| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Goods sale service render cash | -4.11%116.55M | 55.63%508.29M | 271.90%334.71M | 325.86%214.22M | 295.20%121.55M | 10.44%326.59M | -52.76%90M | -72.82%50.3M | -59.80%30.76M | -32.91%295.71M |
| Refunds of taxes and levies | -48.68%1.36K | ---- | -88.06%18.7K | -87.97%18.87K | -98.31%2.65K | --155.84K | -89.81%156.54K | -23.77%156.83K | -29.33%156.83K | ---- |
| Cash received relating to other operating activities | -49.78%15.4M | -12.95%16.53M | 45.18%61.06M | 274.42%51.39M | 276.43%30.68M | -40.37%18.99M | -37.41%42.06M | -73.76%13.72M | -83.34%8.15M | -85.17%31.85M |
| Cash inflows from operating activities | -13.31%131.96M | 51.80%524.82M | 199.35%395.79M | 313.85%265.62M | 289.70%152.23M | 5.55%345.74M | -49.00%132.22M | -72.98%64.18M | -68.91%39.06M | -50.67%327.57M |
| Goods services cash paid | 20.43%113.7M | 47.55%394.39M | 202.89%360.6M | 695.91%264.04M | 683.44%94.41M | 57.97%267.28M | -10.72%119.05M | -67.32%33.18M | -86.85%12.05M | -40.80%169.2M |
| Staff behalf paid | 59.47%31.84M | 7.15%98.71M | 370.80%53.9M | 603.97%38.31M | 771.73%19.96M | -13.31%92.12M | -77.26%11.45M | -88.42%5.44M | -94.69%2.29M | -22.17%106.26M |
| All taxes paid | -53.52%5.28M | 65.82%31.45M | 337.39%24.74M | 380.40%19.81M | 508.78%11.36M | 1.05%18.96M | -45.90%5.66M | 51.87%4.12M | 242.73%1.87M | 46.54%18.77M |
| Cash paid relating to other operating activities | -57.37%22.81M | -36.69%25.95M | -26.59%63.46M | -50.01%27.93M | 291.17%53.51M | 46.69%40.98M | 2.27%86.45M | -16.15%55.86M | -73.21%13.68M | -81.43%27.94M |
| Cash outflows from operating activities | -3.13%173.63M | 31.27%550.49M | 125.82%502.69M | 255.06%350.09M | 499.76%179.24M | 30.16%419.35M | -20.12%222.61M | -54.74%98.6M | -83.96%29.89M | -44.98%322.17M |
| Net cash flows from operating activities | -54.24%-41.67M | 65.13%-25.66M | -18.27%-106.9M | -145.43%-84.47M | -394.38%-27.01M | -1,464.24%-73.6M | -365.49%-90.39M | -274.64%-34.42M | 115.11%9.18M | -93.12%5.4M |
| Investing cash flow | ||||||||||
| Cash received from disposal of investments | --2.54M | ---- | ---- | ---- | ---- | -95.04%158.7K | ---- | ---- | ---- | -21.07%3.2M |
| Cash received from returns on investments | ---- | 2,246.54%2.31M | ---- | ---- | ---- | --98.4K | ---- | ---- | ---- | ---- |
| Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | ---- | --337.73K | --337.73K | ---- | ---- | ---- | ---- | ---- | ---- | -87.49%158.45K |
| Cash received relating to other investing activities | ---- | ---- | ---- | ---- | ---- | 68.57%185.43M | --65.99M | --352.58K | ---- | --110M |
| Cash inflows from investing activities | --2.54M | -98.57%2.65M | -99.49%337.73K | ---- | ---- | 63.81%185.69M | 1,875.53%65.99M | -89.44%352.58K | ---- | 2,030.66%113.36M |
| Cash paid to acquire fixed assets intangible assets and other long-term assets | -22.92%1.94M | -6.48%12.26M | -46.11%4.17M | -27.40%2.86M | 268.78%2.51M | 645.10%13.1M | 5,619.92%7.73M | 6,388.16%3.93M | 3,952.12%681.21K | 196.74%1.76M |
| Cash paid to acquire investments | --800K | --22.3M | ---- | ---- | ---- | ---- | --34.5M | ---- | ---- | ---- |
| Net cash paid to acquire subsidiaries and other business units | ---- | ---- | ---- | ---- | ---- | 70,203.81%56.24M | ---- | ---- | ---- | --80K |
| Cash paid relating to other investing activities | ---- | --12.16M | --9.25M | --9.25M | ---- | ---- | ---- | ---- | ---- | --63.55M |
| Cash outflows from investing activities | 8.93%2.74M | -32.63%46.72M | -68.22%13.42M | 207.84%12.11M | 268.78%2.51M | 6.06%69.35M | -11.86%42.23M | -91.78%3.93M | -98.59%681.21K | 10,931.88%65.39M |
| Net cash flows from investing activities | 92.15%-197.23K | -137.88%-44.07M | -155.08%-13.08M | -238.14%-12.11M | -268.78%-2.51M | 142.51%116.34M | 153.29%23.75M | 91.95%-3.58M | 98.49%-681.21K | 914.73%47.97M |
| Financing cash flow | ||||||||||
| Cash received from capital contributions | ---- | ---- | -14.73%1.28M | --1.28M | --1.28M | --1.5M | --1.5M | ---- | ---- | ---- |
| -Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | ---- | --1.28M | --1.28M | --1.28M | --1.5M | ---- | ---- | ---- | ---- |
| Cash from borrowing | -26.38%23.67M | 158.37%57.1M | --98.61M | --70.13M | --32.15M | --22.1M | ---- | ---- | ---- | ---- |
| Cash received relating to other financing activities | ---- | ---- | --221K | --221K | --221K | 2,127.27%7.35M | ---- | ---- | ---- | -99.57%330K |
| Cash inflows from financing activities | -29.66%23.67M | 84.49%57.1M | 6,573.97%100.11M | --71.63M | --33.65M | 9,278.79%30.95M | --1.5M | ---- | ---- | -99.57%330K |
| Borrowing repayment | -9.46%23.67M | 95.16%27.2M | 4,099.51%72.68M | --44.99M | --26.14M | 13,432.38%13.94M | 1,630.70%1.73M | ---- | ---- | -99.89%103K |
| Dividend interest payment | 204.08%406.95K | 1,042.78%12.66M | 4,052.66%9.06M | --3.21M | --133.83K | --1.11M | --218.18K | ---- | ---- | ---- |
| -Including:Cash payments for dividends or profit to minority shareholders | ---- | --8.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash payments relating to other financing activities | ---- | -31.58%23.11M | --2.24M | --2.04M | --1.17M | 402.23%33.78M | ---- | ---- | ---- | --6.73M |
| Cash outflows from financing activities | -12.28%24.08M | 28.97%62.97M | 4,209.11%83.98M | --50.24M | --27.45M | 614.98%48.82M | 151.24%1.95M | ---- | ---- | -92.62%6.83M |
| Net cash flows from financing activities | -106.56%-406.95K | 67.16%-5.87M | 3,693.35%16.13M | --21.39M | --6.2M | -175.03%-17.87M | 42.13%-448.88K | ---- | ---- | 60.80%-6.5M |
| Net cash flow | ||||||||||
| Exchange rate change effecting cash and cash equivalents | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -129.98%-1.25M |
| Net increase in cash and cash equivalents | -81.24%-42.27M | -404.09%-75.6M | -54.82%-103.85M | -97.86%-75.18M | -374.54%-23.32M | -45.51%24.86M | -11.86%-67.08M | -94.31%-38M | 108.43%8.5M | -35.49%45.62M |
| Add:Begin period cash and cash equivalents | -30.86%169.4M | 11.29%245M | 45.19%245M | 45.19%245M | 45.19%245M | 26.14%220.14M | 31.49%168.75M | 31.49%168.75M | 31.49%168.75M | 202.87%174.52M |
| End period cash equivalent | -42.65%127.13M | -30.86%169.4M | 38.83%141.15M | 29.88%169.82M | 25.07%221.68M | 11.29%245M | 48.70%101.67M | 20.19%130.75M | 543.45%177.25M | 71.53%220.14M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
| Auditor | -- | Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.