| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Money funds | 13.07%504.76M | 12.39%521.1M | 24.17%442.08M | 25.95%461.49M | 11.28%446.41M | 0.03%463.65M | 67.53%356.03M | 65.43%366.41M | 84.91%401.15M | 16.00%463.5M |
| Notes receivable and accounts receivable | 36.09%43.12M | 1.16%29.12M | 3.04%43.31M | -28.03%32.2M | -12.17%31.68M | -38.27%28.79M | -32.65%42.03M | 10.07%44.74M | -27.79%36.08M | 6.91%46.64M |
| -Accounts receivable | 36.09%43.12M | 1.16%29.12M | 3.04%43.31M | -28.03%32.2M | -12.17%31.68M | -38.27%28.79M | -32.65%42.03M | 10.07%44.74M | -27.79%36.08M | 6.91%46.64M |
| Other receivables (including interest and dividends) | -50.96%2.06M | -7.66%1.39M | 19.44%2.35M | 157.81%5.42M | 202.97%4.2M | 18.09%1.51M | -6.80%1.97M | 16.90%2.1M | -35.27%1.39M | -32.66%1.28M |
| -Other receivable | ---- | ---- | ---- | 157.81%5.42M | ---- | 18.09%1.51M | ---- | 16.90%2.1M | ---- | -32.66%1.28M |
| Advance payment | 97.57%6.7M | -3.59%4.23M | -21.93%9.55M | -73.33%2.83M | -47.17%3.39M | -10.80%4.38M | -5.45%12.23M | -12.33%10.61M | 23.73%6.42M | -38.43%4.91M |
| Inventories | -13.21%35.91M | -23.28%33.43M | -16.09%44.01M | -15.75%37.49M | -4.95%41.38M | -1.06%43.57M | -11.53%52.45M | -21.33%44.5M | -19.60%43.53M | -22.49%44.03M |
| Other current assets | -90.18%3.64M | -52.73%2.99M | -89.12%6.5M | -84.39%9.36M | -36.05%37.06M | 9.34%6.33M | -56.73%59.7M | -64.82%59.95M | -66.01%57.96M | -47.23%5.79M |
| Total current assets | 5.68%596.18M | 8.03%592.26M | 4.46%547.8M | 3.87%548.79M | 3.22%564.13M | -3.17%548.23M | 7.63%524.42M | 5.03%528.32M | 9.55%546.52M | 8.69%566.15M |
| Non Current assets | ||||||||||
| Other equity investment | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| Investment real estate | 1,556.35%29.14M | 1,324.25%25.26M | -3.22%1.73M | -3.19%1.75M | -3.17%1.76M | -3.14%1.77M | -3.12%1.79M | -3.09%1.8M | -5.96%1.82M | -3.05%1.83M |
| Fixed assets | ---- | ---- | ---- | -3.64%86.41M | ---- | -2.14%88.3M | ---- | -2.42%89.68M | ---- | -2.64%90.23M |
| Intangible assets | -3.45%30.91M | -3.79%31.14M | -3.58%31.33M | -3.53%31.68M | -3.48%32.02M | -3.44%32.36M | -3.60%32.5M | -3.56%32.84M | -3.53%33.18M | -3.49%33.52M |
| Long deferred expense | -66.67%29.7K | -83.91%44.54K | -86.26%59.39K | -89.39%74.24K | -90.82%89.09K | -77.70%276.89K | -71.94%432.39K | -67.65%699.54K | 1,379.38%970.55K | --1.24M |
| Deferred tax assets | 7.18%15.41M | 9.17%15.3M | 5.65%14.53M | 5.05%14.38M | 4.47%14.38M | 4.30%14.01M | 3.83%13.75M | 5.60%13.68M | 6.96%13.77M | 4.87%13.43M |
| Usufruct assets | ---- | ---- | ---- | ---- | ---- | -80.00%62.34K | --124.67K | --187.01K | --249.35K | --311.68K |
| Total non current assets | -2.81%132.77M | -2.81%133.92M | -2.85%134.51M | -3.29%135.28M | -2.82%136.61M | -2.66%137.79M | -2.74%138.45M | -2.81%139.89M | -1.46%140.57M | -1.08%141.56M |
| Total assets | 4.03%728.95M | 5.85%726.18M | 2.93%682.31M | 2.37%684.07M | 1.99%700.73M | -3.07%686.02M | 5.29%662.87M | 3.29%668.2M | 7.10%687.09M | 6.59%707.71M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Notes payable and accounts payable | 10.81%136.89M | 11.88%135.65M | 0.67%109.25M | -6.48%110.47M | -4.31%123.54M | -19.57%121.24M | 21.08%108.53M | 18.07%118.13M | 29.08%129.1M | 25.57%150.73M |
| -Notes payable | -5.39%44.78M | 4.93%35.02M | -5.05%46.74M | -14.04%52.72M | -9.78%47.33M | -35.76%33.37M | 92.81%49.23M | 44.87%61.33M | 24.54%52.46M | 9.88%51.95M |
| -Accounts payable | 20.87%92.11M | 14.52%100.63M | 5.42%62.51M | 1.68%57.75M | -0.56%76.21M | -11.05%87.87M | -7.49%59.3M | -1.58%56.79M | 32.39%76.64M | 35.76%98.78M |
| Contract liabilities | 1.96%11.24M | 68.26%10.7M | 76.43%14.09M | -31.19%7.96M | 53.85%11.02M | 1.18%6.36M | 65.35%7.99M | 119.84%11.57M | 51.81%7.17M | 12.58%6.28M |
| Advance receipts | --2.28M | --3.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Salaries payable | -2.43%2.31M | 0.27%5.02M | -11.45%4.44M | -14.67%3.98M | -7.80%2.37M | -4.18%5.01M | 7.33%5.01M | 9.82%4.66M | -17.58%2.57M | 14.53%5.23M |
| Taxs payable | 6.94%7.82M | 21.97%9.96M | 5.91%5.34M | 2.14%4.08M | 38.34%7.31M | 11.34%8.16M | 11.56%5.04M | 14.97%4M | 62.89%5.29M | 46.77%7.33M |
| Other payable (including interest and dividends) | -10.77%3.78M | 55.23%4.5M | 163.64%4.32M | 1,352.85%22.5M | 172.56%4.24M | 84.79%2.9M | 21.18%1.64M | -88.92%1.55M | 14.91%1.55M | -35.77%1.57M |
| -Dividend payable | ---- | ---- | ---- | --18.08M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other payable | ---- | ---- | ---- | 185.48%4.42M | ---- | 84.79%2.9M | ---- | 15.56%1.55M | ---- | -35.77%1.57M |
| Non current liabilities due within one year | ---- | ---- | ---- | -84.53%14.96K | -34.80%64.36K | -37.10%63.36K | --61.9K | --96.69K | --98.71K | --100.73K |
| Other current liabilities | -13.85%1.23M | 26.68%1.05M | 76.43%1.83M | -31.19%1.03M | 53.85%1.43M | 1.18%826.36K | 65.35%1.04M | 119.84%1.5M | 51.81%931.47K | 12.58%816.69K |
| Total current liabilities | 10.39%165.55M | 18.01%170.6M | 7.71%139.27M | 6.04%150.04M | 2.23%149.98M | -15.98%144.56M | 22.41%129.3M | 10.81%141.5M | 29.76%146.71M | 24.37%172.06M |
| Current liabilities | ||||||||||
| Estimate liabilities | ---- | ---- | ---- | ---- | --53.25K | --53.25K | ---- | ---- | ---- | ---- |
| Deferred tax liabilities | -27.27%109.18K | -29.63%119.41K | -31.51%129.65K | -33.03%139.89K | -34.29%150.12K | -31.58%169.71K | -10.51%189.29K | -5.81%208.88K | -1.53%228.46K | 2.40%248.05K |
| Long term deferred income | -23.08%50.79K | -21.82%54.6K | 199.14%220.32K | 238.52%262.22K | -18.75%66.03K | -17.91%69.84K | -17.14%73.65K | -16.44%77.46K | -15.79%81.27K | -15.19%85.08K |
| Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --62.54K | --58.51K | --54.47K |
| Total non current liabilities | -40.62%159.97K | -40.57%174.02K | 33.10%349.97K | 15.26%402.11K | -26.84%269.4K | -24.46%292.79K | -12.48%262.94K | 10.94%348.88K | 12.09%368.24K | 13.15%387.6K |
| Total liabilities | 10.29%165.71M | 17.89%170.77M | 7.76%139.62M | 6.06%150.44M | 2.16%150.25M | -16.00%144.85M | 22.32%129.57M | 10.82%141.85M | 29.71%147.07M | 24.34%172.45M |
| Shareholders equity | ||||||||||
| Paid-in capital | 0.00%97.22M | 0.00%97.22M | 0.00%97.22M | 0.00%97.22M | 0.00%97.22M | 0.00%97.22M | 0.00%97.22M | 0.00%97.22M | 0.00%97.22M | 0.00%97.22M |
| Capital reserve funds | 0.00%341.8M | 0.00%341.8M | 0.00%341.8M | 0.00%341.8M | 0.00%341.8M | 0.00%341.8M | 0.00%341.8M | 0.00%341.8M | 0.00%341.8M | 0.00%341.8M |
| Surplus reserve funds | 10.59%24.02M | 10.59%24.02M | 10.34%21.72M | 10.34%21.72M | 10.34%21.72M | 10.34%21.72M | 10.97%19.68M | 10.97%19.68M | 10.97%19.68M | 10.97%19.68M |
| Retained profit | 11.65%100.2M | 14.84%92.37M | 9.85%81.95M | 7.74%72.89M | 10.38%89.75M | 5.05%80.43M | 11.51%74.6M | 8.80%67.66M | 13.87%81.31M | 11.73%76.57M |
| Shareholders equity without minority interests | 2.32%563.24M | 2.63%555.41M | 1.76%542.68M | 1.38%533.62M | 1.94%550.48M | 1.10%541.17M | 1.84%533.3M | 1.43%526.36M | 2.24%540.01M | 1.90%535.27M |
| Total shareholder equity | 2.32%563.24M | 2.63%555.41M | 1.76%542.68M | 1.38%533.62M | 1.94%550.48M | 1.10%541.17M | 1.84%533.3M | 1.43%526.36M | 2.24%540.01M | 1.90%535.27M |
| Total liabilityies and equity | 4.03%728.95M | 5.85%726.18M | 2.93%682.31M | 2.37%684.07M | 1.99%700.73M | -3.07%686.02M | 5.29%662.87M | 3.29%668.2M | 7.10%687.09M | 6.59%707.71M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
| Auditor | -- | Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.