(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 11.20%1.46B | 4.80%1.62B | -37.00%1.24B | -41.03%1.36B | -50.18%1.31B | -39.41%1.55B | 105.73%1.97B | 55.83%2.31B | 121.39%2.64B | 60.46%2.55B |
Transactional financial assets | 0.00%10M | ---- | --10M | --53M | 16,883.70%10M | 6,118.75%10.09M | ---- | ---- | -99.71%58.88K | -99.62%162.26K |
Notes receivable and accounts receivable | 15.76%1.84B | -12.81%1.98B | -11.34%2.16B | -38.52%1.75B | -26.13%1.59B | -25.45%2.28B | -3.07%2.44B | 9.27%2.84B | -0.43%2.15B | 33.76%3.05B |
-Notes receivable | -51.19%1.9M | -72.04%2.04M | -52.80%1.9M | -84.09%1.14M | -86.09%3.9M | -88.46%7.31M | -94.15%4.03M | -86.24%7.17M | -72.35%28.01M | 5.72%63.33M |
-Accounts receivable | 15.93%1.84B | -12.62%1.98B | -11.27%2.16B | -38.40%1.74B | -25.34%1.58B | -24.11%2.27B | -0.51%2.43B | 11.22%2.83B | 3.11%2.12B | 34.52%2.99B |
Other receivables (including interest and dividends) | -17.40%30.18M | -52.15%25.36M | -45.44%34M | -47.71%35.42M | -48.91%36.54M | -26.13%52.99M | -15.23%62.31M | 28.63%67.74M | 45.27%71.51M | 72.58%71.74M |
-Other receivable | ---- | ---- | ---- | -47.71%35.42M | ---- | -26.13%52.99M | ---- | 28.63%67.74M | ---- | 72.58%71.74M |
Advance payment | -38.76%192.49M | -48.31%122.23M | -1.98%220.76M | -18.75%265.77M | -23.05%314.31M | -24.15%236.45M | -56.51%225.21M | -28.69%327.1M | 8.24%408.46M | 0.47%311.73M |
Inventories | -0.09%1.2B | -26.52%1.06B | -41.46%1.21B | -31.26%1.54B | -53.73%1.2B | -49.60%1.44B | -10.39%2.06B | 25.48%2.24B | 31.21%2.6B | 119.83%2.85B |
Receivable financing | 243.33%49.09M | 19.14%56.86M | -33.99%18.12M | -39.73%22.56M | -71.28%14.3M | 35.86%47.73M | -1.70%27.45M | 229.96%37.43M | 189.01%49.79M | 125.76%35.13M |
Non-current assets due within one year | -97.63%11.39M | -20.25%339.56M | --341.08M | --439.6M | --480.75M | --425.77M | ---- | ---- | ---- | ---- |
Other current assets | 26.08%201.2M | 33.88%215.53M | 5.40%160.69M | 0.97%170.19M | -57.84%159.57M | -62.65%160.98M | -50.41%152.46M | -50.74%168.56M | 14.30%378.48M | 56.30%431.07M |
Total current assets | -2.43%5B | -12.48%5.42B | -22.25%5.4B | -29.48%5.63B | -38.28%5.12B | -33.44%6.19B | 1.26%6.94B | 17.56%7.99B | 35.39%8.3B | 58.90%9.3B |
Non Current assets | ||||||||||
Other equity investment | 2.34%24.46M | 2.38%24.46M | 2.05%24.05M | 2.05%24.05M | -5.94%23.9M | -5.98%23.89M | 29.61%23.57M | 29.61%23.57M | 39.92%25.41M | 39.92%25.41M |
Long-term equity investment | -18.19%213.45M | -13.26%231.98M | 1.89%219.54M | 3.85%228.34M | 106.26%260.9M | 128.47%267.43M | 95.29%215.47M | 296.67%219.88M | 148.97%126.49M | 5,945.50%117.05M |
Long term receivable account | -12.97%79.33M | -5.74%81.15M | -21.75%80.32M | -23.87%82.54M | 853.24%91.16M | 808.59%86.09M | --102.64M | --108.41M | --9.56M | --9.47M |
Fixed assets | ---- | ---- | ---- | 27.94%935.49M | ---- | 33.36%981.14M | ---- | 33.94%731.17M | ---- | 16.88%735.73M |
Constru in process | ---- | ---- | ---- | -98.24%3.17M | ---- | -93.95%7.83M | ---- | 122.84%179.98M | ---- | 74.33%129.52M |
Intangible assets | -7.40%227.36M | -6.39%247.04M | 1.48%261.78M | 11.24%237.55M | 7.13%245.54M | 7.86%263.9M | 22.00%257.97M | -4.20%213.54M | -4.24%229.19M | -2.71%244.66M |
Development expenditure | -36.10%17.42M | -29.41%7.17M | -81.66%3.41M | -44.24%37.25M | -36.68%27.27M | -48.81%10.16M | -92.29%18.58M | -64.87%66.8M | -67.12%43.06M | -82.79%19.84M |
Goodwill | -7.34%449.25M | -7.34%449.25M | -7.67%484.84M | -7.67%484.84M | -7.67%484.84M | -7.67%484.84M | -4.12%525.1M | -4.12%525.1M | -4.12%525.1M | -4.12%525.1M |
Long deferred expense | 12.23%103.47M | 9.14%104.61M | 48.17%109.02M | 54.67%112.32M | 11.31%92.2M | 6.64%95.85M | 2.84%73.58M | 1.68%72.62M | 16.31%82.83M | 40.59%89.88M |
Deferred tax assets | -10.83%100.08M | -16.98%92.12M | -10.22%108.58M | 1.30%120.14M | -3.53%112.24M | -12.94%110.97M | -1.59%120.94M | -1.73%118.6M | -6.40%116.34M | 5.97%127.46M |
Usufruct assets | -26.34%78.96M | -32.96%83.92M | -40.34%85.86M | -48.18%81.55M | -31.31%107.2M | -30.13%125.17M | -56.53%143.92M | -55.30%157.38M | -31.83%156.05M | -1.92%179.15M |
Other non current assets | 39.77%220.98M | -56.12%141.01M | -89.11%89.55M | -95.42%39.52M | -81.17%158.1M | -57.30%321.37M | 52.70%821.91M | 60.61%862.79M | 53.31%839.68M | 40.52%752.62M |
Total non current assets | -6.22%2.41B | -14.53%2.38B | -26.82%2.38B | -27.23%2.39B | -14.98%2.57B | -6.00%2.78B | 14.03%3.26B | 19.58%3.28B | 14.29%3.02B | 16.31%2.96B |
Total assets | -3.70%7.41B | -13.11%7.79B | -23.71%7.78B | -28.82%8.02B | -32.06%7.69B | -26.83%8.97B | 5.02%10.2B | 18.14%11.27B | 29.04%11.32B | 46.01%12.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -8.57%1.72B | -16.73%1.67B | -29.38%1.8B | -5.38%2.34B | -4.66%1.89B | 16.39%2B | 78.99%2.55B | 85.82%2.47B | 91.11%1.98B | 75.82%1.72B |
Transactional financial liabilities | ---- | ---- | ---- | -77.53%71.04K | ---- | ---- | --969.08K | --316.08K | ---- | ---- |
Notes payable and accounts payable | 25.46%2.17B | -14.29%2.36B | -41.00%1.95B | -60.03%1.58B | -61.39%1.73B | -43.56%2.75B | -18.85%3.3B | 3.44%3.95B | 19.47%4.47B | 39.43%4.87B |
-Notes payable | -3.34%815.03M | -21.01%790.57M | -67.87%570.63M | -78.56%391.6M | -66.25%843.18M | -53.85%1B | -4.21%1.78B | 3.48%1.83B | 64.71%2.5B | 14.20%2.17B |
-Accounts payable | 52.97%1.35B | -10.46%1.57B | -9.68%1.38B | -44.11%1.19B | -55.23%882.51M | -35.30%1.75B | -31.12%1.52B | 3.40%2.13B | -11.37%1.97B | 69.44%2.71B |
Contract liabilities | -35.59%140.91M | -7.73%176.27M | -7.21%306.54M | -0.13%311.61M | -60.34%218.76M | -83.90%191.04M | -52.91%330.36M | -60.66%312.02M | 42.38%551.64M | 413.78%1.19B |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.56M | ---- |
Salaries payable | 11.41%112.66M | -2.19%127.24M | -13.47%90.5M | -11.97%87.35M | -0.66%101.13M | -5.01%130.09M | -10.06%104.59M | -9.51%99.23M | -13.05%101.8M | 38.51%136.95M |
Taxs payable | 1.25%34.14M | -20.67%37.77M | -49.62%36.52M | -27.07%30.97M | 23.22%33.72M | 23.62%47.61M | 153.15%72.5M | 54.64%42.46M | 42.75%27.36M | -22.53%38.52M |
Other payable (including interest and dividends) | -7.04%60.67M | -34.39%78.46M | -14.92%77.83M | -42.47%65.74M | -18.72%65.26M | 17.13%119.58M | -3.45%91.48M | 28.31%114.26M | -1.12%80.29M | -0.18%102.09M |
-Other payable | ---- | ---- | ---- | -42.47%65.74M | ---- | 17.13%119.58M | ---- | 28.31%114.26M | ---- | -0.18%102.09M |
Non current liabilities due within one year | 89.50%439.5M | 176.60%520.84M | -31.42%209.59M | -30.71%220.52M | 87.13%231.93M | 35.84%188.3M | 147.48%305.61M | 109.39%318.24M | -39.61%123.94M | -37.88%138.62M |
Other current liabilities | 11.32%32.09M | 24.72%36.92M | -23.27%28.94M | 28.02%40.57M | -42.87%28.83M | -78.94%29.6M | -41.08%37.71M | -56.24%31.69M | 161.25%50.45M | 2,592.00%140.59M |
Total current liabilities | 9.74%4.71B | -8.37%5B | -33.79%4.5B | -36.33%4.67B | -41.92%4.29B | -34.51%5.46B | 2.62%6.79B | 14.81%7.34B | 31.81%7.39B | 60.83%8.34B |
Current liabilities | ||||||||||
Long term loan | -43.25%440M | -43.58%440.5M | 108.20%771.2M | 2,180.21%821.7M | 271.09%775.37M | 271.64%780.8M | 96.98%370.41M | -78.83%36.04M | 9.79%208.94M | 10.40%210.1M |
Long term account payable | ---- | ---- | ---- | -70.17%33.84M | ---- | 11.44%74.84M | ---- | 432.60%113.44M | ---- | 128.68%67.15M |
Estimate liabilities | 14.34%17.98M | 16.88%18.53M | 29.51%16.23M | 194.71%16.42M | 44.26%15.73M | 30.75%15.85M | 263.23%12.53M | 61.45%5.57M | 235.66%10.9M | 273.27%12.12M |
Deferred tax liabilities | -52.68%4.06M | -55.60%3.87M | 33.42%4.26M | 1.04%8.55M | 63.84%8.57M | 99.25%8.72M | -67.70%3.19M | -22.29%8.46M | -57.49%5.23M | -68.06%4.37M |
Long term deferred income | 29.80%33.71M | 16.08%23.08M | 22.77%23.42M | 46.41%24.69M | 46.03%25.97M | 42.27%19.88M | 37.10%19.08M | 14.19%16.86M | 13.27%17.78M | -16.01%13.97M |
Lease liabilities | -12.50%142.22M | -15.74%147.42M | -21.73%149.61M | -29.44%145.48M | 43.12%162.54M | 40.26%174.96M | -10.34%191.16M | -11.33%206.19M | -34.98%113.57M | -10.11%124.74M |
Total non current liabilities | -37.99%646.88M | -39.44%651M | 43.54%990.06M | 171.80%1.05B | 152.74%1.04B | 148.59%1.08B | 53.34%689.73M | -14.70%386.56M | 4.17%412.76M | 10.32%432.46M |
Total liabilities | 0.41%5.36B | -13.48%5.66B | -26.66%5.49B | -25.92%5.72B | -31.62%5.33B | -25.48%6.54B | 5.85%7.48B | 12.85%7.73B | 29.98%7.8B | 57.28%8.77B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%592.99M | 0.00%592.99M | 0.00%592.99M | 0.00%592.99M | 0.00%592.99M | 0.00%592.99M | 29.91%592.99M | 29.91%592.99M | 29.91%592.99M | 29.91%592.99M |
Capital reserve funds | -1.11%2.24B | -1.11%2.24B | -1.23%2.26B | -9.95%2.26B | -9.97%2.26B | -9.97%2.26B | 41.49%2.29B | 55.19%2.51B | 55.19%2.51B | 55.19%2.51B |
Surplus reserve funds | 0.04%55.03M | 0.00%55.03M | 4.89%55.01M | 4.89%55.01M | 4.89%55.01M | 4.93%55.03M | 14.65%52.44M | 14.65%52.44M | 14.65%52.44M | 14.65%52.44M |
Retained profit | -47.58%-939.29M | -51.17%-845.87M | -155.61%-693.87M | -236.72%-683.73M | -188.20%-636.47M | -127.44%-559.55M | -164.32%-271.45M | -109.45%-203.05M | -414.02%-220.84M | -4,359.55%-246.02M |
Other composite income | 493.88%885.63K | 305.04%932.61K | -44.65%1.53M | 965.39%1.82M | 91.10%-224.85K | 109.90%230.25K | 139.79%2.77M | 96.99%-210.05K | 59.40%-2.53M | 65.67%-2.32M |
Shareholders equity without minority interests | -14.37%1.95B | -13.21%2.04B | -16.84%2.22B | -24.57%2.23B | -22.53%2.27B | -19.21%2.35B | 32.61%2.67B | 46.47%2.96B | 41.63%2.94B | 37.97%2.91B |
Minority interests | 24.64%103.07M | 18.97%98.54M | 59.98%72.02M | -88.68%66.23M | -85.84%82.69M | -85.66%82.83M | -92.82%45.02M | -13.04%585.02M | -16.43%584.08M | -18.64%577.51M |
Total shareholder equity | -13.00%2.05B | -12.12%2.14B | -15.57%2.29B | -35.16%2.3B | -33.04%2.36B | -30.21%2.43B | 2.80%2.71B | 31.59%3.54B | 26.99%3.52B | 23.72%3.49B |
Total liabilityies and equity | -3.70%7.41B | -13.11%7.79B | -23.71%7.78B | -28.82%8.02B | -32.06%7.69B | -26.83%8.97B | 5.02%10.2B | 18.14%11.27B | 29.04%11.32B | 46.01%12.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data