CN Stock MarketDetailed Quotes

600362 Jiangxi Copper

Watchlist
  • 26.14
  • +0.05+0.19%
Not Open May 28 15:00 CST
90.52BMarket Cap14.00P/E (TTM)

Jiangxi Copper Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
11.43%44.9B
10.96%35.62B
5.65%48.28B
25.11%55.12B
-3.44%40.3B
-7.83%32.1B
2.98%45.7B
26.37%44.06B
49.44%41.74B
39.18%34.83B
Transactional financial assets
-30.67%8.87B
66.52%7.57B
7.39%11.47B
-10.88%13.19B
73.37%12.8B
13.13%4.55B
68.97%10.68B
127.34%14.8B
33.56%7.38B
-9.74%4.02B
Notes receivable and accounts receivable
-1.00%5.59B
-0.42%4.67B
-3.29%5.35B
-9.50%4.91B
-13.56%5.64B
-9.14%4.69B
17.25%5.53B
-1.37%5.43B
33.41%6.53B
17.11%5.16B
-Notes receivable
97.12%462.01M
96.32%438.78M
26.38%338.25M
-18.27%235.53M
129.79%234.38M
10.85%223.5M
749.10%267.64M
822.71%288.19M
213.05%102M
502.77%201.62M
-Accounts receivable
-5.25%5.13B
-5.26%4.23B
-4.80%5.01B
-9.01%4.68B
-15.84%5.41B
-9.95%4.47B
12.32%5.26B
-6.08%5.14B
32.20%6.43B
13.40%4.96B
Other receivables (including interest and dividends)
32.02%6.6B
-7.16%4.15B
-8.78%4.16B
20.56%5B
0.05%5B
25.53%4.47B
15.04%4.56B
31.39%4.15B
33.03%4.99B
21.39%3.56B
-Other receivable
----
----
----
20.56%5B
----
25.53%4.47B
----
32.32%4.15B
----
21.41%3.56B
Advance payment
40.05%5.66B
-13.23%946.81M
-57.54%1.99B
-35.89%3.04B
17.18%4.04B
-37.18%1.09B
57.91%4.69B
87.62%4.75B
24.42%3.45B
44.57%1.74B
Inventories
8.62%44.68B
6.51%40.54B
23.39%41.34B
7.10%38.93B
-1.60%41.13B
2.93%38.06B
-3.61%33.5B
-9.52%36.35B
11.77%41.8B
13.12%36.98B
Receivable financing
-33.85%1.44B
-6.39%1.78B
-12.37%2.02B
-40.07%1.87B
-36.83%2.17B
-24.93%1.9B
-28.00%2.3B
5.71%3.12B
12.89%3.43B
-2.31%2.54B
Assets held for sale
----
----
-62.40%11.16M
----
-28.14%20.99M
-29.65%20.99M
-5.21%29.69M
-7.33%29.69M
-8.83%29.21M
-6.87%29.84M
Non-current assets due within one year
327.23%1.4B
13.49%3.52B
--1.83B
--4.16B
--326.61M
--3.1B
----
----
----
----
Other current assets
17.78%5.54B
-48.76%3.02B
56.37%7.68B
197.99%8.75B
15.03%4.7B
70.88%5.9B
94.53%4.91B
-4.88%2.94B
33.93%4.09B
-4.20%3.45B
Exceptional items of current assets
----
----
----
-22.94%303.99M
----
-45.86%303.99M
----
-43.78%394.49M
----
-21.64%561.49M
Total current assets
7.39%124.97B
5.51%102.02B
10.13%124.6B
14.60%135.8B
2.19%116.38B
3.70%96.69B
8.53%113.14B
17.94%118.5B
26.86%113.88B
19.38%93.24B
Non Current assets
Debt investment
--134.31M
----
----
----
----
----
----
----
----
----
Other debt investment
----
----
--750.68M
--913.1M
--966.19M
----
----
----
----
----
Other equity investment
-41.03%11.85B
-59.31%7.53B
40.69%21.86B
34.89%21.81B
-28.15%20.09B
-3.96%18.5B
2.50%15.54B
-14.52%16.17B
76.36%27.96B
29.58%19.26B
Other non-current financial assets
19.46%1.04B
14.37%1.41B
-10.77%1.05B
16.99%1.38B
-28.05%870.49M
-2.93%1.23B
-2.90%1.17B
-18.27%1.18B
-24.58%1.21B
-23.36%1.27B
Investment real estate
1.63%855.43M
-2.29%862.16M
-6.42%827.03M
-0.10%866.4M
29.42%841.68M
46.22%882.33M
95.43%883.77M
91.05%867.26M
40.53%650.34M
28.25%603.42M
Long-term equity investment
-4.26%4.8B
-5.85%4.81B
11.99%5.19B
5.54%5.15B
-2.96%5.01B
0.87%5.11B
-16.94%4.64B
-1.31%4.88B
12.61%5.17B
9.86%5.06B
Fixed assets
----
----
----
4.43%22.59B
----
-0.13%22.42B
----
3.61%21.63B
----
1.35%22.45B
Constru in process
----
----
----
99.84%7.52B
----
62.75%4.66B
----
-5.98%3.76B
----
-16.11%2.86B
Intangible assets
-0.34%7.31B
-0.43%7.41B
-1.96%7.32B
-2.19%7.44B
1.61%7.34B
-2.95%7.44B
3.84%7.47B
0.19%7.6B
-9.43%7.22B
-4.47%7.67B
Development expenditure
----
----
-4.85%593.19M
----
-31.70%593.05M
----
--623.43M
----
--868.33M
----
Goodwill
2.44%1.33B
2.44%1.33B
0.00%1.3B
2.15%1.32B
0.00%1.3B
0.00%1.3B
2.34%1.3B
-4.13%1.3B
2.34%1.3B
2.34%1.3B
Deferred tax assets
-20.02%565.1M
4.24%724.71M
-31.07%729.31M
-20.67%661.09M
-1.33%706.51M
-1.72%695.21M
37.26%1.06B
28.12%833.35M
34.64%716.05M
45.64%707.39M
Usufruct assets
137.13%554.67M
128.23%604.33M
-54.49%139.92M
-47.50%185.09M
-40.42%233.91M
-39.60%264.79M
-33.44%307.43M
-31.62%352.53M
-24.40%392.61M
-27.43%438.37M
Other non current assets
-3.55%7.23B
6.51%8.05B
38.53%6B
11.85%7.01B
54.02%7.49B
35.64%7.56B
2.99%4.33B
15.23%6.27B
15.23%4.86B
21.13%5.57B
Exceptional items of non current assets
--593.8M
0.13%593.7M
----
-4.78%593.14M
----
-2.51%592.96M
----
4.93%622.92M
----
-4.38%608.23M
Total non current assets
-5.30%69.86B
-6.38%66.14B
23.15%77.6B
18.30%77.44B
-2.30%73.77B
4.20%70.64B
1.80%63.01B
-1.96%65.46B
19.38%75.5B
7.99%67.79B
Total assets
2.47%194.84B
0.49%168.15B
14.79%202.2B
15.91%213.24B
0.40%190.14B
3.91%167.33B
6.02%176.15B
10.00%183.96B
23.76%189.38B
14.30%161.03B
Liabilities
Current liabilities
Short term loan
21.27%57.68B
1.10%36.06B
17.36%48.54B
32.56%63.41B
7.10%47.56B
6.56%35.67B
-6.27%41.36B
11.42%47.84B
23.05%44.41B
-0.88%33.48B
Transactional financial liabilities
----
----
----
----
----
----
1.29%282.45M
3.59%282.51M
7.37%284.65M
----
Notes payable and accounts payable
7.42%15.97B
8.30%14.97B
7.01%16.86B
-15.55%12.83B
0.53%14.86B
23.79%13.83B
21.90%15.75B
32.42%15.2B
28.22%14.79B
10.41%11.17B
-Notes payable
-16.03%5.47B
15.84%4.52B
-8.26%7.5B
-6.38%5.76B
0.98%6.51B
16.97%3.9B
50.32%8.17B
49.84%6.16B
34.03%6.45B
-12.87%3.34B
-Accounts payable
25.69%10.5B
5.34%10.45B
23.48%9.36B
-21.80%7.07B
0.17%8.35B
26.70%9.92B
1.26%7.58B
22.72%9.04B
24.06%8.34B
24.60%7.83B
Contract liabilities
6.64%2.25B
25.29%1.4B
-27.93%3.04B
-1.78%2.6B
-34.32%2.11B
-49.13%1.12B
9.90%4.21B
-3.44%2.65B
-9.49%3.21B
47.69%2.19B
Salaries payable
9.08%1.51B
17.96%2.16B
15.34%1.92B
11.86%1.85B
15.23%1.38B
7.33%1.83B
30.99%1.66B
33.34%1.66B
37.24%1.2B
32.75%1.7B
Taxs payable
-20.22%1.04B
-11.32%1.97B
-43.58%1.25B
-55.29%1.22B
-48.45%1.31B
-15.63%2.22B
15.27%2.21B
34.92%2.73B
63.86%2.54B
114.81%2.63B
Other payable (including interest and dividends)
21.28%4.53B
44.14%4.57B
53.46%4.51B
16.46%5.91B
9.67%3.73B
-23.37%3.17B
-22.19%2.94B
14.89%5.07B
-13.25%3.4B
20.19%4.14B
-Dividend payable
----
----
----
-0.21%1.73B
----
----
----
401.07%1.74B
----
----
-Other payable
----
----
----
25.14%4.17B
----
-23.37%3.17B
----
--3.34B
----
20.19%4.14B
Non current liabilities due within one year
-21.89%2.52B
-69.96%2.2B
-69.70%2.21B
-42.79%2.56B
-20.86%3.22B
22.69%7.33B
1,123.98%7.3B
118.47%4.48B
592.57%4.07B
756.57%5.97B
Other current liabilities
-41.13%5.18B
-4.68%6.28B
114.16%11.08B
95.36%12.66B
65.72%8.81B
16.44%6.59B
51.76%5.17B
42.84%6.48B
-1.48%5.31B
75.55%5.66B
Total current liabilities
9.52%91.48B
-3.98%70.3B
9.86%89.87B
19.26%103.68B
4.34%83.54B
8.89%73.21B
13.09%81.8B
20.57%86.94B
24.99%80.06B
19.47%67.23B
Current liabilities
Long term loan
2.39%15.48B
117.19%13.59B
64.55%15.34B
-2.33%14.24B
-5.34%15.12B
-47.23%6.26B
-48.93%9.32B
-17.06%14.58B
-5.12%15.97B
-15.78%11.86B
Bonds payable
16.43%4.07B
44.28%5.05B
0.15%4.51B
99.25%4.98B
40.00%3.5B
133.33%3.5B
349.95%4.5B
400.00%2.5B
400.00%2.5B
200.00%1.5B
Long term salaries pay
-4.35%15.07M
0.00%15.07M
-2.85%15.17M
-4.35%15.07M
-2.02%15.75M
-6.29%15.07M
-13.53%15.62M
-12.78%15.76M
-10.88%16.08M
-18.18%16.08M
Estimate liabilities
-14.73%297.29M
-17.28%295.31M
-17.06%287.21M
-18.80%286.14M
25.98%348.65M
29.45%356.99M
27.81%346.27M
30.52%352.37M
4.41%276.75M
4.34%275.76M
Deferred tax liabilities
-40.97%209.48M
-20.34%263.11M
19.51%459.03M
-2.26%353.61M
14.86%354.84M
-2.87%330.29M
40.87%384.1M
11.00%361.81M
-24.90%308.92M
-8.65%340.07M
Long term deferred income
6.72%478.21M
-6.52%445.47M
4.54%462.77M
3.22%453.01M
-1.93%448.11M
3.90%476.54M
-12.47%442.67M
-13.70%438.86M
-15.00%456.93M
-12.71%458.65M
Lease liabilities
1,119.07%323.08M
1,763.30%368.76M
-64.59%22.71M
-76.61%26.24M
-82.18%26.5M
-90.06%19.79M
-75.55%64.15M
-61.00%112.18M
-51.14%148.74M
-46.11%199.15M
Other non current liabilities
213.88%104.55M
234.37%104.55M
-44.82%17.1M
-44.39%17.1M
-68.27%33.31M
-69.84%31.27M
-64.78%30.99M
-66.52%30.75M
19.28%104.97M
17.82%103.68M
Total non current liabilities
4.37%21.95B
73.38%21.11B
35.35%22.39B
8.12%21.44B
-0.68%21.03B
-23.90%12.17B
-25.75%16.54B
-6.08%19.83B
2.46%21.17B
-9.88%16B
Total liabilities
8.48%113.43B
7.05%91.4B
14.15%112.26B
17.19%125.12B
3.29%104.56B
2.59%85.38B
3.95%98.34B
14.53%106.77B
19.49%101.23B
12.43%83.22B
Shareholders equity
Paid-in capital
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
Capital reserve funds
-0.08%11.15B
-0.08%11.15B
-0.00%11.16B
0.00%11.16B
-0.74%11.16B
-0.74%11.16B
0.09%11.16B
0.09%11.16B
1.04%11.24B
1.04%11.24B
Surplus reserve funds
2.20%16.34B
2.20%16.34B
2.35%15.99B
2.35%15.99B
2.35%15.99B
2.35%15.99B
2.02%15.62B
2.02%15.62B
2.02%15.62B
2.02%15.62B
Retained profit
13.46%37.59B
14.06%35.87B
13.81%34.66B
12.94%33.08B
14.12%33.13B
14.14%31.45B
13.85%30.46B
15.90%29.29B
26.21%29.03B
22.06%27.55B
Less:Treasury stock
--51.32M
----
----
----
----
----
----
----
----
----
Other composite income
-77.98%2.81B
-100.46%-51.22M
83.42%14.74B
70.05%14.63B
-36.77%12.75B
-4.06%11.05B
8.91%8.04B
-23.31%8.61B
146.94%20.17B
60.61%11.52B
Specific reserves
46.20%677.16M
58.50%652.25M
21.27%597.91M
-1.69%524.36M
-0.06%463.16M
1.86%411.52M
58.12%493.05M
41.47%533.36M
40.67%463.45M
51.28%404.01M
Shareholders equity without minority interests
-6.47%71.97B
-8.29%67.42B
16.44%80.61B
14.82%78.84B
-3.79%76.95B
5.33%73.52B
7.55%69.23B
2.81%68.67B
30.27%79.98B
16.51%69.8B
Minority interests
9.27%9.43B
10.62%9.33B
8.78%9.33B
8.77%9.27B
5.75%8.63B
5.25%8.43B
19.73%8.58B
17.85%8.53B
18.27%8.16B
15.29%8.01B
Total shareholder equity
-4.88%81.4B
-6.35%76.75B
15.60%89.94B
14.15%88.12B
-2.91%85.58B
5.32%81.95B
8.77%77.81B
4.28%77.19B
29.06%88.15B
16.38%77.81B
Total liabilityies and equity
2.47%194.84B
0.49%168.15B
14.79%202.2B
15.91%213.24B
0.40%190.14B
3.91%167.33B
6.02%176.15B
10.00%183.96B
23.76%189.38B
14.30%161.03B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 11.43%44.9B10.96%35.62B5.65%48.28B25.11%55.12B-3.44%40.3B-7.83%32.1B2.98%45.7B26.37%44.06B49.44%41.74B39.18%34.83B
Transactional financial assets -30.67%8.87B66.52%7.57B7.39%11.47B-10.88%13.19B73.37%12.8B13.13%4.55B68.97%10.68B127.34%14.8B33.56%7.38B-9.74%4.02B
Notes receivable and accounts receivable -1.00%5.59B-0.42%4.67B-3.29%5.35B-9.50%4.91B-13.56%5.64B-9.14%4.69B17.25%5.53B-1.37%5.43B33.41%6.53B17.11%5.16B
-Notes receivable 97.12%462.01M96.32%438.78M26.38%338.25M-18.27%235.53M129.79%234.38M10.85%223.5M749.10%267.64M822.71%288.19M213.05%102M502.77%201.62M
-Accounts receivable -5.25%5.13B-5.26%4.23B-4.80%5.01B-9.01%4.68B-15.84%5.41B-9.95%4.47B12.32%5.26B-6.08%5.14B32.20%6.43B13.40%4.96B
Other receivables (including interest and dividends) 32.02%6.6B-7.16%4.15B-8.78%4.16B20.56%5B0.05%5B25.53%4.47B15.04%4.56B31.39%4.15B33.03%4.99B21.39%3.56B
-Other receivable ------------20.56%5B----25.53%4.47B----32.32%4.15B----21.41%3.56B
Advance payment 40.05%5.66B-13.23%946.81M-57.54%1.99B-35.89%3.04B17.18%4.04B-37.18%1.09B57.91%4.69B87.62%4.75B24.42%3.45B44.57%1.74B
Inventories 8.62%44.68B6.51%40.54B23.39%41.34B7.10%38.93B-1.60%41.13B2.93%38.06B-3.61%33.5B-9.52%36.35B11.77%41.8B13.12%36.98B
Receivable financing -33.85%1.44B-6.39%1.78B-12.37%2.02B-40.07%1.87B-36.83%2.17B-24.93%1.9B-28.00%2.3B5.71%3.12B12.89%3.43B-2.31%2.54B
Assets held for sale ---------62.40%11.16M-----28.14%20.99M-29.65%20.99M-5.21%29.69M-7.33%29.69M-8.83%29.21M-6.87%29.84M
Non-current assets due within one year 327.23%1.4B13.49%3.52B--1.83B--4.16B--326.61M--3.1B----------------
Other current assets 17.78%5.54B-48.76%3.02B56.37%7.68B197.99%8.75B15.03%4.7B70.88%5.9B94.53%4.91B-4.88%2.94B33.93%4.09B-4.20%3.45B
Exceptional items of current assets -------------22.94%303.99M-----45.86%303.99M-----43.78%394.49M-----21.64%561.49M
Total current assets 7.39%124.97B5.51%102.02B10.13%124.6B14.60%135.8B2.19%116.38B3.70%96.69B8.53%113.14B17.94%118.5B26.86%113.88B19.38%93.24B
Non Current assets
Debt investment --134.31M------------------------------------
Other debt investment ----------750.68M--913.1M--966.19M--------------------
Other equity investment -41.03%11.85B-59.31%7.53B40.69%21.86B34.89%21.81B-28.15%20.09B-3.96%18.5B2.50%15.54B-14.52%16.17B76.36%27.96B29.58%19.26B
Other non-current financial assets 19.46%1.04B14.37%1.41B-10.77%1.05B16.99%1.38B-28.05%870.49M-2.93%1.23B-2.90%1.17B-18.27%1.18B-24.58%1.21B-23.36%1.27B
Investment real estate 1.63%855.43M-2.29%862.16M-6.42%827.03M-0.10%866.4M29.42%841.68M46.22%882.33M95.43%883.77M91.05%867.26M40.53%650.34M28.25%603.42M
Long-term equity investment -4.26%4.8B-5.85%4.81B11.99%5.19B5.54%5.15B-2.96%5.01B0.87%5.11B-16.94%4.64B-1.31%4.88B12.61%5.17B9.86%5.06B
Fixed assets ------------4.43%22.59B-----0.13%22.42B----3.61%21.63B----1.35%22.45B
Constru in process ------------99.84%7.52B----62.75%4.66B-----5.98%3.76B-----16.11%2.86B
Intangible assets -0.34%7.31B-0.43%7.41B-1.96%7.32B-2.19%7.44B1.61%7.34B-2.95%7.44B3.84%7.47B0.19%7.6B-9.43%7.22B-4.47%7.67B
Development expenditure ---------4.85%593.19M-----31.70%593.05M------623.43M------868.33M----
Goodwill 2.44%1.33B2.44%1.33B0.00%1.3B2.15%1.32B0.00%1.3B0.00%1.3B2.34%1.3B-4.13%1.3B2.34%1.3B2.34%1.3B
Deferred tax assets -20.02%565.1M4.24%724.71M-31.07%729.31M-20.67%661.09M-1.33%706.51M-1.72%695.21M37.26%1.06B28.12%833.35M34.64%716.05M45.64%707.39M
Usufruct assets 137.13%554.67M128.23%604.33M-54.49%139.92M-47.50%185.09M-40.42%233.91M-39.60%264.79M-33.44%307.43M-31.62%352.53M-24.40%392.61M-27.43%438.37M
Other non current assets -3.55%7.23B6.51%8.05B38.53%6B11.85%7.01B54.02%7.49B35.64%7.56B2.99%4.33B15.23%6.27B15.23%4.86B21.13%5.57B
Exceptional items of non current assets --593.8M0.13%593.7M-----4.78%593.14M-----2.51%592.96M----4.93%622.92M-----4.38%608.23M
Total non current assets -5.30%69.86B-6.38%66.14B23.15%77.6B18.30%77.44B-2.30%73.77B4.20%70.64B1.80%63.01B-1.96%65.46B19.38%75.5B7.99%67.79B
Total assets 2.47%194.84B0.49%168.15B14.79%202.2B15.91%213.24B0.40%190.14B3.91%167.33B6.02%176.15B10.00%183.96B23.76%189.38B14.30%161.03B
Liabilities
Current liabilities
Short term loan 21.27%57.68B1.10%36.06B17.36%48.54B32.56%63.41B7.10%47.56B6.56%35.67B-6.27%41.36B11.42%47.84B23.05%44.41B-0.88%33.48B
Transactional financial liabilities ------------------------1.29%282.45M3.59%282.51M7.37%284.65M----
Notes payable and accounts payable 7.42%15.97B8.30%14.97B7.01%16.86B-15.55%12.83B0.53%14.86B23.79%13.83B21.90%15.75B32.42%15.2B28.22%14.79B10.41%11.17B
-Notes payable -16.03%5.47B15.84%4.52B-8.26%7.5B-6.38%5.76B0.98%6.51B16.97%3.9B50.32%8.17B49.84%6.16B34.03%6.45B-12.87%3.34B
-Accounts payable 25.69%10.5B5.34%10.45B23.48%9.36B-21.80%7.07B0.17%8.35B26.70%9.92B1.26%7.58B22.72%9.04B24.06%8.34B24.60%7.83B
Contract liabilities 6.64%2.25B25.29%1.4B-27.93%3.04B-1.78%2.6B-34.32%2.11B-49.13%1.12B9.90%4.21B-3.44%2.65B-9.49%3.21B47.69%2.19B
Salaries payable 9.08%1.51B17.96%2.16B15.34%1.92B11.86%1.85B15.23%1.38B7.33%1.83B30.99%1.66B33.34%1.66B37.24%1.2B32.75%1.7B
Taxs payable -20.22%1.04B-11.32%1.97B-43.58%1.25B-55.29%1.22B-48.45%1.31B-15.63%2.22B15.27%2.21B34.92%2.73B63.86%2.54B114.81%2.63B
Other payable (including interest and dividends) 21.28%4.53B44.14%4.57B53.46%4.51B16.46%5.91B9.67%3.73B-23.37%3.17B-22.19%2.94B14.89%5.07B-13.25%3.4B20.19%4.14B
-Dividend payable -------------0.21%1.73B------------401.07%1.74B--------
-Other payable ------------25.14%4.17B-----23.37%3.17B------3.34B----20.19%4.14B
Non current liabilities due within one year -21.89%2.52B-69.96%2.2B-69.70%2.21B-42.79%2.56B-20.86%3.22B22.69%7.33B1,123.98%7.3B118.47%4.48B592.57%4.07B756.57%5.97B
Other current liabilities -41.13%5.18B-4.68%6.28B114.16%11.08B95.36%12.66B65.72%8.81B16.44%6.59B51.76%5.17B42.84%6.48B-1.48%5.31B75.55%5.66B
Total current liabilities 9.52%91.48B-3.98%70.3B9.86%89.87B19.26%103.68B4.34%83.54B8.89%73.21B13.09%81.8B20.57%86.94B24.99%80.06B19.47%67.23B
Current liabilities
Long term loan 2.39%15.48B117.19%13.59B64.55%15.34B-2.33%14.24B-5.34%15.12B-47.23%6.26B-48.93%9.32B-17.06%14.58B-5.12%15.97B-15.78%11.86B
Bonds payable 16.43%4.07B44.28%5.05B0.15%4.51B99.25%4.98B40.00%3.5B133.33%3.5B349.95%4.5B400.00%2.5B400.00%2.5B200.00%1.5B
Long term salaries pay -4.35%15.07M0.00%15.07M-2.85%15.17M-4.35%15.07M-2.02%15.75M-6.29%15.07M-13.53%15.62M-12.78%15.76M-10.88%16.08M-18.18%16.08M
Estimate liabilities -14.73%297.29M-17.28%295.31M-17.06%287.21M-18.80%286.14M25.98%348.65M29.45%356.99M27.81%346.27M30.52%352.37M4.41%276.75M4.34%275.76M
Deferred tax liabilities -40.97%209.48M-20.34%263.11M19.51%459.03M-2.26%353.61M14.86%354.84M-2.87%330.29M40.87%384.1M11.00%361.81M-24.90%308.92M-8.65%340.07M
Long term deferred income 6.72%478.21M-6.52%445.47M4.54%462.77M3.22%453.01M-1.93%448.11M3.90%476.54M-12.47%442.67M-13.70%438.86M-15.00%456.93M-12.71%458.65M
Lease liabilities 1,119.07%323.08M1,763.30%368.76M-64.59%22.71M-76.61%26.24M-82.18%26.5M-90.06%19.79M-75.55%64.15M-61.00%112.18M-51.14%148.74M-46.11%199.15M
Other non current liabilities 213.88%104.55M234.37%104.55M-44.82%17.1M-44.39%17.1M-68.27%33.31M-69.84%31.27M-64.78%30.99M-66.52%30.75M19.28%104.97M17.82%103.68M
Total non current liabilities 4.37%21.95B73.38%21.11B35.35%22.39B8.12%21.44B-0.68%21.03B-23.90%12.17B-25.75%16.54B-6.08%19.83B2.46%21.17B-9.88%16B
Total liabilities 8.48%113.43B7.05%91.4B14.15%112.26B17.19%125.12B3.29%104.56B2.59%85.38B3.95%98.34B14.53%106.77B19.49%101.23B12.43%83.22B
Shareholders equity
Paid-in capital 0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B
Capital reserve funds -0.08%11.15B-0.08%11.15B-0.00%11.16B0.00%11.16B-0.74%11.16B-0.74%11.16B0.09%11.16B0.09%11.16B1.04%11.24B1.04%11.24B
Surplus reserve funds 2.20%16.34B2.20%16.34B2.35%15.99B2.35%15.99B2.35%15.99B2.35%15.99B2.02%15.62B2.02%15.62B2.02%15.62B2.02%15.62B
Retained profit 13.46%37.59B14.06%35.87B13.81%34.66B12.94%33.08B14.12%33.13B14.14%31.45B13.85%30.46B15.90%29.29B26.21%29.03B22.06%27.55B
Less:Treasury stock --51.32M------------------------------------
Other composite income -77.98%2.81B-100.46%-51.22M83.42%14.74B70.05%14.63B-36.77%12.75B-4.06%11.05B8.91%8.04B-23.31%8.61B146.94%20.17B60.61%11.52B
Specific reserves 46.20%677.16M58.50%652.25M21.27%597.91M-1.69%524.36M-0.06%463.16M1.86%411.52M58.12%493.05M41.47%533.36M40.67%463.45M51.28%404.01M
Shareholders equity without minority interests -6.47%71.97B-8.29%67.42B16.44%80.61B14.82%78.84B-3.79%76.95B5.33%73.52B7.55%69.23B2.81%68.67B30.27%79.98B16.51%69.8B
Minority interests 9.27%9.43B10.62%9.33B8.78%9.33B8.77%9.27B5.75%8.63B5.25%8.43B19.73%8.58B17.85%8.53B18.27%8.16B15.29%8.01B
Total shareholder equity -4.88%81.4B-6.35%76.75B15.60%89.94B14.15%88.12B-2.91%85.58B5.32%81.95B8.77%77.81B4.28%77.19B29.06%88.15B16.38%77.81B
Total liabilityies and equity 2.47%194.84B0.49%168.15B14.79%202.2B15.91%213.24B0.40%190.14B3.91%167.33B6.02%176.15B10.00%183.96B23.76%189.38B14.30%161.03B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg