(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -44.35%2.15B | -52.56%2.24B | -50.44%2.75B | 12.50%3.61B | 20.83%3.86B | 45.59%4.72B | 175.94%5.54B | 65.65%3.21B | 70.10%3.19B | 48.57%3.24B |
Transactional financial assets | -23.54%67.2M | 12.96%81.54M | -47.08%93.05M | --93.82M | --87.89M | --72.18M | --175.81M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 33.22%1.98B | 34.48%1.25B | 14.65%1.59B | -21.15%1.5B | -18.68%1.49B | -0.63%928.85M | -0.69%1.39B | 34.14%1.9B | 39.05%1.83B | 5.15%934.79M |
-Notes receivable | 3,153.78%1.63M | 498.77%4.87M | --1.5M | --50K | --50K | -26.00%814.05K | ---- | ---- | ---- | --1.1M |
-Accounts receivable | 33.12%1.98B | 34.07%1.24B | 14.54%1.59B | -21.16%1.5B | -18.69%1.49B | -0.60%928.04M | -0.69%1.39B | 34.14%1.9B | 39.05%1.83B | 5.03%933.69M |
Other receivables (including interest and dividends) | -67.15%125.39M | 153.17%120.99M | 204.32%208.14M | 124.95%156.36M | 399.10%381.68M | -86.81%47.79M | -17.43%68.39M | -8.56%69.51M | -38.80%76.47M | 104.70%362.32M |
-Accrued interest receivable | --691.1K | --405.99K | ---- | --650K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 124.02%155.71M | ---- | -86.81%47.79M | ---- | -8.56%69.51M | ---- | --362.32M |
Advance payment | -32.18%294.21M | 129.18%262.24M | 146.12%444.94M | 1.03%287.86M | -3.49%433.8M | -58.20%114.43M | -39.47%180.78M | -11.56%284.91M | 84.47%449.5M | 10.75%273.71M |
Inventories | -18.03%1.9B | -11.37%2.23B | 1.09%1.89B | -28.79%1.53B | 24.51%2.32B | 3.04%2.52B | 2.90%1.87B | 53.37%2.15B | 9.29%1.87B | 62.42%2.45B |
Receivable financing | 21.38%1.15B | 65.42%1.08B | -21.79%858.27M | -38.72%654.31M | -13.70%948.79M | -37.63%655.17M | 96.49%1.1B | 105.26%1.07B | 94.62%1.1B | 19.31%1.05B |
Other current assets | 181.20%302.72M | 63.01%347.02M | 87.04%230.87M | 72.16%217.84M | -82.40%107.65M | -71.97%212.88M | -81.31%123.44M | -80.94%126.53M | -12.97%611.5M | -5.79%759.45M |
Adjustment items of current assets | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -17.18%7.98B | -17.83%7.62B | -22.80%8.07B | -8.62%8.05B | 5.51%9.63B | 2.23%9.27B | 53.03%10.45B | 38.98%8.81B | 39.62%9.13B | 35.59%9.07B |
Non Current assets | ||||||||||
Other equity investment | -0.05%48.18M | -75.68%48.2M | -74.88%48.18M | -74.86%48.2M | -74.86%48.2M | 3.36%198.2M | 0.00%191.77M | 0.00%191.77M | 0.00%191.77M | 0.00%191.77M |
Other non-current financial assets | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 1,394.31%128.71M | 1,366.11%127.4M | 395.77%43.46M | 393.71%43.66M | -3.44%8.61M | -3.41%8.69M | -3.39%8.77M | -3.36%8.84M | -3.33%8.92M | -3.30%9M |
Long-term equity investment | -9.42%1.85B | -5.07%1.84B | 0.95%2.04B | 2.80%1.93B | -1.65%2.04B | 11.09%1.94B | 2.97%2.02B | 2.65%1.87B | 22.71%2.07B | 5.68%1.74B |
Long term receivable account | --14.96M | --14.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 21.76%22.91B | ---- | 23.20%23.34B | ---- | 26.38%18.82B | ---- | --18.95B |
Constru in process | ---- | ---- | ---- | -2.11%4.56B | ---- | -18.11%2.36B | ---- | 44.42%4.66B | ---- | --2.88B |
Construction materials | ---- | ---- | ---- | 697.53%187.1M | ---- | 38.48%108.13M | ---- | -32.88%23.46M | ---- | --78.08M |
Intangible assets | 19.55%2.96B | 20.86%2.97B | 14.59%2.74B | 16.68%2.63B | 12.91%2.48B | 15.73%2.46B | 19.90%2.39B | 15.13%2.26B | 10.99%2.2B | 6.05%2.12B |
Development expenditure | --1.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.91%26.79M |
Goodwill | 5.37%999.05M | 5.39%999.55M | 13.95%984.27M | 10.16%953M | 12.77%948.15M | 9.35%948.42M | 6.72%863.79M | 6.88%865.11M | 4.22%840.76M | 5.73%867.33M |
Long deferred expense | -6.35%238.82M | -6.76%245.17M | -28.60%254.53M | -32.02%245.45M | 5.76%255.01M | 6.84%262.95M | 45.21%356.46M | 46.26%361.06M | -5.92%241.13M | -6.05%246.11M |
Deferred tax assets | 3.49%258.29M | 5.88%267.69M | 50.59%237.37M | 49.08%241.29M | 68.41%249.57M | 16.55%252.82M | 31.18%157.62M | 41.08%161.85M | 27.12%148.19M | 95.06%216.93M |
Usufruct assets | -9.31%45.86M | -9.76%49.23M | -24.83%41.64M | -20.65%45.05M | -18.93%50.57M | -13.41%54.55M | 564.57%55.4M | 404.44%56.78M | 755.41%62.37M | --63M |
Other non current assets | -76.41%99.21M | -77.10%99.11M | 16.50%606.44M | 15.50%492.83M | 55.60%420.56M | 56.95%432.88M | 215.65%520.57M | 195.08%426.71M | 57.01%270.28M | 94.03%275.81M |
Total non current assets | 14.29%37.61B | 14.17%36.94B | 15.75%35.54B | 15.44%34.29B | 22.84%32.91B | 16.96%32.36B | 27.70%30.71B | 26.28%29.7B | 16.73%26.79B | 16.59%27.67B |
Adjustment items of total assets | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | 7.16%45.59B | 7.04%44.56B | 5.96%43.62B | 9.93%42.35B | 18.44%42.54B | 13.32%41.63B | 33.30%41.16B | 28.98%38.52B | 21.80%35.92B | 20.77%36.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 12.17%2.06B | -11.51%1.71B | -9.59%2.1B | -12.26%2.23B | -43.32%1.84B | -52.78%1.94B | -48.47%2.32B | -53.38%2.54B | -47.87%3.25B | -38.02%4.1B |
Notes payable and accounts payable | 17.88%6.01B | 29.80%5.92B | 43.53%5.94B | 24.45%5.73B | 15.62%5.09B | 3.33%4.56B | 11.83%4.14B | 18.14%4.61B | 17.72%4.41B | 30.48%4.41B |
-Notes payable | -0.03%502.47M | 108.87%560.62M | 448.45%801.46M | 252.00%963.65M | 21.37%502.63M | 107.78%268.41M | -74.78%146.13M | -66.16%273.76M | -24.77%414.14M | -45.38%129.18M |
-Accounts payable | 19.84%5.5B | 24.86%5.36B | 28.70%5.14B | 10.07%4.77B | 15.02%4.59B | 0.18%4.29B | 27.92%3.99B | 40.21%4.33B | 25.05%3.99B | 36.18%4.28B |
Contract liabilities | 28.33%687.01M | 51.24%851.61M | 39.94%871.82M | -42.06%273.63M | -11.82%535.36M | -21.23%563.09M | 14.18%623M | 7.06%472.27M | 25.00%607.15M | -14.26%714.87M |
Advance receipts | -35.32%47.65M | 126.56%159.47M | -1.81%45.24M | -9.58%41.24M | 3.12%73.67M | 45.46%70.39M | -16.73%46.08M | -18.23%45.6M | 162.99%71.44M | 32.52%48.39M |
Salaries payable | 1.13%226.67M | -4.28%420.5M | -27.78%227.13M | -16.95%202.72M | 37.41%224.14M | 37.15%439.28M | 51.47%314.51M | 45.23%244.08M | 32.11%163.12M | 58.38%320.29M |
Taxs payable | -45.54%314.15M | -40.74%500.11M | -66.34%374.07M | -64.52%324.92M | -35.95%576.81M | 24.77%843.89M | 228.04%1.11B | 436.47%915.79M | 668.05%900.61M | 481.17%676.35M |
Other payable (including interest and dividends) | 96.77%793.14M | 30.28%761.06M | 4.78%527.72M | -16.89%458.83M | -10.75%403.09M | 15.61%584.19M | -13.53%503.66M | 27.84%552.05M | 12.50%451.64M | -9.61%505.31M |
-Dividend payable | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M | 0.00%1.69M |
-Other payable | ---- | ---- | ---- | -16.94%457.14M | ---- | 15.66%582.5M | ---- | 27.95%550.36M | ---- | --503.63M |
Non current liabilities due within one year | -3.13%1.36B | -13.42%1.38B | -21.34%1.27B | -55.78%1.46B | -49.58%1.4B | -50.32%1.59B | -9.98%1.61B | 566.59%3.31B | 323.27%2.78B | 217.91%3.21B |
Other current liabilities | 28.91%76.09M | 56.56%97.58M | 86.55%116.58M | -45.60%30.54M | -9.07%59.03M | -1.76%62.33M | 20.56%62.49M | -2.11%56.14M | 2.81%64.92M | -89.21%63.44M |
Total current liabilities | 13.36%11.57B | 10.79%11.8B | 6.86%11.47B | -15.59%10.76B | -19.56%10.21B | -24.18%10.65B | -8.88%10.73B | 14.13%12.74B | 7.11%12.69B | 5.28%14.05B |
Current liabilities | ||||||||||
Long term loan | 19.41%7.11B | 19.78%6.33B | 7.37%6.41B | 22.50%6.25B | 37.58%5.95B | -1.17%5.28B | 56.00%5.97B | 12.53%5.1B | 0.07%4.33B | 37.16%5.35B |
Bonds payable | 3.94%2.76B | 3.26%2.74B | 3.36%2.72B | --2.7B | --2.65B | --2.66B | 188.92%2.63B | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --2.63B | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -51.11%82.02M | ---- | -42.48%160.77M | ---- | -14.99%167.77M | ---- | --279.52M |
Long term salaries pay | --3.18M | --3.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific account payable | ---- | ---- | ---- | -22.04%350.4M | ---- | -12.47%349.14M | ---- | 33.79%449.45M | ---- | --398.87M |
Deferred tax liabilities | 31.10%568.9M | 29.57%570.54M | 77.95%457.16M | 99.50%425.94M | 171.13%433.96M | 92.52%440.34M | 108.65%256.9M | 78.04%213.5M | 27.45%160.06M | 82.90%228.72M |
Long term deferred income | -2.56%714.27M | -0.34%699.51M | 10.93%721.74M | 21.69%700.85M | 31.01%733.01M | 27.74%701.91M | 7.47%650.61M | -3.27%575.93M | -0.41%559.52M | 1.49%549.48M |
Lease liabilities | 3.96%39.25M | -2.10%39.79M | -26.21%32.21M | -18.04%35.78M | -25.30%37.76M | -19.60%40.64M | 406.54%43.66M | 344.63%43.66M | 573.95%50.55M | --50.55M |
Total non current liabilities | 12.25%11.58B | 11.99%10.79B | 5.62%10.77B | 60.95%10.55B | 81.72%10.31B | 40.55%9.63B | 69.11%10.2B | -2.43%6.55B | -12.04%5.68B | 11.86%6.85B |
Total liabilities | 12.80%23.15B | 11.36%22.59B | 6.25%22.24B | 10.41%21.3B | 11.74%20.52B | -2.96%20.29B | 17.54%20.93B | 7.91%19.3B | 0.36%18.36B | 7.35%20.9B |
Shareholders equity | ||||||||||
Paid-in capital | -0.76%1.1B | -0.00%1.11B | -0.00%1.11B | -0.00%1.11B | -0.00%1.11B | -0.00%1.11B | -0.64%1.11B | -0.64%1.11B | -0.69%1.11B | -0.69%1.11B |
Other equity instruments | -0.01%128.43M | -0.01%128.43M | -0.01%128.43M | --128.43M | --128.43M | --128.43M | --128.43M | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | --128.43M | ---- | ---- | ---- |
Capital reserve funds | -1.25%7.09B | 1.01%7.25B | 1.48%7.19B | 18.31%7.18B | 13.94%7.18B | 7.76%7.18B | 22.79%7.08B | 5.56%6.07B | 7.25%6.3B | 10.83%6.66B |
Surplus reserve funds | 20.44%1.04B | 22.95%1.04B | 63.31%864.17M | 63.31%864.17M | 64.16%865.81M | 60.28%848.13M | 57.28%529.17M | 57.28%529.17M | 56.76%527.41M | 57.28%529.17M |
Retained profit | 0.14%11.65B | 2.20%11.27B | 5.81%11B | 16.86%10.68B | 50.82%11.63B | 82.52%11.03B | 134.26%10.4B | 171.00%9.14B | 197.94%7.71B | 171.45%6.04B |
Less:Treasury stock | -90.09%2.94M | 583.81%202.99M | 285.03%220.52M | 285.03%220.52M | -48.17%29.69M | -48.17%29.69M | -43.70%57.27M | -43.70%57.27M | -45.21%57.27M | -45.21%57.27M |
Other composite income | 46.02%53.43M | 22.99%38.45M | 6.05%46.33M | 245.93%52.59M | 373.41%36.59M | 365.62%31.26M | 832.29%43.69M | 358.62%15.2M | -368.41%-13.38M | -229.67%-11.77M |
Specific reserves | 128.06%89.1M | 429.95%65.98M | 299.06%73.22M | 240.75%53.36M | 150.95%39.07M | 135.56%12.45M | 14.38%18.35M | 17.51%15.66M | 28.08%15.57M | -38.53%5.29M |
Shareholders equity without minority interests | 0.90%21.16B | 1.96%20.7B | 4.88%20.19B | 18.00%19.85B | 34.40%20.97B | 42.21%20.31B | 66.42%19.25B | 60.45%16.82B | 58.76%15.6B | 48.87%14.28B |
Minority interests | 21.93%1.29B | 22.14%1.26B | 21.03%1.19B | -50.34%1.19B | -46.02%1.05B | -33.19%1.04B | -34.72%982.5M | 60.22%2.4B | 43.20%1.95B | 14.71%1.55B |
Total shareholder equity | 1.90%22.44B | 2.94%21.97B | 5.66%21.38B | 9.46%21.04B | 25.45%22.02B | 34.83%21.34B | 54.77%20.23B | 60.42%19.22B | 56.86%17.55B | 44.65%15.83B |
Total liabilityies and equity | 7.16%45.59B | 7.04%44.56B | 5.96%43.62B | 9.93%42.35B | 18.44%42.54B | 13.32%41.63B | 33.30%41.16B | 28.98%38.52B | 21.80%35.92B | 20.77%36.74B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data