(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 69.24%3.17B | 48.98%3.45B | 77.16%3.12B | 5.08%2.13B | 5.21%1.87B | 25.60%2.32B | 16.94%1.76B | 34.90%2.03B | 21.83%1.78B | 40.02%1.84B |
Transactional financial assets | -40.48%250M | ---- | 14.00%570M | 385.71%340M | 320.00%420M | 166.67%80M | 151.26%500M | -30.00%70M | --100M | --30M |
Notes receivable and accounts receivable | 19.27%2.28B | 38.30%2.55B | 12.47%2.33B | -0.47%2.07B | -23.38%1.91B | -23.30%1.85B | -4.76%2.07B | -2.62%2.08B | 11.48%2.49B | -1.33%2.41B |
-Notes receivable | 17.60%305.12M | 129.52%539.68M | -2.48%303.95M | -29.30%225.65M | -28.80%259.45M | -50.45%235.13M | -48.27%311.68M | -42.87%319.18M | -11.84%364.39M | 16.24%474.53M |
-Accounts receivable | 19.53%1.97B | 25.00%2.02B | 15.12%2.02B | 4.77%1.84B | -22.45%1.65B | -16.65%1.61B | 11.96%1.76B | 11.68%1.76B | 16.76%2.13B | -4.86%1.93B |
Other receivables (including interest and dividends) | 73.94%103.26M | -0.34%57.74M | -6.74%79.26M | 40.52%120M | -26.45%59.36M | -50.82%57.94M | -47.34%84.99M | 10.91%85.4M | 4.93%80.71M | 107.10%117.82M |
-Dividend receivable | ---- | ---- | -51.66%17.88M | 119.35%54.84M | ---- | --0 | -57.69%37M | 108.33%25M | 4.86%25M | 4.86%25M |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
-Other receivable | ---- | ---- | ---- | 7.90%65.17M | ---- | -37.58%57.94M | ---- | -7.08%60.4M | ---- | 180.85%92.82M |
Advance payment | 12.10%62.44M | -2.78%49.33M | -38.43%68.87M | -68.01%51.23M | -58.85%55.7M | -43.39%50.74M | 15.63%111.84M | 97.95%160.16M | 128.58%135.37M | 80.98%89.63M |
Inventories | 8.05%516.33M | 0.19%457.56M | -25.47%386.32M | -21.22%408.77M | -14.09%477.87M | 7.76%456.71M | 11.77%518.36M | 38.71%518.9M | 71.30%556.22M | 34.80%423.81M |
Receivable financing | -31.71%355.57M | -17.25%498.21M | -31.71%429.68M | -14.35%616.89M | -19.28%520.69M | -34.70%602.08M | -53.24%629.19M | -35.12%720.28M | -34.06%645.07M | -25.59%922.07M |
Other current assets | 13.08%59.52M | 23.52%70.06M | 20.06%51.89M | 2.02%55.57M | -27.15%52.63M | -41.62%56.72M | -34.68%43.22M | -32.24%54.47M | 20.81%72.25M | 69.28%97.15M |
Total current assets | 26.56%6.8B | 30.56%7.14B | 22.99%7.03B | 1.34%5.79B | -8.41%5.37B | -7.85%5.47B | -4.89%5.71B | 4.67%5.71B | 12.83%5.86B | 8.36%5.93B |
Non Current assets | ||||||||||
Investment real estate | -12.25%15.66M | -11.89%16.2M | -10.40%16.75M | -10.08%17.3M | -9.79%17.84M | -9.51%18.39M | -10.41%18.69M | 79.27%19.24M | 81.82%19.78M | -9.65%20.32M |
Long-term equity investment | 2.89%1.65B | 2.05%1.62B | -3.91%1.59B | -5.90%1.56B | -4.94%1.6B | -4.74%1.59B | 1.74%1.65B | 333.63%1.66B | 342.28%1.68B | 366.96%1.66B |
Fixed assets | ---- | ---- | ---- | -5.36%1.33B | ---- | -3.07%1.39B | ---- | 22.10%1.41B | ---- | 15.14%1.43B |
Fixed assets liquidation | ---- | ---- | ---- | -95.36%36.32K | ---- | -80.60%151.77K | ---- | -8.89%782.5K | ---- | 160.14%782.5K |
Constru in process | ---- | ---- | ---- | 14.70%110.21M | ---- | -21.50%88.36M | ---- | -66.66%96.08M | ---- | -61.02%112.57M |
Construction materials | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Intangible assets | -3.67%125.06M | -3.68%126.41M | -4.07%127.54M | -4.36%128.27M | -4.96%129.83M | -6.34%131.25M | -6.97%132.96M | -6.31%134.12M | -7.88%136.6M | -9.79%140.13M |
Goodwill | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M |
Long deferred expense | -4.37%46.63M | -1.12%49.89M | -8.49%48.36M | -7.06%49.9M | -7.91%48.76M | -6.37%50.46M | 5.98%52.85M | 23.31%53.69M | 28.93%52.95M | 31.86%53.89M |
Deferred tax assets | -3.35%99.25M | -2.31%100.14M | -1.95%96.86M | -1.46%96.81M | 0.46%102.69M | 1.50%102.5M | -7.39%98.79M | -6.34%98.24M | 0.46%102.21M | -9.00%100.99M |
Usufruct assets | -30.25%55.02M | -27.37%57.41M | -29.27%58.18M | -13.83%73.88M | -8.52%78.89M | -11.27%79.04M | -15.13%82.25M | -11.53%85.74M | -13.81%86.24M | -15.79%89.09M |
Other non current assets | ---- | 51.86%2.67M | 0.00%1.76M | 16.03%2M | 1.73%1.76M | 0.00%1.76M | 0.00%1.76M | -1.70%1.73M | -50.14%1.73M | -5.23%1.76M |
Total non current assets | -1.88%3.38B | -2.01%3.38B | -4.44%3.37B | -5.19%3.38B | -4.97%3.44B | -4.71%3.45B | -1.01%3.53B | 59.51%3.56B | 60.60%3.62B | 55.28%3.62B |
Total assets | 15.45%10.17B | 17.96%10.52B | 12.52%10.4B | -1.17%9.16B | -7.10%8.81B | -6.66%8.92B | -3.44%9.24B | 20.60%9.27B | 27.28%9.49B | 22.37%9.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -23.65%389M | -30.31%369M | -6.21%543.5M | 4.45%563.5M | 31.15%509.5M | 93.32%529.5M | 147.76%579.5M | 127.93%539.5M | 74.45%388.5M | 35.06%273.9M |
Notes payable and accounts payable | 8.54%3.34B | 12.15%3.44B | 1.44%3.36B | 1.17%3.34B | -17.78%3.08B | -21.13%3.07B | -17.20%3.31B | -14.85%3.3B | -1.67%3.75B | 1.48%3.89B |
-Notes payable | -25.55%622.95M | -25.06%587.5M | -14.98%762.28M | -9.26%898.39M | -18.86%836.75M | -42.00%783.97M | -46.20%896.6M | -28.92%990.08M | -23.75%1.03B | 2.82%1.35B |
-Accounts payable | 21.25%2.72B | 24.93%2.85B | 7.55%2.59B | 5.63%2.44B | -17.37%2.24B | -10.00%2.28B | 3.55%2.41B | -6.96%2.31B | 10.48%2.71B | 0.78%2.54B |
Contract liabilities | 174.19%68.71M | 218.99%93.08M | -28.34%23.26M | -10.90%53.16M | -62.34%25.06M | -29.14%29.18M | -42.76%32.46M | 72.59%59.66M | 244.50%66.54M | 125.24%41.18M |
Advance receipts | 41.89%4.94M | ---- | -13.23%2.24M | ---- | --3.48M | ---- | -51.62%2.58M | ---- | ---- | ---- |
Salaries payable | -16.69%95.8M | -15.23%153.08M | -19.33%126.51M | -15.73%117.67M | -11.88%115M | -17.03%180.58M | -13.36%156.83M | -6.84%139.64M | -4.50%130.51M | -3.14%217.65M |
Taxs payable | 21.38%43.95M | -14.73%45.21M | 44.15%51.25M | -2.66%34.8M | -23.07%36.21M | 16.25%53.02M | -9.92%35.55M | 7.33%35.75M | 15.36%47.07M | -3.32%45.61M |
Other payable (including interest and dividends) | -14.32%361.53M | -22.09%361.61M | -31.37%429.01M | -20.85%447.23M | -9.47%421.95M | -11.54%464.15M | -16.94%625.06M | -14.95%565.03M | -11.59%466.11M | -9.89%524.7M |
-Interest payable | ---- | ---- | ---- | 18.00%434.09K | 30.35%418.3K | 40.03%458.66K | 90.13%479.15K | --367.89K | 1,429.82%320.91K | --327.54K |
-Dividend payable | -14.69%45.71M | -16.00%45.71M | -56.86%85.15M | 3.08%92.65M | -4.45%53.59M | -2.95%54.43M | 17.37%197.39M | -50.31%89.89M | -9.46%56.08M | -9.46%56.08M |
-Other payable | ---- | ---- | ---- | -25.41%354.15M | -10.19%367.95M | -12.60%409.27M | -26.86%427.2M | -1.79%474.77M | -11.94%409.71M | -10.01%468.29M |
Non current liabilities due within one year | 497.06%105.46M | 1,381.97%178.53M | 37.02%16.04M | -81.07%14.19M | -92.40%17.66M | -95.05%12.05M | -31.65%11.7M | 280.21%74.94M | 724.33%232.3M | 767.31%243.28M |
Other current liabilities | 103.38%41.85M | 1,089.94%208.27M | 515.90%13.86M | 347.50%14.5M | 368.68%20.58M | 393.16%17.5M | -43.76%2.25M | -32.11%3.24M | 8.23%4.39M | -20.88%3.55M |
Total current liabilities | 5.31%4.45B | 11.38%4.85B | -4.05%4.56B | -2.84%4.59B | -16.77%4.23B | -16.90%4.35B | -10.05%4.75B | -6.02%4.72B | 6.12%5.08B | 6.05%5.24B |
Current liabilities | ||||||||||
Long term loan | -83.33%39.69M | -87.34%31.09M | -18.11%202.31M | 31.43%247.71M | 480.58%238.17M | 478.84%245.57M | -0.13%247.07M | -23.61%188.47M | -82.30%41.02M | -81.58%42.42M |
Long term account payable | ---- | ---- | ---- | -83.95%1.75M | ---- | -8.55%13.31M | ---- | -25.25%10.92M | ---- | 0.22%14.55M |
Long term salaries pay | -9.10%32.09M | -8.82%32.2M | -13.55%34.86M | -12.94%35.12M | -12.49%35.31M | -13.45%35.31M | -14.40%40.33M | -15.02%40.34M | -14.58%40.34M | -14.29%40.8M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Estimate liabilities | 1.23%20.17M | -6.23%21.82M | 18.43%20.84M | 19.65%27.08M | -22.48%19.93M | -10.90%23.27M | 168.68%17.6M | --22.63M | --25.7M | 428.17%26.11M |
Deferred tax liabilities | -2.33%6.75M | -2.33%6.75M | -4.28%6.92M | -2.87%6.81M | -2.17%6.92M | -2.95%6.92M | -3.53%7.22M | -3.12%7.01M | -6.87%7.07M | -3.11%7.13M |
Long term deferred income | 31.51%45.78M | 27.95%45.68M | 30.08%42.88M | 36.05%46.72M | 3.84%34.81M | 16.85%35.7M | 16.05%32.97M | 23.52%34.34M | 26.51%33.53M | -3.08%30.55M |
Lease liabilities | -24.39%77.07M | -21.91%76.81M | -22.49%84.09M | -9.20%98.84M | -5.48%101.93M | -8.37%98.36M | -7.74%108.49M | -5.25%108.86M | -0.63%107.84M | -8.38%107.34M |
Other non current liabilities | -0.24%15.64K | -0.24%15.64K | 0.00%15.68K | 0.00%15.68K | 0.00%15.68K | 0.00%15.68K | 0.00%15.68K | 0.00%15.68K | 0.00%15.68K | 0.00%15.68K |
Total non current liabilities | -49.13%225.98M | -52.12%219.49M | -15.64%395.53M | 12.47%464.05M | 65.55%444.22M | 70.47%458.44M | -0.07%468.85M | -10.06%412.59M | -38.48%268.32M | -40.70%268.92M |
Total liabilities | 0.14%4.68B | 5.33%5.07B | -5.09%4.96B | -1.61%5.05B | -12.64%4.67B | -12.63%4.81B | -9.24%5.22B | -6.36%5.13B | 2.39%5.35B | 2.12%5.51B |
Shareholders equity | ||||||||||
Paid-in capital | 22.94%578.34M | 22.94%578.34M | 22.94%578.34M | 0.00%470.42M | 0.00%470.42M | 0.00%470.42M | 0.00%470.42M | 50.03%470.42M | 50.03%470.42M | 50.03%470.42M |
Other equity instruments | -9.40%-25.32M | -9.40%-25.32M | ---- | ---23.14M | ---23.14M | ---23.14M | ---- | ---- | ---- | --0 |
Capital reserve funds | 88.15%2.45B | 88.06%2.45B | 89.57%2.42B | 1.81%1.3B | 1.76%1.3B | 1.81%1.3B | 3.27%1.28B | --1.28B | --1.28B | 1,358.06%1.28B |
Surplus reserve funds | 15.52%166.15M | 16.15%166.15M | 7.74%143.05M | 8.12%143.05M | 8.54%143.83M | 8.12%143.05M | 9.70%132.77M | 21.89%132.3M | 22.08%132.51M | 9.35%132.3M |
Retained profit | 6.35%1.37B | 6.18%1.36B | 3.35%1.3B | -2.23%1.28B | -0.96%1.29B | 1.96%1.28B | 10.09%1.26B | 23.55%1.31B | 24.19%1.3B | 18.91%1.26B |
Other composite income | -122.60%-181.56K | -115.53%-119.27K | 182.22%1.39M | 143.24%746.48K | 149.06%803.26K | 153.26%768.14K | 46.42%-1.69M | 20.09%-1.73M | 35.12%-1.64M | 47.14%-1.44M |
Specific reserves | 362,479.05%8.58M | 291,915.10%6.91M | --1.31M | --2.37K | --2.37K | --2.37K | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | 42.87%4.55B | 42.88%4.54B | 41.71%4.45B | -0.50%3.18B | 0.02%3.19B | 1.20%3.17B | 5.69%3.14B | 115.51%3.19B | 116.74%3.19B | 99.06%3.14B |
Minority interests | -1.09%943.38M | -1.75%914.51M | 12.89%990.5M | -1.03%938.53M | 0.17%953.73M | 2.40%930.8M | 3.91%877.44M | 30.49%948.28M | 25.42%952.08M | 8.41%909M |
Total shareholder equity | 32.74%5.49B | 32.76%5.45B | 35.42%5.44B | -0.62%4.11B | 0.06%4.14B | 1.47%4.11B | 5.30%4.02B | 87.52%4.14B | 85.63%4.14B | 67.58%4.05B |
Total liabilityies and equity | 15.45%10.17B | 17.96%10.52B | 12.52%10.4B | -1.17%9.16B | -7.10%8.81B | -6.66%8.92B | -3.44%9.24B | 20.60%9.27B | 27.28%9.49B | 22.37%9.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data