(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -33.12%12.06B | -43.47%13.33B | -27.71%20.12B | 53.39%19.89B | 39.08%18.03B | 117.40%23.58B | 78.91%27.84B | -17.45%12.97B | 69.15%12.96B | 19.51%10.84B |
Transactional financial assets | -9.72%65M | 1.45%70M | -8.97%71M | -10.13%71M | -14.29%72M | -21.59%69M | -20.41%78M | -26.17%79M | -11.58%84M | -4.35%88M |
Notes receivable and accounts receivable | 165.24%2.17B | 93.82%2.45B | 79.37%2.23B | 10.08%1.65B | -16.12%817M | -32.85%1.26B | -35.93%1.24B | -13.41%1.5B | -13.35%974M | 60.63%1.88B |
-Accounts receivable | 165.24%2.17B | 93.82%2.45B | 79.37%2.23B | 10.08%1.65B | -16.12%817M | -32.85%1.26B | -35.93%1.24B | -13.41%1.5B | -13.35%974M | 60.63%1.88B |
Other receivables (including interest and dividends) | 2.60%2.29B | 1.66%2.02B | 29.36%2.81B | -0.85%2.46B | -6.88%2.23B | -18.08%1.98B | -18.71%2.17B | -7.55%2.48B | -3.19%2.4B | -17.42%2.42B |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- |
Advance payment | -23.51%309M | -6.64%253M | 35.29%230M | 0.40%248M | 152.50%404M | -28.31%271M | -22.37%170M | 177.53%247M | 30.08%160M | 105.43%378M |
Inventories | -1.33%1.63B | -4.36%1.69B | -7.10%1.7B | -6.75%1.7B | -7.95%1.66B | -9.93%1.77B | -11.16%1.83B | -13.12%1.82B | -12.41%1.8B | -16.47%1.96B |
Assets held for sale | ---- | ---- | ---- | --0 | ---- | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | -66.67%2M |
Non-current assets due within one year | 74.37%415M | -5.35%230M | -5.35%230M | -22.70%235M | -21.71%238M | -32.31%243M | -32.31%243M | 4,242.86%304M | 2,663.64%304M | 5,028.57%359M |
Other current assets | 46.06%6.71B | 2.28%5.56B | 17.76%5.54B | -32.52%5.84B | -50.22%4.59B | -36.20%5.43B | -44.78%4.7B | -0.15%8.66B | 7.45%9.23B | 10.06%8.51B |
Exceptional items of current assets | 1,500.00%16M | -55.56%64M | -89.06%7M | -95.00%1M | --1M | --144M | --64M | -80.95%20M | ---- | ---- |
Total current assets | -8.48%25.66B | -26.17%25.66B | -14.10%32.94B | 14.31%32.09B | 0.47%28.04B | 31.38%34.75B | 22.02%38.34B | -10.00%28.08B | 24.06%27.91B | 11.91%26.45B |
Non Current assets | ||||||||||
Other equity investment | 133.85%1.06B | 34.94%448M | 19.03%444M | -3.11%405M | -1.09%452M | -62.01%332M | -59.01%373M | -54.86%418M | -54.07%457M | -26.92%874M |
Investment real estate | 8.47%269M | 104.46%229M | 107.89%237M | 85.47%217M | 110.17%248M | -29.11%112M | -29.19%114M | -29.52%117M | -28.92%118M | -37.05%158M |
Long-term equity investment | 4.25%2.6B | 23.43%2.78B | 21.51%2.72B | 20.68%2.7B | 10.39%2.5B | -3.22%2.25B | -4.12%2.24B | -5.26%2.23B | -5.28%2.26B | -6.91%2.33B |
Long term receivable account | -33.33%8M | ---- | ---- | ---- | --12M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | 9.47%93.57B | ---- | 1.21%88B | ---- | -4.98%85.48B | ---- | -8.21%86.95B | ---- | -7.91%89.95B | ---- |
Constru in process | -0.39%17.66B | ---- | 11.52%17.82B | ---- | 14.57%17.73B | ---- | -17.40%15.98B | ---- | -25.20%15.47B | ---- |
Intangible assets | 12.39%2.85B | -5.33%2.45B | -5.50%2.47B | -2.40%2.57B | -4.56%2.53B | 3.72%2.59B | 2.79%2.62B | 3.06%2.63B | 46.20%2.66B | 45.06%2.5B |
Goodwill | -0.02%9.03B | 0.00%9.03B | 0.00%9.03B | 0.00%9.03B | 0.02%9.03B | 0.00%9.03B | 0.00%9.03B | 0.00%9.03B | 0.00%9.03B | 0.00%9.03B |
Long deferred expense | 14.72%2.48B | 0.32%2.23B | -8.52%2.17B | -15.09%1.97B | -11.87%2.16B | 5.21%2.22B | 7.43%2.37B | 1.09%2.32B | 1.66%2.45B | 2.38%2.11B |
Deferred tax assets | -0.09%9.85B | 8.88%10.45B | 7.52%10.32B | 2.90%9.86B | 2.92%9.86B | 19.06%9.6B | 36.11%9.6B | 48.39%9.58B | 91.18%9.58B | 92.60%8.06B |
Usufruct assets | -8.11%115.82B | -1.63%119.85B | 0.69%121.11B | -0.25%123B | 1.10%126.04B | 0.53%121.84B | 0.93%120.28B | 5.29%123.31B | 6.69%124.66B | 1.46%121.2B |
Other non current assets | -20.59%1.6B | 1.11%2.09B | -1.50%2.03B | 3.05%2.03B | 1.10%2.02B | 0.44%2.06B | 1.62%2.06B | -27.99%1.97B | -29.89%2B | -27.74%2.06B |
Exceptional items of non current assets | -64.89%33M | ---- | 58.33%76M | --75M | --94M | --48M | --48M | ---- | ---- | ---- |
Total non current assets | -0.51%256.83B | 1.21%256.41B | 1.90%256.43B | 0.27%256.41B | -0.19%258.15B | -2.19%253.35B | -3.02%251.66B | -1.99%255.72B | -0.49%258.64B | -0.35%259.02B |
Total assets | -1.29%282.49B | -2.09%282.07B | -0.22%289.36B | 1.66%288.51B | -0.13%286.19B | 0.92%288.1B | -0.32%290B | -2.85%283.79B | 1.47%286.55B | 0.67%285.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -19.52%39.62B | -40.17%29.82B | -3.34%38.62B | 34.54%36.87B | 30.88%49.23B | 70.14%49.84B | 32.05%39.96B | -0.72%27.4B | 71.24%37.61B | 147.87%29.29B |
Notes payable and accounts payable | 40.56%16.1B | 7.96%17.33B | 25.62%16.5B | 27.73%17.29B | -5.12%11.45B | 3.18%16.05B | -12.23%13.14B | -0.43%13.54B | -6.38%12.07B | 16.53%15.56B |
-Notes payable | 233.51%2.51B | -84.30%486M | 67.63%1.62B | 6.85%1.97B | 0.53%752M | 44.49%3.1B | -11.45%967M | 155.20%1.84B | 22.62%748M | 30,500.00%2.14B |
-Accounts payable | 26.99%13.59B | 30.01%16.84B | 22.28%14.88B | 31.02%15.33B | -5.49%10.7B | -3.42%12.95B | -12.29%12.17B | -9.14%11.7B | -7.82%11.32B | 0.54%13.41B |
Contract liabilities | 125.55%7.42B | 95.50%5.99B | 122.04%7.29B | 61.34%4.61B | 0.12%3.29B | -3.83%3.07B | -17.83%3.29B | -26.02%2.86B | -10.46%3.29B | -26.68%3.19B |
Advance receipts | 37.50%22M | -77.55%22M | -35.00%26M | 108.70%48M | 23.08%16M | 34.25%98M | 233.33%40M | -11.54%23M | -35.00%13M | 23.73%73M |
Salaries payable | -4.84%2.46B | -10.82%2.04B | 37.42%2.72B | 56.37%2.55B | -6.38%2.58B | -31.28%2.29B | -39.41%1.98B | -35.95%1.63B | -27.56%2.76B | 18.06%3.33B |
Taxs payable | 36.93%1.85B | 42.32%1.73B | 50.84%1.71B | 35.82%1.82B | -24.53%1.35B | -16.18%1.22B | -21.99%1.14B | -8.22%1.34B | 28.05%1.79B | -4.97%1.45B |
Other payable (including interest and dividends) | -3.67%3.88B | -6.08%3.03B | 5.60%3.55B | -0.24%3.74B | 4.08%4.03B | -46.88%3.23B | -36.52%3.36B | -27.80%3.75B | -36.75%3.87B | -6.15%6.07B |
-Dividend payable | --29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | 5.60%3.55B | ---- | 4.08%4.03B | ---- | -20.09%3.36B | ---- | -36.75%3.87B | ---- |
Non current liabilities due within one year | 0.62%34.59B | 19.78%34.16B | 18.12%32.48B | 13.59%29.17B | 41.65%34.38B | 51.27%28.52B | 7.37%27.49B | 29.33%25.68B | 4.70%24.27B | -17.56%18.85B |
Other current liabilities | 50.46%325M | 86.75%11.33B | -13.51%11.88B | -56.14%10.18B | 0.00%216M | -16.14%6.07B | 66.53%13.73B | 89.79%23.22B | -99.19%216M | -80.17%7.24B |
Exceptional items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%1M | ---- |
Total current liabilities | -0.26%106.26B | -4.45%105.45B | 10.23%114.78B | 6.88%106.28B | 24.05%106.54B | 29.75%110.37B | 11.83%104.12B | 14.98%99.43B | -13.94%85.89B | -14.78%85.06B |
Current liabilities | ||||||||||
Long term loan | 23.41%47.34B | 29.89%55.02B | 23.66%51.39B | 83.20%50.88B | 36.26%38.36B | 41.71%42.36B | 41.12%41.56B | -9.38%27.77B | 113.85%28.15B | 568.55%29.89B |
Bonds payable | -45.44%10.68B | -45.26%10.63B | -29.52%13.67B | 9.99%19.58B | -13.52%19.58B | -20.08%19.42B | -11.83%19.39B | -32.89%17.8B | 28.78%22.64B | 13.06%24.3B |
Long term account payable | -37.90%616M | ---- | ---- | ---- | --992M | ---- | 26.89%1.12B | ---- | ---- | ---- |
Long term salaries pay | -1.28%2.46B | 3.31%2.62B | -4.06%2.46B | -6.44%2.43B | -5.75%2.49B | 0.63%2.54B | 0.71%2.56B | -5.09%2.59B | 2.36%2.64B | -1.18%2.52B |
Specific account payable | 0.00%82M | ---- | ---- | ---- | --82M | ---- | 0.00%82M | ---- | ---- | ---- |
Estimate liabilities | -1.39%7.9B | 13.92%8.87B | 18.52%8.72B | 11.01%8.15B | 10.15%8.01B | 7.00%7.79B | 3.51%7.35B | 4.22%7.34B | 4.36%7.27B | 8.60%7.28B |
Deferred tax liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | -13.33%13M |
Long term deferred income | -16.92%54M | -19.44%58M | -27.50%58M | -29.89%61M | -28.57%65M | -29.41%72M | -26.61%80M | -25.00%87M | -24.79%91M | -26.09%102M |
Lease liabilities | -17.40%64.75B | -10.79%69.44B | -5.85%72.62B | -8.17%73B | -4.55%78.39B | -7.74%77.84B | -5.22%77.14B | -2.98%79.49B | -0.06%82.13B | -1.09%84.37B |
Other non current liabilities | -9.32%1.13B | 14.34%1.71B | -17.33%1.31B | -17.10%1.11B | -13.54%1.25B | -21.80%1.5B | -15.13%1.59B | -29.30%1.34B | -24.13%1.44B | -2.89%1.92B |
Exceptional items of non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.39%45M | ---- |
Total non current liabilities | -9.52%135.01B | -2.28%149.16B | 0.16%151.12B | 13.44%156.19B | 2.38%149.21B | 0.88%152.64B | 3.67%150.87B | -9.47%137.69B | 15.96%145.75B | 22.10%151.32B |
Total liabilities | -5.66%241.27B | -3.19%254.61B | 4.28%265.89B | 10.69%262.47B | 10.41%255.75B | 11.27%263.01B | 6.85%254.99B | -0.61%237.12B | 2.72%231.64B | 5.65%236.38B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%22.29B | 18.10%22.29B | 18.10%22.29B | 18.10%22.29B | 18.10%22.29B | 15.23%18.87B | 15.23%18.87B | 15.23%18.87B | 15.23%18.87B | 0.00%16.38B |
Other equity instruments | --20.06B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --20.06B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.86%53.07B | 27.55%53.49B | 27.55%53.49B | 27.55%53.49B | 27.66%53.53B | 24.77%41.93B | 24.77%41.93B | 22.26%41.93B | 22.26%41.93B | -2.01%33.61B |
Surplus reserve funds | 0.00%782M | 0.00%782M | 0.00%782M | 0.00%782M | 0.00%782M | 0.00%782M | 0.00%782M | -1.76%782M | 0.00%782M | 0.00%782M |
Retained profit | -18.74%-52.52B | -33.69%-47.13B | -96.22%-50.78B | -224.34%-48.33B | -519.42%-44.23B | -1,022.83%-35.26B | -13,812.37%-25.88B | -1,304.61%-14.9B | -245.26%-7.14B | -141.06%-3.14B |
Other composite income | -3.79%-3.07B | -2.13%-3.03B | -0.30%-3.01B | 0.98%-3.02B | 3.90%-2.96B | -8.18%-2.96B | -10.25%-3B | -9.17%-3.05B | -29.90%-3.08B | -16.90%-2.74B |
Shareholders equity without minority interests | 38.05%40.61B | 12.97%26.4B | -30.38%22.78B | -42.23%25.21B | -42.74%29.42B | -47.94%23.37B | -31.65%32.71B | -12.57%43.64B | -4.88%51.37B | -20.92%44.89B |
Minority interests | -40.10%611M | -38.27%1.06B | -69.79%693M | -72.75%825M | -71.16%1.02B | -59.20%1.71B | -48.21%2.29B | -16.47%3.03B | 21.76%3.54B | 37.60%4.2B |
Total shareholder equity | 35.44%41.22B | 9.47%27.46B | -32.96%23.47B | -44.21%26.04B | -44.57%30.44B | -48.90%25.08B | -33.06%35.01B | -12.84%46.67B | -3.52%54.91B | -17.93%49.09B |
Total liabilityies and equity | -1.29%282.49B | -2.09%282.07B | -0.22%289.36B | 1.66%288.51B | -0.13%286.19B | 0.92%288.1B | -0.32%290B | -2.85%283.79B | 1.47%286.55B | 0.67%285.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data