CN Stock MarketDetailed Quotes

600301 Guangxi Huaxi Nonferrous Metal

Watchlist
  • 18.47
  • -0.95-4.89%
Market Closed Jun 7 15:00 CST
11.68BMarket Cap29.60P/E (TTM)

Guangxi Huaxi Nonferrous Metal Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
61.61%963.57M
5.66%2.92B
-4.42%1.97B
-8.87%1.28B
-18.96%596.23M
601.88%2.77B
923.86%2.06B
1,616.43%1.4B
1,915.78%735.69M
-56.34%394.24M
Operating revenue
61.61%963.57M
5.66%2.92B
-4.42%1.97B
-8.87%1.28B
-18.96%596.23M
601.88%2.77B
923.86%2.06B
1,616.43%1.4B
1,915.78%735.69M
-56.34%394.24M
Other operating revenue
----
134.25%174.2M
----
5.22%136.97M
----
4,298.80%74.37M
----
--130.17M
----
-99.77%1.69M
Total operating cost
59.77%706.57M
-0.48%2.26B
-13.64%1.47B
-15.34%948.29M
-19.85%442.26M
548.67%2.27B
825.68%1.7B
1,546.79%1.12B
1,646.73%551.81M
-59.51%349.45M
Operating cost
74.13%604.89M
-0.02%1.81B
-14.65%1.17B
-14.85%749.41M
-14.68%347.38M
471.32%1.81B
738.56%1.37B
1,469.83%880.07M
1,518.70%407.15M
-61.99%316.9M
Operating tax surcharges
30.38%30.1M
29.25%106.85M
33.44%71.96M
52.55%48.81M
-15.66%23.09M
3,507.92%82.67M
3,841.61%53.93M
3,300.96%31.99M
3,644.91%27.37M
12.33%2.29M
Operating expense
-3.10%2.18M
4.02%8.2M
1.45%5.4M
45.49%4.84M
37.69%2.25M
618.37%7.89M
378.99%5.32M
758.24%3.33M
1,244.31%1.64M
234.45%1.1M
Administration expense
21.13%53.5M
-17.62%206.42M
-27.98%141.84M
-40.79%88.89M
-50.61%44.16M
746.89%250.57M
954.84%196.94M
1,255.66%150.13M
1,388.15%89.42M
2.60%29.59M
Financial expense
-50.65%11.21M
-23.67%71.91M
-18.18%59.35M
-13.10%44.52M
-8.41%22.71M
7,075.94%94.21M
6,232.71%72.54M
6,347.69%51.23M
5,951.92%24.8M
23.36%-1.35M
-Interest expense (Financial expense)
-42.78%14.41M
-17.06%86.05M
-19.24%63.85M
-4.37%51.17M
-1.07%25.19M
17,597.70%103.75M
15,499.45%79.07M
80,849.44%53.5M
76,956.66%25.47M
325.06%586.23K
-Interest Income (Financial expense)
-15.59%-3.35M
-46.69%-14.95M
-56.49%-11.01M
-112.88%-7.23M
-223.14%-2.9M
-342.53%-10.19M
-262.05%-7.04M
-209.40%-3.4M
-45.34%-897.3K
-3.66%-2.3M
Research and development
76.39%4.69M
150.41%52.43M
374.87%23.37M
245.53%11.83M
86.28%2.66M
2,158.38%20.94M
606.27%4.92M
806.33%3.42M
--1.43M
9,726.41%927.02K
Credit Impairment Loss
-315.34%-793.82K
-7.77%-2.33M
-281.39%-1.82M
71.39%-813.48K
544.09%368.65K
-113.30%-2.16M
120.69%1M
-12.54%-2.84M
-205.91%-83.01K
42,703.07%16.22M
Asset Impairment Loss
-1,263.87%-3.85M
-8,587.44%-9.12M
-1,489.21%-4.55M
-20,919.80%-5.86M
---282.56K
105.66%107.44K
--327.54K
--28.16K
----
-207.53%-1.9M
Other net revenue
-1,039.68%-3.49M
-198.10%-3.64M
-124.54%-2.68M
-448.53%-5.9M
-9.07%371.83K
-76.03%3.71M
346.07%10.94M
170.28%1.69M
191.85%408.92K
2,226.89%15.47M
Invest income
----
----
----
----
----
----
----
----
----
--436.1K
Asset deal income
----
139.10%1.39M
-100.00%-0.01
---0.01
----
---3.56M
--3.56M
--0
----
----
Other revenue
303.69%1.15M
-31.13%6.42M
-39.03%3.69M
-82.80%775.33K
-41.91%285.75K
1,222.59%9.32M
1,389.66%6.05M
3,727.15%4.51M
696.84%491.93K
114.85%704.45K
Operating profit
64.24%253.5M
31.76%664.04M
35.15%491.87M
14.18%322.33M
-16.25%154.35M
736.45%503.99M
2,839.49%363.94M
2,425.18%282.29M
3,552.42%184.29M
54.09%60.25M
Add:Non operating Income
-75.37%435.49K
-72.69%2.78M
-63.67%2.53M
192.00%2.31M
6,028.49%1.77M
1,729.82%10.2M
1,238.25%6.95M
212.68%790.47K
-65.66%28.85K
27,963.01%557.19K
Less:Non operating expense
224.13%1.8M
-25.53%3.17M
-36.95%2.2M
-7.69%1.85M
209.92%555.16K
292.63%4.26M
999.42%3.48M
9,501.79%2.01M
7,065.14%179.13K
-56.15%1.08M
Total profit
62.09%252.14M
30.15%663.65M
33.96%492.2M
14.84%322.78M
-15.52%155.56M
753.78%509.93M
2,819.68%367.41M
2,363.20%281.07M
3,491.42%184.14M
63.04%59.73M
Less:Income tax cost
67.44%38.1M
35.77%101.71M
44.44%81.75M
6.03%50.35M
-31.77%22.76M
1,145.84%74.91M
6,606.35%56.6M
10,653.37%47.49M
7,451.94%33.35M
44.23%6.01M
Net profit
61.17%214.04M
29.18%561.94M
32.06%410.46M
16.63%272.44M
-11.93%132.8M
709.89%435.01M
2,547.48%310.82M
2,029.47%233.59M
3,118.16%150.79M
65.46%53.71M
Net profit from continuing operation
61.17%214.04M
29.18%561.94M
32.06%410.46M
16.63%272.44M
-11.93%132.8M
709.89%435.01M
2,547.48%310.82M
2,029.47%233.59M
3,118.16%150.79M
65.46%53.71M
Less:Minority Profit
----
14.82%248.42M
13.90%178.81M
9.78%124.04M
----
--216.36M
--156.98M
--112.98M
--65.87M
----
Net profit of parent company owners
61.17%214.04M
43.39%313.52M
50.58%231.65M
23.04%148.4M
56.39%132.8M
307.08%218.65M
1,210.34%153.84M
999.47%120.6M
1,712.38%84.92M
65.46%53.71M
Earning per share
Basic earning per share
69.23%0.198
37.84%0.51
-33.79%0.433
-40.55%0.305
-67.50%0.117
60.87%0.37
1,208.00%0.654
991.49%0.513
1,709.05%0.36
64.29%0.23
Diluted earning per share
69.23%0.198
37.84%0.51
-33.79%0.433
-40.55%0.305
-67.50%0.117
60.87%0.37
1,208.00%0.654
991.49%0.513
1,709.05%0.36
64.29%0.23
Other composite income
Total composite income
61.17%214.04M
29.18%561.94M
32.06%410.46M
16.63%272.44M
-11.93%132.8M
709.89%435.01M
2,547.48%310.82M
2,029.47%233.59M
3,118.16%150.79M
65.46%53.71M
Total composite income of parent company owners
81.06%125.29M
43.39%313.52M
50.58%231.65M
23.04%148.4M
-18.51%69.2M
307.08%218.65M
1,210.34%153.84M
999.47%120.6M
1,712.38%84.92M
65.46%53.71M
Total composite income of minority owners
39.53%88.74M
14.82%248.42M
13.90%178.81M
9.78%124.04M
-3.44%63.6M
--216.36M
--156.98M
--112.98M
--65.87M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 61.61%963.57M5.66%2.92B-4.42%1.97B-8.87%1.28B-18.96%596.23M601.88%2.77B923.86%2.06B1,616.43%1.4B1,915.78%735.69M-56.34%394.24M
Operating revenue 61.61%963.57M5.66%2.92B-4.42%1.97B-8.87%1.28B-18.96%596.23M601.88%2.77B923.86%2.06B1,616.43%1.4B1,915.78%735.69M-56.34%394.24M
Other operating revenue ----134.25%174.2M----5.22%136.97M----4,298.80%74.37M------130.17M-----99.77%1.69M
Total operating cost 59.77%706.57M-0.48%2.26B-13.64%1.47B-15.34%948.29M-19.85%442.26M548.67%2.27B825.68%1.7B1,546.79%1.12B1,646.73%551.81M-59.51%349.45M
Operating cost 74.13%604.89M-0.02%1.81B-14.65%1.17B-14.85%749.41M-14.68%347.38M471.32%1.81B738.56%1.37B1,469.83%880.07M1,518.70%407.15M-61.99%316.9M
Operating tax surcharges 30.38%30.1M29.25%106.85M33.44%71.96M52.55%48.81M-15.66%23.09M3,507.92%82.67M3,841.61%53.93M3,300.96%31.99M3,644.91%27.37M12.33%2.29M
Operating expense -3.10%2.18M4.02%8.2M1.45%5.4M45.49%4.84M37.69%2.25M618.37%7.89M378.99%5.32M758.24%3.33M1,244.31%1.64M234.45%1.1M
Administration expense 21.13%53.5M-17.62%206.42M-27.98%141.84M-40.79%88.89M-50.61%44.16M746.89%250.57M954.84%196.94M1,255.66%150.13M1,388.15%89.42M2.60%29.59M
Financial expense -50.65%11.21M-23.67%71.91M-18.18%59.35M-13.10%44.52M-8.41%22.71M7,075.94%94.21M6,232.71%72.54M6,347.69%51.23M5,951.92%24.8M23.36%-1.35M
-Interest expense (Financial expense) -42.78%14.41M-17.06%86.05M-19.24%63.85M-4.37%51.17M-1.07%25.19M17,597.70%103.75M15,499.45%79.07M80,849.44%53.5M76,956.66%25.47M325.06%586.23K
-Interest Income (Financial expense) -15.59%-3.35M-46.69%-14.95M-56.49%-11.01M-112.88%-7.23M-223.14%-2.9M-342.53%-10.19M-262.05%-7.04M-209.40%-3.4M-45.34%-897.3K-3.66%-2.3M
Research and development 76.39%4.69M150.41%52.43M374.87%23.37M245.53%11.83M86.28%2.66M2,158.38%20.94M606.27%4.92M806.33%3.42M--1.43M9,726.41%927.02K
Credit Impairment Loss -315.34%-793.82K-7.77%-2.33M-281.39%-1.82M71.39%-813.48K544.09%368.65K-113.30%-2.16M120.69%1M-12.54%-2.84M-205.91%-83.01K42,703.07%16.22M
Asset Impairment Loss -1,263.87%-3.85M-8,587.44%-9.12M-1,489.21%-4.55M-20,919.80%-5.86M---282.56K105.66%107.44K--327.54K--28.16K-----207.53%-1.9M
Other net revenue -1,039.68%-3.49M-198.10%-3.64M-124.54%-2.68M-448.53%-5.9M-9.07%371.83K-76.03%3.71M346.07%10.94M170.28%1.69M191.85%408.92K2,226.89%15.47M
Invest income --------------------------------------436.1K
Asset deal income ----139.10%1.39M-100.00%-0.01---0.01-------3.56M--3.56M--0--------
Other revenue 303.69%1.15M-31.13%6.42M-39.03%3.69M-82.80%775.33K-41.91%285.75K1,222.59%9.32M1,389.66%6.05M3,727.15%4.51M696.84%491.93K114.85%704.45K
Operating profit 64.24%253.5M31.76%664.04M35.15%491.87M14.18%322.33M-16.25%154.35M736.45%503.99M2,839.49%363.94M2,425.18%282.29M3,552.42%184.29M54.09%60.25M
Add:Non operating Income -75.37%435.49K-72.69%2.78M-63.67%2.53M192.00%2.31M6,028.49%1.77M1,729.82%10.2M1,238.25%6.95M212.68%790.47K-65.66%28.85K27,963.01%557.19K
Less:Non operating expense 224.13%1.8M-25.53%3.17M-36.95%2.2M-7.69%1.85M209.92%555.16K292.63%4.26M999.42%3.48M9,501.79%2.01M7,065.14%179.13K-56.15%1.08M
Total profit 62.09%252.14M30.15%663.65M33.96%492.2M14.84%322.78M-15.52%155.56M753.78%509.93M2,819.68%367.41M2,363.20%281.07M3,491.42%184.14M63.04%59.73M
Less:Income tax cost 67.44%38.1M35.77%101.71M44.44%81.75M6.03%50.35M-31.77%22.76M1,145.84%74.91M6,606.35%56.6M10,653.37%47.49M7,451.94%33.35M44.23%6.01M
Net profit 61.17%214.04M29.18%561.94M32.06%410.46M16.63%272.44M-11.93%132.8M709.89%435.01M2,547.48%310.82M2,029.47%233.59M3,118.16%150.79M65.46%53.71M
Net profit from continuing operation 61.17%214.04M29.18%561.94M32.06%410.46M16.63%272.44M-11.93%132.8M709.89%435.01M2,547.48%310.82M2,029.47%233.59M3,118.16%150.79M65.46%53.71M
Less:Minority Profit ----14.82%248.42M13.90%178.81M9.78%124.04M------216.36M--156.98M--112.98M--65.87M----
Net profit of parent company owners 61.17%214.04M43.39%313.52M50.58%231.65M23.04%148.4M56.39%132.8M307.08%218.65M1,210.34%153.84M999.47%120.6M1,712.38%84.92M65.46%53.71M
Earning per share
Basic earning per share 69.23%0.19837.84%0.51-33.79%0.433-40.55%0.305-67.50%0.11760.87%0.371,208.00%0.654991.49%0.5131,709.05%0.3664.29%0.23
Diluted earning per share 69.23%0.19837.84%0.51-33.79%0.433-40.55%0.305-67.50%0.11760.87%0.371,208.00%0.654991.49%0.5131,709.05%0.3664.29%0.23
Other composite income
Total composite income 61.17%214.04M29.18%561.94M32.06%410.46M16.63%272.44M-11.93%132.8M709.89%435.01M2,547.48%310.82M2,029.47%233.59M3,118.16%150.79M65.46%53.71M
Total composite income of parent company owners 81.06%125.29M43.39%313.52M50.58%231.65M23.04%148.4M-18.51%69.2M307.08%218.65M1,210.34%153.84M999.47%120.6M1,712.38%84.92M65.46%53.71M
Total composite income of minority owners 39.53%88.74M14.82%248.42M13.90%178.81M9.78%124.04M-3.44%63.6M--216.36M--156.98M--112.98M--65.87M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg