CN Stock MarketDetailed Quotes

600111 China Northern Rare Earth

Watchlist
  • 18.43
  • +0.03+0.16%
Market Closed Jun 4 15:00 CST
66.63BMarket Cap44.41P/E (TTM)

China Northern Rare Earth Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-37.59%5.76B
-10.10%33.5B
-10.98%24.92B
-18.11%16.48B
-5.90%9.23B
22.53%37.26B
16.22%28B
36.74%20.13B
49.72%9.81B
38.83%30.41B
Operating revenue
-37.59%5.76B
-10.10%33.5B
-10.98%24.92B
-18.11%16.48B
-5.90%9.23B
22.53%37.26B
16.22%28B
36.74%20.13B
49.72%9.81B
38.83%30.41B
Other operating revenue
----
25.67%213.6M
----
-9.93%96.04M
----
-51.07%169.96M
----
-46.81%106.62M
----
100.42%347.33M
Total operating cost
-30.30%5.7B
5.07%30.2B
8.25%22.98B
-4.07%15.03B
9.44%8.17B
20.83%28.75B
6.89%21.23B
31.39%15.67B
36.89%7.47B
15.48%23.79B
Operating cost
-31.73%5.32B
6.30%28.6B
9.88%21.82B
-3.46%14.24B
11.47%7.79B
22.61%26.91B
6.72%19.86B
32.37%14.74B
37.84%6.99B
14.72%21.94B
Operating tax surcharges
14.70%28.41M
-43.26%145.04M
-44.99%99.52M
-49.86%63.18M
-58.31%24.77M
13.86%255.63M
23.62%180.93M
48.92%126M
47.06%59.42M
117.45%224.51M
Operating expense
-21.77%9.23M
-30.20%51.25M
-31.51%35.35M
-40.08%22.83M
-15.19%11.8M
-3.23%73.43M
-8.14%51.62M
8.22%38.11M
-7.20%13.91M
10.46%75.89M
Administration expense
-6.30%227.29M
-4.86%996.46M
-4.90%703.74M
-1.51%500.36M
0.41%242.58M
5.44%1.05B
16.51%739.98M
25.62%508.04M
24.66%241.59M
19.15%993.32M
Financial expense
-9.74%45.82M
-19.87%168.29M
-34.75%125.43M
-45.18%70.51M
-50.44%50.76M
-46.40%210.02M
-32.09%192.22M
-29.53%128.63M
11.30%102.43M
9.62%391.84M
-Interest expense (Financial expense)
0.65%66.32M
-28.34%250.73M
-36.13%194.26M
-48.52%104.19M
-46.35%65.9M
-20.59%349.89M
-2.68%304.14M
-2.31%202.39M
14.55%122.83M
8.39%440.59M
-Interest Income (Financial expense)
-14.55%-21.77M
12.09%-80.89M
7.84%-62.57M
11.30%-39.11M
14.76%-19M
-41.50%-92.01M
-29.30%-67.89M
-26.89%-44.09M
-42.22%-22.29M
-32.70%-65.02M
Research and development
34.06%64.8M
-4.40%243.63M
-4.87%195.26M
12.68%138.12M
-16.72%48.34M
58.43%254.85M
56.93%205.26M
55.60%122.57M
41.33%58.04M
46.91%160.86M
Credit Impairment Loss
127.27%403.32K
-309.04%-64.47M
60.82%-75.79M
69.25%-68.89M
48.41%-1.48M
53.74%30.84M
-51.23%-193.43M
-81.73%-224.03M
-1,241.51%-2.87M
164.39%20.06M
Asset Impairment Loss
126.76%200.14K
58.51%-379.02M
70.41%-136.74M
-141.41%-145.59M
73.32%-747.82K
-1,215.84%-913.59M
-555.11%-462.04M
10.93%-60.31M
88.03%-2.8M
27.74%-69.43M
Other net revenue
66.36%97.92M
83.22%-178.18M
85.99%-85.8M
5.42%-141.47M
143.93%58.86M
-1,298.98%-1.06B
-641.50%-612.37M
3.39%-149.58M
-1,144.66%-133.98M
771.32%88.55M
Fair value change income
566.67%36.83M
47.13%-121.02M
79.26%-51.83M
70.45%-34.2M
94.64%-7.89M
-247.44%-228.88M
-833.06%-249.93M
---115.76M
---147.33M
---65.88M
Invest income
-103.49%-398.63K
126.50%39.43M
-70.83%37.28M
-94.85%7.69M
2,138.33%11.42M
-23,231.11%-148.81M
877.43%127.82M
9,114.10%149.34M
-142.27%-560.27K
-96.97%643.33K
-Including: Investment income associates
----
-65.48%613.36K
-108.26%-3.43M
-108.26%-3.43M
----
119.57%1.78M
-16.89%-1.65M
-59.30%-1.65M
----
-516.44%-9.08M
Asset deal income
-4,139.45%-2.41M
102.47%443.25K
179.97%3.2M
171.19%2.74M
100.27%59.64K
-149.09%-17.98M
87.75%-4M
58.84%-3.84M
-164.43%-21.71M
159.78%36.62M
Other revenue
10.07%63.29M
59.89%346.46M
-18.40%138.07M
-7.84%96.79M
39.25%57.5M
30.11%216.68M
67.02%169.21M
139.32%105.02M
108.95%41.29M
8.10%166.53M
Operating profit
-85.38%163.5M
-58.21%3.11B
-69.84%1.86B
-69.58%1.31B
-49.37%1.12B
11.11%7.45B
48.42%6.16B
63.26%4.31B
103.26%2.21B
420.23%6.71B
Add:Non operating Income
41.21%3.34M
85.52%33.33M
8.93%13.01M
75.18%12.76M
-53.14%2.36M
125.92%17.97M
338.35%11.94M
333.02%7.29M
472.09%5.04M
-50.82%7.95M
Less:Non operating expense
66.19%2.72M
-52.04%15.43M
-46.95%8.14M
42.06%6.83M
-33.68%1.64M
68.76%32.16M
15.38%15.34M
30.66%4.81M
32.55%2.47M
-78.16%19.06M
Total profit
-85.33%164.11M
-57.89%3.13B
-69.75%1.86B
-69.46%1.32B
-49.40%1.12B
11.08%7.44B
48.72%6.15B
63.47%4.31B
103.68%2.21B
449.67%6.7B
Less:Income tax cost
-76.65%40.52M
-52.81%508.99M
-70.03%301.94M
-68.44%228.08M
-54.71%173.56M
-0.66%1.08B
52.34%1.01B
77.18%722.77M
135.67%383.19M
367.39%1.09B
Net profit
-86.93%123.59M
-58.75%2.62B
-69.69%1.56B
-69.66%1.09B
-48.29%945.39M
13.35%6.36B
48.03%5.15B
60.97%3.59B
98.04%1.83B
469.06%5.61B
Net profit from continuing operation
-86.93%123.59M
-58.75%2.62B
-69.69%1.56B
-69.66%1.09B
-48.29%945.39M
13.35%6.36B
48.03%5.15B
60.97%3.59B
98.04%1.83B
469.06%5.61B
Less:Minority Profit
204.69%71.53M
-32.66%252.37M
-65.15%179.01M
-92.81%33.32M
-91.31%23.48M
-21.90%374.77M
57.27%513.71M
137.69%463.2M
179.63%270.1M
552.71%479.89M
Net profit of parent company owners
-94.35%52.05M
-60.38%2.37B
-70.19%1.38B
-66.24%1.06B
-40.83%921.91M
16.65%5.98B
47.07%4.63B
53.62%3.13B
88.51%1.56B
462.32%5.13B
Earning per share
Basic earning per share
-94.35%0.0144
-60.38%0.6558
-70.19%0.3819
-66.23%0.2921
-40.84%0.255
16.64%1.6553
47.07%1.2811
53.61%0.865
88.54%0.431
462.24%1.4191
Diluted earning per share
-94.35%0.0144
-60.38%0.6558
-70.19%0.3819
-66.23%0.2921
-40.84%0.255
16.64%1.6553
47.07%1.2811
53.61%0.865
88.54%0.431
462.24%1.4191
Other composite income
-116.56%-10.28M
5.05%40.43M
5.05%40.43M
-73.79%62.08M
-80.87%38.49M
-76.46%38.49M
-106.27%-8.74M
526.73%236.83M
Other composite income of parent company owners
----
-114.45%-6.1M
16.36%30.62M
16.36%30.62M
----
-81.00%42.18M
-86.53%26.32M
-83.32%26.32M
-106.43%-8.74M
485.82%222.02M
Other composite income of minority owners
----
-121.01%-4.18M
-19.42%9.81M
-19.42%9.81M
----
34.40%19.9M
112.35%12.17M
112.35%12.17M
----
623.43%14.81M
Total composite income
-86.93%123.59M
-59.31%2.61B
-69.14%1.6B
-68.87%1.13B
-48.04%945.39M
9.82%6.42B
40.98%5.18B
51.58%3.63B
71.23%1.82B
528.47%5.85B
Total composite income of parent company owners
-94.35%52.05M
-60.76%2.36B
-69.71%1.41B
-65.55%1.09B
-40.50%921.91M
12.60%6.03B
39.26%4.66B
43.77%3.15B
60.98%1.55B
526.16%5.35B
Total composite income of minority owners
204.69%71.53M
-37.12%248.19M
-64.09%188.82M
-90.93%43.13M
-91.31%23.48M
-20.22%394.67M
58.22%525.88M
136.96%475.37M
169.68%270.1M
554.62%494.7M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -37.59%5.76B-10.10%33.5B-10.98%24.92B-18.11%16.48B-5.90%9.23B22.53%37.26B16.22%28B36.74%20.13B49.72%9.81B38.83%30.41B
Operating revenue -37.59%5.76B-10.10%33.5B-10.98%24.92B-18.11%16.48B-5.90%9.23B22.53%37.26B16.22%28B36.74%20.13B49.72%9.81B38.83%30.41B
Other operating revenue ----25.67%213.6M-----9.93%96.04M-----51.07%169.96M-----46.81%106.62M----100.42%347.33M
Total operating cost -30.30%5.7B5.07%30.2B8.25%22.98B-4.07%15.03B9.44%8.17B20.83%28.75B6.89%21.23B31.39%15.67B36.89%7.47B15.48%23.79B
Operating cost -31.73%5.32B6.30%28.6B9.88%21.82B-3.46%14.24B11.47%7.79B22.61%26.91B6.72%19.86B32.37%14.74B37.84%6.99B14.72%21.94B
Operating tax surcharges 14.70%28.41M-43.26%145.04M-44.99%99.52M-49.86%63.18M-58.31%24.77M13.86%255.63M23.62%180.93M48.92%126M47.06%59.42M117.45%224.51M
Operating expense -21.77%9.23M-30.20%51.25M-31.51%35.35M-40.08%22.83M-15.19%11.8M-3.23%73.43M-8.14%51.62M8.22%38.11M-7.20%13.91M10.46%75.89M
Administration expense -6.30%227.29M-4.86%996.46M-4.90%703.74M-1.51%500.36M0.41%242.58M5.44%1.05B16.51%739.98M25.62%508.04M24.66%241.59M19.15%993.32M
Financial expense -9.74%45.82M-19.87%168.29M-34.75%125.43M-45.18%70.51M-50.44%50.76M-46.40%210.02M-32.09%192.22M-29.53%128.63M11.30%102.43M9.62%391.84M
-Interest expense (Financial expense) 0.65%66.32M-28.34%250.73M-36.13%194.26M-48.52%104.19M-46.35%65.9M-20.59%349.89M-2.68%304.14M-2.31%202.39M14.55%122.83M8.39%440.59M
-Interest Income (Financial expense) -14.55%-21.77M12.09%-80.89M7.84%-62.57M11.30%-39.11M14.76%-19M-41.50%-92.01M-29.30%-67.89M-26.89%-44.09M-42.22%-22.29M-32.70%-65.02M
Research and development 34.06%64.8M-4.40%243.63M-4.87%195.26M12.68%138.12M-16.72%48.34M58.43%254.85M56.93%205.26M55.60%122.57M41.33%58.04M46.91%160.86M
Credit Impairment Loss 127.27%403.32K-309.04%-64.47M60.82%-75.79M69.25%-68.89M48.41%-1.48M53.74%30.84M-51.23%-193.43M-81.73%-224.03M-1,241.51%-2.87M164.39%20.06M
Asset Impairment Loss 126.76%200.14K58.51%-379.02M70.41%-136.74M-141.41%-145.59M73.32%-747.82K-1,215.84%-913.59M-555.11%-462.04M10.93%-60.31M88.03%-2.8M27.74%-69.43M
Other net revenue 66.36%97.92M83.22%-178.18M85.99%-85.8M5.42%-141.47M143.93%58.86M-1,298.98%-1.06B-641.50%-612.37M3.39%-149.58M-1,144.66%-133.98M771.32%88.55M
Fair value change income 566.67%36.83M47.13%-121.02M79.26%-51.83M70.45%-34.2M94.64%-7.89M-247.44%-228.88M-833.06%-249.93M---115.76M---147.33M---65.88M
Invest income -103.49%-398.63K126.50%39.43M-70.83%37.28M-94.85%7.69M2,138.33%11.42M-23,231.11%-148.81M877.43%127.82M9,114.10%149.34M-142.27%-560.27K-96.97%643.33K
-Including: Investment income associates -----65.48%613.36K-108.26%-3.43M-108.26%-3.43M----119.57%1.78M-16.89%-1.65M-59.30%-1.65M-----516.44%-9.08M
Asset deal income -4,139.45%-2.41M102.47%443.25K179.97%3.2M171.19%2.74M100.27%59.64K-149.09%-17.98M87.75%-4M58.84%-3.84M-164.43%-21.71M159.78%36.62M
Other revenue 10.07%63.29M59.89%346.46M-18.40%138.07M-7.84%96.79M39.25%57.5M30.11%216.68M67.02%169.21M139.32%105.02M108.95%41.29M8.10%166.53M
Operating profit -85.38%163.5M-58.21%3.11B-69.84%1.86B-69.58%1.31B-49.37%1.12B11.11%7.45B48.42%6.16B63.26%4.31B103.26%2.21B420.23%6.71B
Add:Non operating Income 41.21%3.34M85.52%33.33M8.93%13.01M75.18%12.76M-53.14%2.36M125.92%17.97M338.35%11.94M333.02%7.29M472.09%5.04M-50.82%7.95M
Less:Non operating expense 66.19%2.72M-52.04%15.43M-46.95%8.14M42.06%6.83M-33.68%1.64M68.76%32.16M15.38%15.34M30.66%4.81M32.55%2.47M-78.16%19.06M
Total profit -85.33%164.11M-57.89%3.13B-69.75%1.86B-69.46%1.32B-49.40%1.12B11.08%7.44B48.72%6.15B63.47%4.31B103.68%2.21B449.67%6.7B
Less:Income tax cost -76.65%40.52M-52.81%508.99M-70.03%301.94M-68.44%228.08M-54.71%173.56M-0.66%1.08B52.34%1.01B77.18%722.77M135.67%383.19M367.39%1.09B
Net profit -86.93%123.59M-58.75%2.62B-69.69%1.56B-69.66%1.09B-48.29%945.39M13.35%6.36B48.03%5.15B60.97%3.59B98.04%1.83B469.06%5.61B
Net profit from continuing operation -86.93%123.59M-58.75%2.62B-69.69%1.56B-69.66%1.09B-48.29%945.39M13.35%6.36B48.03%5.15B60.97%3.59B98.04%1.83B469.06%5.61B
Less:Minority Profit 204.69%71.53M-32.66%252.37M-65.15%179.01M-92.81%33.32M-91.31%23.48M-21.90%374.77M57.27%513.71M137.69%463.2M179.63%270.1M552.71%479.89M
Net profit of parent company owners -94.35%52.05M-60.38%2.37B-70.19%1.38B-66.24%1.06B-40.83%921.91M16.65%5.98B47.07%4.63B53.62%3.13B88.51%1.56B462.32%5.13B
Earning per share
Basic earning per share -94.35%0.0144-60.38%0.6558-70.19%0.3819-66.23%0.2921-40.84%0.25516.64%1.655347.07%1.281153.61%0.86588.54%0.431462.24%1.4191
Diluted earning per share -94.35%0.0144-60.38%0.6558-70.19%0.3819-66.23%0.2921-40.84%0.25516.64%1.655347.07%1.281153.61%0.86588.54%0.431462.24%1.4191
Other composite income -116.56%-10.28M5.05%40.43M5.05%40.43M-73.79%62.08M-80.87%38.49M-76.46%38.49M-106.27%-8.74M526.73%236.83M
Other composite income of parent company owners -----114.45%-6.1M16.36%30.62M16.36%30.62M-----81.00%42.18M-86.53%26.32M-83.32%26.32M-106.43%-8.74M485.82%222.02M
Other composite income of minority owners -----121.01%-4.18M-19.42%9.81M-19.42%9.81M----34.40%19.9M112.35%12.17M112.35%12.17M----623.43%14.81M
Total composite income -86.93%123.59M-59.31%2.61B-69.14%1.6B-68.87%1.13B-48.04%945.39M9.82%6.42B40.98%5.18B51.58%3.63B71.23%1.82B528.47%5.85B
Total composite income of parent company owners -94.35%52.05M-60.76%2.36B-69.71%1.41B-65.55%1.09B-40.50%921.91M12.60%6.03B39.26%4.66B43.77%3.15B60.98%1.55B526.16%5.35B
Total composite income of minority owners 204.69%71.53M-37.12%248.19M-64.09%188.82M-90.93%43.13M-91.31%23.48M-20.22%394.67M58.22%525.88M136.96%475.37M169.68%270.1M554.62%494.7M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg