CN Stock MarketDetailed Quotes

SDIC Capital (600061)

Watchlist
  • 7.62
  • -0.08-1.04%
Market Closed Jan 16 15:00 CST
48.72BMarket Cap14.06P/E (TTM)

SDIC Capital (600061) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Money funds
37.38%100.85B
39.63%85.95B
25.45%76.91B
26.64%79.32B
21.98%73.41B
-17.63%61.56B
-32.39%61.31B
-7.76%62.63B
-35.40%60.18B
-7.22%74.73B
Transactional financial assets
-9.95%81.48B
14.33%94.21B
6.26%96.44B
41.27%91.18B
-25.69%90.48B
-15.27%82.4B
34.79%90.76B
22.02%64.54B
105.12%121.76B
63.56%97.25B
Notes receivable and accounts receivable
-10.31%768.17M
-25.65%653.78M
-31.71%613M
-23.16%616.45M
-6.05%856.46M
20.55%879.37M
12.24%897.62M
19.05%802.23M
-9.06%911.65M
14.73%729.46M
-Notes receivable
----
----
--100K
--100K
----
----
----
----
----
----
-Accounts receivable
-10.31%768.17M
-25.65%653.78M
-31.72%612.9M
-23.17%616.35M
-6.05%856.46M
20.55%879.37M
12.24%897.62M
19.05%802.23M
-9.06%911.65M
14.73%729.46M
Other receivables (including interest and dividends)
-14.76%2.31B
-10.16%2.3B
-11.85%2.4B
-27.56%2.28B
-2.13%2.71B
11.24%2.56B
-17.17%2.72B
9.45%3.14B
-15.56%2.77B
-23.98%2.3B
-Dividend receivable
64.32%72.34M
140.15%225.04M
-97.35%662.35K
-77.67%5.81M
25.81%44.02M
15.14%93.71M
-28.98%25M
-40.68%26.03M
-46.05%34.99M
2.89%81.39M
-Accrued interest receivable
----
----
----
----
----
--1.01M
----
----
----
----
-Other receivable
----
-15.84%2.07B
----
----
----
11.05%2.47B
----
10.22%3.12B
----
-24.70%2.22B
Advance payment
-46.51%157.14M
-21.58%198.93M
-20.12%158.16M
-3.72%172.7M
43.63%293.78M
18.37%253.68M
-11.65%198M
-21.80%179.38M
-25.02%204.54M
-23.84%214.31M
Inventories
217.51%119.23M
-22.20%102.3M
-7.11%127.9M
23.33%47.55M
-87.70%37.55M
-14.42%131.49M
-20.85%137.69M
-53.58%38.55M
316.01%305.39M
92.57%153.66M
Non-current assets due within one year
-70.46%701.99M
-98.16%82.37M
-89.39%657.7M
-90.33%614.78M
-71.78%2.38B
-47.17%4.48B
48.83%6.2B
49.08%6.35B
126.25%8.42B
145.08%8.49B
Other current assets
732.34%652.39M
143.22%1.2B
-15.36%261.24M
65.60%1.43B
-62.01%78.38M
-67.69%494.9M
23.61%308.64M
56.52%866.15M
286.83%206.3M
62.43%1.53B
Total current assets
16.38%290.74B
18.54%271.88B
6.52%261.24B
9.04%263.4B
-11.39%249.83B
-14.03%229.35B
-2.19%245.24B
15.17%241.57B
14.84%281.95B
14.47%266.78B
Non Current assets
Debt investment
-98.22%7.78M
-72.50%112.44M
718.37%133.89M
156.16%557.43M
2,321.58%436.57M
2,168.17%408.91M
-9.25%16.36M
-4.13%217.61M
-89.98%18.03M
-95.27%18.03M
Other debt investment
26.40%22.2B
-13.87%19.88B
-7.98%25.05B
-5.12%17.31B
-26.38%17.56B
-26.03%23.08B
-33.48%27.22B
-51.66%18.24B
-46.98%23.86B
-13.57%31.2B
Other equity investment
61.63%3.7B
44.60%11.57B
97.97%7.28B
532.76%3.42B
451.52%2.29B
305.54%8B
216.39%3.68B
-51.81%540.46M
-61.78%414.69M
82.38%1.97B
Other non-current financial assets
-14.74%4.19B
-3.75%5.44B
-1.12%4.69B
-0.50%5.64B
8.70%4.91B
9.52%5.66B
9.86%4.74B
25.33%5.67B
27.44%4.52B
66.41%5.16B
Investment real estate
-7.29%319.61M
-7.58%321.6M
232.71%324.63M
233.12%328.5M
837.09%344.73M
832.88%347.96M
78.32%97.57M
157.33%98.61M
-24.46%36.79M
-24.53%37.3M
Long-term equity investment
-3.69%2.23B
-3.11%2.2B
-2.88%2.26B
-2.19%2.24B
2.65%2.32B
-6.10%2.27B
-5.22%2.33B
-4.87%2.29B
-2.00%2.26B
6.22%2.41B
Fixed assets
----
-1.78%1.41B
----
----
----
-21.11%1.43B
----
-2.69%1.76B
----
22.01%1.82B
Constru in process
----
-68.13%56.34M
----
----
----
10.77%176.78M
----
66.43%154.76M
----
-48.36%159.59M
Intangible assets
0.08%915.49M
2.28%935.81M
4.17%956.11M
1.97%972.21M
0.79%914.76M
2.81%914.92M
4.23%917.87M
9.82%953.44M
10.92%907.55M
11.53%889.88M
Development expenditure
392.16%19.74M
34.31%4.7M
-4.45%2.9M
-48.88%1.55M
--4.01M
--3.5M
--3.04M
--3.04M
----
----
Goodwill
0.00%4.6B
0.00%4.6B
0.00%4.6B
0.00%4.6B
0.00%4.6B
0.00%4.6B
0.00%4.6B
0.00%4.6B
0.00%4.6B
0.00%4.6B
Long deferred expense
-32.37%65.27M
-28.60%72.98M
-26.42%82.82M
-25.88%92.27M
-2.04%96.51M
1.29%102.21M
14.42%112.56M
53.62%124.49M
42.03%98.52M
60.78%100.92M
Deferred tax assets
81.15%1.06B
109.38%1.11B
31.89%984.57M
22.68%992.84M
-9.70%584.22M
-3.20%531.49M
-5.32%746.49M
-2.15%809.32M
-7.93%647M
44.91%549.04M
Usufruct assets
-32.12%562.22M
-26.01%658M
-17.65%737.45M
-10.47%781.93M
-3.63%828.24M
-3.66%889.3M
2.34%895.5M
0.29%873.33M
5.28%859.41M
18.07%923.04M
Other non current assets
--1.26M
----
----
----
----
----
----
----
----
----
Total non current assets
9.37%41.42B
-2.71%48.87B
4.51%49.36B
1.17%39B
-9.49%37.87B
-3.19%50.23B
-20.36%47.23B
-32.18%38.55B
-31.87%41.84B
0.15%51.88B
Total assets
15.45%332.16B
14.73%320.75B
6.20%310.6B
7.96%302.4B
-11.15%287.7B
-12.27%279.58B
-5.66%292.47B
5.07%280.11B
5.50%323.79B
11.87%318.66B
Liabilities
Current liabilities
Short term loan
226.30%1.82B
111.91%906.43M
4,359.78%808.6M
4,227.01%734.26M
--558.14M
--427.74M
-66.95%18.13M
-90.75%16.97M
----
----
Transactional financial liabilities
29.05%10.39B
-1.91%11.15B
-10.50%10.74B
-7.02%8.32B
-26.68%8.05B
-3.09%11.37B
15.60%12B
-2.77%8.95B
31.60%10.98B
20.51%11.73B
Notes payable and accounts payable
20.67%266.24M
14.08%251.41M
-9.42%192.41M
6.90%227.55M
15.66%220.64M
22.88%220.37M
2.71%212.41M
18.61%212.86M
12.42%190.77M
-10.81%179.34M
-Notes payable
--46.72M
--46.72M
----
----
----
----
----
----
----
----
-Accounts payable
-0.51%219.53M
-7.12%204.69M
-9.42%192.41M
6.90%227.55M
15.66%220.64M
22.88%220.37M
2.71%212.41M
18.61%212.86M
12.42%190.77M
-10.81%179.34M
Contract liabilities
-85.12%22.25M
-62.15%65.36M
-87.84%24.04M
-90.23%21.93M
-41.46%149.52M
-25.98%172.66M
-23.45%197.72M
98.68%224.5M
63.30%255.43M
-4.02%233.26M
Salaries payable
55.78%3.13B
28.30%2.87B
7.30%2.43B
-4.47%2.19B
18.07%2.01B
23.05%2.23B
-7.81%2.26B
-7.02%2.29B
-14.73%1.7B
-3.31%1.82B
Taxs payable
140.92%674.32M
150.57%610.88M
235.65%940.19M
191.02%958.66M
19.94%279.89M
-11.10%243.8M
-43.79%280.11M
-35.12%329.42M
6.52%233.36M
-42.77%274.24M
Other payable (including interest and dividends)
-37.10%8.84B
-28.27%10.64B
-30.72%10.1B
-30.64%10.87B
-15.00%14.05B
-6.53%14.83B
18.22%14.57B
22.37%15.68B
57.55%16.53B
80.06%15.87B
-Dividend payable
-21.32%3.92M
2.31%869.38M
0.40%39.89M
2.04%22.63M
2.04%4.99M
410.04%849.73M
0.75%39.73M
0.00%22.18M
-95.01%4.89M
-17.98%166.6M
-Other payable
----
-30.13%9.77B
----
----
----
-10.95%13.98B
----
22.41%15.66B
----
82.38%15.7B
Non current liabilities due within one year
-15.36%21.53B
-63.04%11B
-65.04%12.58B
-47.18%18.82B
46.80%25.44B
19.89%29.76B
142.28%35.97B
108.08%35.63B
16.87%17.33B
42.21%24.82B
Total current liabilities
24.18%240.72B
21.84%218.3B
9.12%208.64B
14.03%201.29B
-4.34%193.85B
-16.52%179.17B
-6.62%191.19B
12.73%176.52B
5.01%202.65B
20.87%214.62B
Current liabilities
Long term loan
-16.26%2.68B
-16.26%2.68B
539.90%3.2B
539.98%3.2B
255.55%3.2B
424.53%3.2B
-85.30%500.5M
-85.30%500.5M
-75.29%900.83M
-84.30%610.58M
Bonds payable
-11.66%26.05B
3.13%37.44B
-8.75%36.66B
-15.58%36.47B
-51.01%29.49B
-17.84%36.3B
-6.81%40.17B
-11.80%43.21B
13.94%60.19B
-5.56%44.18B
Long term salaries pay
29.18%106.9M
29.21%106.91M
29.15%106.92M
29.14%106.94M
36.20%82.76M
36.17%82.74M
36.22%82.79M
36.22%82.81M
-4.21%60.76M
-4.22%60.76M
Estimate liabilities
9.96%10.42M
10.55%10.47M
0.26%10.47M
9.71%10.47M
-7.94%9.47M
-7.87%9.47M
1.62%10.44M
-7.11%9.54M
-14.34%10.29M
-14.57%10.28M
Deferred tax liabilities
-37.59%196.43M
-32.24%220.47M
-46.18%213.01M
-26.48%284.11M
-18.08%314.72M
-18.83%325.36M
2.41%395.81M
-3.69%386.43M
-6.47%384.17M
10.69%400.85M
Long term deferred income
-7.27%1.81M
-7.14%1.85M
-7.01%1.88M
-6.89%1.92M
-6.77%1.96M
-6.66%1.99M
-6.55%2.03M
-6.45%2.06M
-6.34%2.1M
-6.25%2.13M
Lease liabilities
-45.41%299.96M
-32.50%389.45M
-32.91%424.81M
-18.48%485.84M
-7.35%549.5M
-2.65%576.97M
10.42%633.23M
13.33%595.99M
-23.07%593.1M
15.91%592.65M
Other non current liabilities
0.00%2.11M
0.00%2.11M
0.00%2.11M
0.00%2.11M
0.00%2.11M
0.00%2.11M
0.00%2.11M
0.00%2.11M
0.00%2.11M
0.00%2.11M
Total non current liabilities
-12.78%29.35B
0.86%40.85B
-2.82%40.62B
-9.42%40.57B
-45.85%33.65B
-11.68%40.5B
-12.08%41.8B
-16.12%44.79B
7.64%62.15B
-11.16%45.86B
Total liabilities
18.71%270.07B
17.97%259.15B
6.98%249.25B
9.29%241.86B
-14.09%227.5B
-15.67%219.67B
-7.65%232.99B
5.39%221.31B
5.61%264.8B
13.65%260.48B
Shareholders equity
Paid-in capital
-0.49%6.39B
-0.49%6.39B
-0.49%6.39B
-0.49%6.39B
0.00%6.43B
0.00%6.43B
0.00%6.43B
0.00%6.43B
0.00%6.43B
0.00%6.43B
Other equity instruments
-20.29%2.55B
-0.00%3.2B
1.59%3.2B
1.59%3.2B
1.59%3.2B
1.59%3.2B
-0.00%3.15B
0.00%3.15B
-1.56%3.15B
-1.56%3.15B
-Equity of Perpetual debt
-25.99%1.85B
0.00%2.5B
2.04%2.5B
2.04%2.5B
2.04%2.5B
2.04%2.5B
0.00%2.45B
0.00%2.45B
-2.00%2.45B
-1.99%2.45B
Capital reserve funds
-0.93%18.16B
-0.92%18.16B
-0.92%18.16B
-0.92%18.16B
0.00%18.33B
0.00%18.33B
0.00%18.33B
0.00%18.33B
0.00%18.33B
-0.00%18.33B
Surplus reserve funds
12.95%728.36M
12.95%728.36M
12.95%728.36M
12.95%728.36M
7.91%644.87M
7.91%644.87M
7.91%644.87M
7.91%644.87M
5.10%597.58M
5.10%597.58M
Retained profit
10.89%22.03B
8.49%20.81B
8.30%20.58B
6.46%19.88B
3.69%19.87B
4.04%19.19B
4.08%19B
7.13%18.68B
11.81%19.16B
9.22%18.44B
Less:Treasury stock
-98.11%3.5M
----
----
----
--185.37M
--148.81M
--119.87M
--35.07M
----
----
Other composite income
-165.80%-63.42M
-65.83%210.52M
-30.84%300.72M
113.11%320.57M
-46.91%96.38M
115.34%616.13M
316.71%434.79M
654.00%150.43M
-13.52%181.53M
488.84%286.12M
Ordinary risk reserve funds
12.29%6.42B
9.69%6.27B
9.75%6.25B
9.73%6.24B
6.91%5.72B
6.95%5.72B
7.15%5.7B
7.23%5.68B
10.08%5.35B
10.56%5.35B
Shareholders equity without minority interests
3.92%56.22B
3.35%55.78B
3.83%55.61B
3.58%54.92B
1.70%54.1B
2.65%53.97B
2.65%53.56B
3.55%53.03B
4.86%53.19B
4.54%52.58B
Minority interests
-3.76%5.87B
-2.09%5.81B
-3.13%5.73B
-2.87%5.62B
5.23%6.1B
5.85%5.93B
6.59%5.92B
7.04%5.78B
6.05%5.8B
4.41%5.6B
Total shareholder equity
3.14%62.09B
2.82%61.59B
3.14%61.35B
2.94%60.54B
2.04%60.19B
2.96%59.91B
3.03%59.48B
3.88%58.81B
4.97%58.99B
4.53%58.18B
Total liabilityies and equity
15.45%332.16B
14.73%320.75B
6.20%310.6B
7.96%302.4B
-11.15%287.7B
-12.27%279.58B
-5.66%292.47B
5.07%280.11B
5.50%323.79B
11.87%318.66B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Money funds 37.38%100.85B39.63%85.95B25.45%76.91B26.64%79.32B21.98%73.41B-17.63%61.56B-32.39%61.31B-7.76%62.63B-35.40%60.18B-7.22%74.73B
Transactional financial assets -9.95%81.48B14.33%94.21B6.26%96.44B41.27%91.18B-25.69%90.48B-15.27%82.4B34.79%90.76B22.02%64.54B105.12%121.76B63.56%97.25B
Notes receivable and accounts receivable -10.31%768.17M-25.65%653.78M-31.71%613M-23.16%616.45M-6.05%856.46M20.55%879.37M12.24%897.62M19.05%802.23M-9.06%911.65M14.73%729.46M
-Notes receivable ----------100K--100K------------------------
-Accounts receivable -10.31%768.17M-25.65%653.78M-31.72%612.9M-23.17%616.35M-6.05%856.46M20.55%879.37M12.24%897.62M19.05%802.23M-9.06%911.65M14.73%729.46M
Other receivables (including interest and dividends) -14.76%2.31B-10.16%2.3B-11.85%2.4B-27.56%2.28B-2.13%2.71B11.24%2.56B-17.17%2.72B9.45%3.14B-15.56%2.77B-23.98%2.3B
-Dividend receivable 64.32%72.34M140.15%225.04M-97.35%662.35K-77.67%5.81M25.81%44.02M15.14%93.71M-28.98%25M-40.68%26.03M-46.05%34.99M2.89%81.39M
-Accrued interest receivable ----------------------1.01M----------------
-Other receivable -----15.84%2.07B------------11.05%2.47B----10.22%3.12B-----24.70%2.22B
Advance payment -46.51%157.14M-21.58%198.93M-20.12%158.16M-3.72%172.7M43.63%293.78M18.37%253.68M-11.65%198M-21.80%179.38M-25.02%204.54M-23.84%214.31M
Inventories 217.51%119.23M-22.20%102.3M-7.11%127.9M23.33%47.55M-87.70%37.55M-14.42%131.49M-20.85%137.69M-53.58%38.55M316.01%305.39M92.57%153.66M
Non-current assets due within one year -70.46%701.99M-98.16%82.37M-89.39%657.7M-90.33%614.78M-71.78%2.38B-47.17%4.48B48.83%6.2B49.08%6.35B126.25%8.42B145.08%8.49B
Other current assets 732.34%652.39M143.22%1.2B-15.36%261.24M65.60%1.43B-62.01%78.38M-67.69%494.9M23.61%308.64M56.52%866.15M286.83%206.3M62.43%1.53B
Total current assets 16.38%290.74B18.54%271.88B6.52%261.24B9.04%263.4B-11.39%249.83B-14.03%229.35B-2.19%245.24B15.17%241.57B14.84%281.95B14.47%266.78B
Non Current assets
Debt investment -98.22%7.78M-72.50%112.44M718.37%133.89M156.16%557.43M2,321.58%436.57M2,168.17%408.91M-9.25%16.36M-4.13%217.61M-89.98%18.03M-95.27%18.03M
Other debt investment 26.40%22.2B-13.87%19.88B-7.98%25.05B-5.12%17.31B-26.38%17.56B-26.03%23.08B-33.48%27.22B-51.66%18.24B-46.98%23.86B-13.57%31.2B
Other equity investment 61.63%3.7B44.60%11.57B97.97%7.28B532.76%3.42B451.52%2.29B305.54%8B216.39%3.68B-51.81%540.46M-61.78%414.69M82.38%1.97B
Other non-current financial assets -14.74%4.19B-3.75%5.44B-1.12%4.69B-0.50%5.64B8.70%4.91B9.52%5.66B9.86%4.74B25.33%5.67B27.44%4.52B66.41%5.16B
Investment real estate -7.29%319.61M-7.58%321.6M232.71%324.63M233.12%328.5M837.09%344.73M832.88%347.96M78.32%97.57M157.33%98.61M-24.46%36.79M-24.53%37.3M
Long-term equity investment -3.69%2.23B-3.11%2.2B-2.88%2.26B-2.19%2.24B2.65%2.32B-6.10%2.27B-5.22%2.33B-4.87%2.29B-2.00%2.26B6.22%2.41B
Fixed assets -----1.78%1.41B-------------21.11%1.43B-----2.69%1.76B----22.01%1.82B
Constru in process -----68.13%56.34M------------10.77%176.78M----66.43%154.76M-----48.36%159.59M
Intangible assets 0.08%915.49M2.28%935.81M4.17%956.11M1.97%972.21M0.79%914.76M2.81%914.92M4.23%917.87M9.82%953.44M10.92%907.55M11.53%889.88M
Development expenditure 392.16%19.74M34.31%4.7M-4.45%2.9M-48.88%1.55M--4.01M--3.5M--3.04M--3.04M--------
Goodwill 0.00%4.6B0.00%4.6B0.00%4.6B0.00%4.6B0.00%4.6B0.00%4.6B0.00%4.6B0.00%4.6B0.00%4.6B0.00%4.6B
Long deferred expense -32.37%65.27M-28.60%72.98M-26.42%82.82M-25.88%92.27M-2.04%96.51M1.29%102.21M14.42%112.56M53.62%124.49M42.03%98.52M60.78%100.92M
Deferred tax assets 81.15%1.06B109.38%1.11B31.89%984.57M22.68%992.84M-9.70%584.22M-3.20%531.49M-5.32%746.49M-2.15%809.32M-7.93%647M44.91%549.04M
Usufruct assets -32.12%562.22M-26.01%658M-17.65%737.45M-10.47%781.93M-3.63%828.24M-3.66%889.3M2.34%895.5M0.29%873.33M5.28%859.41M18.07%923.04M
Other non current assets --1.26M------------------------------------
Total non current assets 9.37%41.42B-2.71%48.87B4.51%49.36B1.17%39B-9.49%37.87B-3.19%50.23B-20.36%47.23B-32.18%38.55B-31.87%41.84B0.15%51.88B
Total assets 15.45%332.16B14.73%320.75B6.20%310.6B7.96%302.4B-11.15%287.7B-12.27%279.58B-5.66%292.47B5.07%280.11B5.50%323.79B11.87%318.66B
Liabilities
Current liabilities
Short term loan 226.30%1.82B111.91%906.43M4,359.78%808.6M4,227.01%734.26M--558.14M--427.74M-66.95%18.13M-90.75%16.97M--------
Transactional financial liabilities 29.05%10.39B-1.91%11.15B-10.50%10.74B-7.02%8.32B-26.68%8.05B-3.09%11.37B15.60%12B-2.77%8.95B31.60%10.98B20.51%11.73B
Notes payable and accounts payable 20.67%266.24M14.08%251.41M-9.42%192.41M6.90%227.55M15.66%220.64M22.88%220.37M2.71%212.41M18.61%212.86M12.42%190.77M-10.81%179.34M
-Notes payable --46.72M--46.72M--------------------------------
-Accounts payable -0.51%219.53M-7.12%204.69M-9.42%192.41M6.90%227.55M15.66%220.64M22.88%220.37M2.71%212.41M18.61%212.86M12.42%190.77M-10.81%179.34M
Contract liabilities -85.12%22.25M-62.15%65.36M-87.84%24.04M-90.23%21.93M-41.46%149.52M-25.98%172.66M-23.45%197.72M98.68%224.5M63.30%255.43M-4.02%233.26M
Salaries payable 55.78%3.13B28.30%2.87B7.30%2.43B-4.47%2.19B18.07%2.01B23.05%2.23B-7.81%2.26B-7.02%2.29B-14.73%1.7B-3.31%1.82B
Taxs payable 140.92%674.32M150.57%610.88M235.65%940.19M191.02%958.66M19.94%279.89M-11.10%243.8M-43.79%280.11M-35.12%329.42M6.52%233.36M-42.77%274.24M
Other payable (including interest and dividends) -37.10%8.84B-28.27%10.64B-30.72%10.1B-30.64%10.87B-15.00%14.05B-6.53%14.83B18.22%14.57B22.37%15.68B57.55%16.53B80.06%15.87B
-Dividend payable -21.32%3.92M2.31%869.38M0.40%39.89M2.04%22.63M2.04%4.99M410.04%849.73M0.75%39.73M0.00%22.18M-95.01%4.89M-17.98%166.6M
-Other payable -----30.13%9.77B-------------10.95%13.98B----22.41%15.66B----82.38%15.7B
Non current liabilities due within one year -15.36%21.53B-63.04%11B-65.04%12.58B-47.18%18.82B46.80%25.44B19.89%29.76B142.28%35.97B108.08%35.63B16.87%17.33B42.21%24.82B
Total current liabilities 24.18%240.72B21.84%218.3B9.12%208.64B14.03%201.29B-4.34%193.85B-16.52%179.17B-6.62%191.19B12.73%176.52B5.01%202.65B20.87%214.62B
Current liabilities
Long term loan -16.26%2.68B-16.26%2.68B539.90%3.2B539.98%3.2B255.55%3.2B424.53%3.2B-85.30%500.5M-85.30%500.5M-75.29%900.83M-84.30%610.58M
Bonds payable -11.66%26.05B3.13%37.44B-8.75%36.66B-15.58%36.47B-51.01%29.49B-17.84%36.3B-6.81%40.17B-11.80%43.21B13.94%60.19B-5.56%44.18B
Long term salaries pay 29.18%106.9M29.21%106.91M29.15%106.92M29.14%106.94M36.20%82.76M36.17%82.74M36.22%82.79M36.22%82.81M-4.21%60.76M-4.22%60.76M
Estimate liabilities 9.96%10.42M10.55%10.47M0.26%10.47M9.71%10.47M-7.94%9.47M-7.87%9.47M1.62%10.44M-7.11%9.54M-14.34%10.29M-14.57%10.28M
Deferred tax liabilities -37.59%196.43M-32.24%220.47M-46.18%213.01M-26.48%284.11M-18.08%314.72M-18.83%325.36M2.41%395.81M-3.69%386.43M-6.47%384.17M10.69%400.85M
Long term deferred income -7.27%1.81M-7.14%1.85M-7.01%1.88M-6.89%1.92M-6.77%1.96M-6.66%1.99M-6.55%2.03M-6.45%2.06M-6.34%2.1M-6.25%2.13M
Lease liabilities -45.41%299.96M-32.50%389.45M-32.91%424.81M-18.48%485.84M-7.35%549.5M-2.65%576.97M10.42%633.23M13.33%595.99M-23.07%593.1M15.91%592.65M
Other non current liabilities 0.00%2.11M0.00%2.11M0.00%2.11M0.00%2.11M0.00%2.11M0.00%2.11M0.00%2.11M0.00%2.11M0.00%2.11M0.00%2.11M
Total non current liabilities -12.78%29.35B0.86%40.85B-2.82%40.62B-9.42%40.57B-45.85%33.65B-11.68%40.5B-12.08%41.8B-16.12%44.79B7.64%62.15B-11.16%45.86B
Total liabilities 18.71%270.07B17.97%259.15B6.98%249.25B9.29%241.86B-14.09%227.5B-15.67%219.67B-7.65%232.99B5.39%221.31B5.61%264.8B13.65%260.48B
Shareholders equity
Paid-in capital -0.49%6.39B-0.49%6.39B-0.49%6.39B-0.49%6.39B0.00%6.43B0.00%6.43B0.00%6.43B0.00%6.43B0.00%6.43B0.00%6.43B
Other equity instruments -20.29%2.55B-0.00%3.2B1.59%3.2B1.59%3.2B1.59%3.2B1.59%3.2B-0.00%3.15B0.00%3.15B-1.56%3.15B-1.56%3.15B
-Equity of Perpetual debt -25.99%1.85B0.00%2.5B2.04%2.5B2.04%2.5B2.04%2.5B2.04%2.5B0.00%2.45B0.00%2.45B-2.00%2.45B-1.99%2.45B
Capital reserve funds -0.93%18.16B-0.92%18.16B-0.92%18.16B-0.92%18.16B0.00%18.33B0.00%18.33B0.00%18.33B0.00%18.33B0.00%18.33B-0.00%18.33B
Surplus reserve funds 12.95%728.36M12.95%728.36M12.95%728.36M12.95%728.36M7.91%644.87M7.91%644.87M7.91%644.87M7.91%644.87M5.10%597.58M5.10%597.58M
Retained profit 10.89%22.03B8.49%20.81B8.30%20.58B6.46%19.88B3.69%19.87B4.04%19.19B4.08%19B7.13%18.68B11.81%19.16B9.22%18.44B
Less:Treasury stock -98.11%3.5M--------------185.37M--148.81M--119.87M--35.07M--------
Other composite income -165.80%-63.42M-65.83%210.52M-30.84%300.72M113.11%320.57M-46.91%96.38M115.34%616.13M316.71%434.79M654.00%150.43M-13.52%181.53M488.84%286.12M
Ordinary risk reserve funds 12.29%6.42B9.69%6.27B9.75%6.25B9.73%6.24B6.91%5.72B6.95%5.72B7.15%5.7B7.23%5.68B10.08%5.35B10.56%5.35B
Shareholders equity without minority interests 3.92%56.22B3.35%55.78B3.83%55.61B3.58%54.92B1.70%54.1B2.65%53.97B2.65%53.56B3.55%53.03B4.86%53.19B4.54%52.58B
Minority interests -3.76%5.87B-2.09%5.81B-3.13%5.73B-2.87%5.62B5.23%6.1B5.85%5.93B6.59%5.92B7.04%5.78B6.05%5.8B4.41%5.6B
Total shareholder equity 3.14%62.09B2.82%61.59B3.14%61.35B2.94%60.54B2.04%60.19B2.96%59.91B3.03%59.48B3.88%58.81B4.97%58.99B4.53%58.18B
Total liabilityies and equity 15.45%332.16B14.73%320.75B6.20%310.6B7.96%302.4B-11.15%287.7B-12.27%279.58B-5.66%292.47B5.07%280.11B5.50%323.79B11.87%318.66B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More