.81B-0.01%17.64B-1.08%17.49B-0.78%17.49B0.26%17.66B
Surplus reserve funds 0.00%6.07B0.00%6.07B0.00%6.07B0.00%6.07B0.00%6.07B0.00%6.07B0.00%6.07B0.00%6.07B0.00%6.07B0.00%6.07B
Retained profit -0.75%156.63B-1.96%157.55B-1.22%158.4B-0.23%159.71B-0.06%157.82B0.87%160.69B1.30%160.35B3.79%160.08B4.23%157.92B8.53%159.3B
Less:Treasury stock 0.00%1B0.00%1B0.00%1B0.00%1B296.78%1B--1B--1B--1B--252.28M----
Other composite income 145.01%107.9M110.10%219.91M-29.99%163.22M-186.42%-265.52M-198.91%-239.7M-63.37%104.67M-27.65%233.14M2,717.69%307.23M398.76%242.33M27.28%285.71M
Shareholders equity without minority interests -2.89%191.89B-1.66%197.42B-1.05%198.26B-0.23%199.57B-0.48%197.6B0.18%200.75B0.49%200.37B1.00%200.03B1.18%198.54B-0.47%200.39B
Minority interests -4.96%137.75B1.73%146.75B3.15%147.34B1.50%145.67B4.66%144.93B7.76%144.25B9.79%142.84B17.03%143.52B9.98%138.48B12.99%133.87B
Total shareholder equity -3.76%329.64B-0.24%344.17B0.70%345.6B0.49%345.24B1.63%342.53B3.21%345B4.16%343.21B7.13%343.55B4.62%337.03B4.52%334.26B
Total liabilityies and equity -11.00%1.19T-6.30%1.29T-6.08%1.31T-6.58%1.33T-7.08%1.34T-4.47%1.37T-2.92%1.39T-1.63%1.42T-2.34%1.44T-0.68%1.44T
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Tianzhi International Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More