(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -33.99%856.32M | -46.42%926.4M | -5.42%1.52B | -5.03%1.55B | -14.61%1.3B | 32.22%1.73B | 16.06%1.61B | 710.17%1.63B | 417.17%1.52B | 26.83%1.31B |
Notes receivable and accounts receivable | -6.71%889.51M | 5.18%937M | 11.29%1.06B | 4.17%928.95M | 18.23%953.47M | 15.88%890.85M | 13.21%949.55M | 183.28%891.77M | 86.27%806.42M | -20.49%768.8M |
-Accounts receivable | -6.71%889.51M | 5.18%937M | 11.29%1.06B | 4.17%928.95M | 18.23%953.47M | 15.88%890.85M | 13.21%949.55M | 183.28%891.77M | 86.27%806.42M | -18.31%768.8M |
Other receivables (including interest and dividends) | 65.37%58.55M | 50.40%34.93M | 5.42%81.01M | 104.01%100.53M | 31.80%35.4M | -38.78%23.23M | 69.68%76.84M | 200.21%49.28M | 57.85%26.86M | -17.52%37.94M |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --17M | --17M | -37.04%17M |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | 64.55%25.78M | ---- | --0 | ---- |
-Other receivable | ---- | ---- | ---- | 211.46%100.53M | ---- | 10.93%23.23M | ---- | 96.64%32.28M | --9.86M | 10.20%20.94M |
Advance payment | 64.22%520.58M | 109.56%337.94M | -9.39%160.86M | 180.08%386.73M | 122.62%317.01M | -18.95%161.26M | 18.63%177.53M | 549.57%138.08M | 368.72%142.4M | 107.98%198.96M |
Inventories | -6.55%1.38B | -4.81%1.03B | -13.77%1.12B | 21.28%1.33B | 54.12%1.48B | 31.86%1.09B | 0.06%1.3B | 169.14%1.09B | 201.71%957.19M | -8.22%823.52M |
Receivable financing | 24.66%828.01M | 33.18%980.01M | 21.29%540.2M | -22.44%396.93M | -6.22%664.23M | -21.87%735.85M | -53.79%445.39M | 53.57%511.8M | 74.81%708.32M | -19.76%941.86M |
Other current assets | -24.86%73.21M | -16.48%65.33M | 38.43%50.02M | 80.06%86.99M | 206.20%97.43M | 84.82%78.23M | 25.56%36.13M | 205.49%48.31M | 136.42%31.82M | 103.68%42.33M |
Total current assets | -4.86%4.6B | -8.27%4.32B | -1.35%4.53B | 9.44%4.77B | 15.45%4.84B | 14.15%4.7B | -2.50%4.59B | 233.15%4.36B | 177.64%4.19B | -2.61%4.12B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | -84.36%624.04K | -84.36%624.04K | -13.28%3.46M | -13.28%3.46M | -19.83%3.99M | -19.83%3.99M | -19.83%3.99M | -19.83%3.99M |
Other non-current financial assets | 0.00%288.7K | 0.00%288.7K | 0.00%288.7K | 0.00%288.7K | 0.00%288.7K | 0.00%288.7K | 0.00%288.7K | --288.7K | --288.7K | 0.00%288.7K |
Investment real estate | 5.56%17.01M | 7.14%17.16M | 7.24%17.49M | 7.33%17.83M | -12.79%16.12M | -14.80%16.02M | -2.21%16.31M | --16.61M | --18.48M | 9.37%18.8M |
Long-term equity investment | -2.95%671.86M | -2.68%667.82M | -0.31%666.63M | -1.32%662.25M | 1.70%692.32M | 1.13%686.2M | -2.63%668.71M | 4,768.98%671.13M | 4,838.66%680.73M | 1.15%678.53M |
Fixed assets | ---- | ---- | ---- | -4.07%3.45B | ---- | -4.25%3.51B | ---- | 75.34%3.59B | ---- | -9.68%3.66B |
Fixed assets liquidation | ---- | ---- | ---- | 5,701.07%10.77M | ---- | -97.47%268.22K | ---- | --185.64K | ---- | --10.59M |
Constru in process | ---- | ---- | ---- | 313.61%363.81M | ---- | 247.33%234.3M | ---- | 358.62%87.96M | ---- | 6.34%67.46M |
Construction materials | ---- | ---- | ---- | 268.16%7.89M | ---- | 476.68%10.15M | ---- | 2.29%2.14M | ---- | 104.39%1.76M |
Intangible assets | 27.95%444.28M | -3.21%448.67M | 37.25%448.91M | 3.31%344.66M | 2.05%347.23M | 33.60%463.55M | -6.06%327.07M | 38.47%333.61M | 39.51%340.24M | -5.55%346.98M |
Development expenditure | -3.23%5.67M | 34.05%5.07M | 146.55%6.18M | 143.79%6.11M | --5.86M | --3.79M | --2.51M | --2.51M | ---- | ---- |
Goodwill | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | --11.55M | --11.55M | 0.00%11.55M |
Long deferred expense | -8.65%59.43M | 2.45%62.87M | -5.46%60.73M | 7.19%63.79M | 13.71%65.05M | 4.87%61.36M | 561.33%64.23M | 1,289.38%59.51M | 1,197.18%57.21M | 543.16%58.51M |
Deferred tax assets | 50.51%66.78M | 41.64%66.03M | -7.03%44.09M | -11.58%39.58M | -6.24%44.37M | -1.66%46.62M | 0.68%47.42M | 240.95%44.76M | 251.66%47.32M | 16.18%47.41M |
Usufruct assets | -29.87%26.95M | -27.79%29.82M | -24.87%32.69M | -11.75%35.56M | -12.23%38.43M | -7.08%41.3M | 1,040.16%43.51M | 885.45%40.3M | 15,958.64%43.79M | --44.45M |
Other non current assets | 111.53%546.81M | 106.36%512.82M | 245.52%794.69M | 82.51%511.04M | 29.08%258.5M | 20.93%248.51M | --230M | --280M | --200.27M | 4,205.52%205.5M |
Total non current assets | 16.35%6.13B | 13.01%6.03B | 18.07%6.06B | 7.28%5.52B | 2.89%5.27B | 3.41%5.33B | 0.51%5.13B | 118.88%5.15B | 116.97%5.12B | -1.67%5.16B |
Total assets | 6.19%10.73B | 3.03%10.34B | 8.90%10.59B | 8.27%10.3B | 8.54%10.11B | 8.18%10.04B | -0.94%9.72B | 159.72%9.51B | 140.64%9.31B | -2.09%9.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 32.06%1.55B | 88.32%1.49B | 80.68%1.59B | 218.72%1.66B | 151.10%1.17B | 16.29%791.76M | 21.06%880M | 192.37%520.84M | 54.29%466.35M | -24.76%680.85M |
Notes payable and accounts payable | 56.71%1.58B | 41.02%1.58B | 23.62%1.49B | -10.17%1.3B | -17.99%1.01B | 5.39%1.12B | -24.10%1.21B | 241.96%1.45B | 161.28%1.23B | -22.78%1.06B |
-Notes payable | 116.88%838.53M | 141.87%729.05M | 130.12%698.7M | 10.42%600.16M | -30.10%386.63M | -40.18%301.43M | -50.05%303.63M | 274.83%543.5M | 181.23%553.13M | -32.31%503.93M |
-Accounts payable | 19.43%745.29M | 3.95%852.45M | -12.12%794.82M | -22.53%701.03M | -8.13%624.03M | 46.39%820.02M | -8.08%904.48M | 224.85%904.92M | 147.01%679.23M | -11.58%560.16M |
Contract liabilities | -20.42%70.93M | -66.67%73.1M | -41.05%59.52M | -49.37%55.46M | 15.57%89.13M | 172.59%219.34M | -32.00%100.96M | 923.42%109.54M | 567.57%77.13M | 19.05%80.46M |
Advance receipts | --1.87M | --2.05M | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Salaries payable | 2.98%43.8M | 13.24%84.46M | -50.35%39.68M | -47.46%40.25M | -36.34%42.53M | -22.35%74.58M | -10.36%79.91M | 477.29%76.62M | 437.76%66.82M | 6.70%96.06M |
Taxs payable | 316.24%22M | -58.72%18.31M | -9.75%36.45M | -35.48%32.78M | -72.06%5.29M | -5.78%44.35M | -25.65%40.39M | 79.62%50.8M | -48.48%18.92M | 1.73%47.07M |
Other payable (including interest and dividends) | -29.62%111.89M | -68.03%180.96M | 36.72%418.1M | -52.69%147.36M | -44.59%158.99M | 155.75%565.98M | 178.93%305.8M | 1,019.22%311.47M | 463.76%286.93M | 4.91%221.3M |
-Interest payable | -77.00%132.66K | ---- | ---- | --427.08K | --576.78K | ---- | -68.46%1.42M | ---- | --0 | ---- |
-Dividend payable | ---- | --24.53M | --39.99M | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
-Other payable | ---- | ---- | ---- | -52.83%146.93M | ---- | 155.75%565.98M | ---- | 1,019.22%311.47M | --286.93M | 5.26%221.3M |
Non current liabilities due within one year | 337.86%61.6M | 337.86%61.6M | 117.57%13.1M | 97.94%11.92M | 27.67%14.07M | 27.67%14.07M | 20.40%6.02M | 19.27%6.02M | 120.40%11.02M | 120.40%11.02M |
Other current liabilities | -20.36%9.24M | -66.66%9.5M | -23.59%11.31M | 32.33%14.82M | 9.58%11.6M | 172.49%28.5M | --14.8M | 992.50%11.2M | 1,979,788.75%10.59M | 19.08%10.46M |
Total current liabilities | 37.88%3.45B | 22.46%3.5B | 38.91%3.66B | 28.75%3.26B | 15.35%2.5B | 29.34%2.86B | -3.28%2.64B | 268.52%2.53B | 143.69%2.17B | -18.45%2.21B |
Current liabilities | ||||||||||
Long term loan | 183.03%1.02B | 1,149.91%624.95M | --615.15M | --411.48M | 299.61%359.65M | -44.60%50M | ---- | ---- | -37.93%90M | -37.75%90.26M |
Estimate liabilities | -40.82%1.24M | -40.82%1.24M | -24.50%2.09M | -24.50%2.09M | -24.50%2.09M | -24.50%2.09M | 1.11%2.77M | --2.77M | --2.77M | 1.11%2.77M |
Deferred tax liabilities | 217.59%6.03M | -22.51%6.48M | -4.05%1.9M | -4.05%1.9M | -4.05%1.9M | 322.49%8.36M | -4.86%1.98M | --1.98M | --1.98M | -4.86%1.98M |
Long term deferred income | -13.36%21.74M | -7.27%22.07M | 3.36%24.94M | -3.44%24.76M | -3.39%25.09M | -9.52%23.8M | -14.38%24.12M | 671.35%25.65M | 664.68%25.97M | -8.48%26.3M |
Lease liabilities | -31.13%19.35M | -37.43%20.3M | -38.76%24.44M | -23.45%26.9M | -24.96%28.09M | -14.85%32.44M | 945.60%39.9M | 769.30%35.14M | 13,628.66%37.44M | --38.1M |
Total non current liabilities | 155.81%1.07B | 478.50%675.03M | 871.99%668.51M | 612.85%467.13M | 163.55%416.82M | -26.80%116.69M | -75.56%68.78M | -56.99%65.53M | 6.38%158.16M | -10.73%159.4M |
Total liabilities | 54.72%4.52B | 40.34%4.18B | 60.09%4.33B | 43.47%3.73B | 25.42%2.92B | 25.56%2.98B | -10.04%2.7B | 209.49%2.6B | 124.05%2.33B | -17.97%2.37B |
Shareholders equity | ||||||||||
Paid-in capital | 0.04%1.85B | 0.04%1.85B | 0.12%1.85B | 0.20%1.85B | 0.00%1.84B | 0.31%1.84B | 0.31%1.84B | 45.09%1.84B | 45.09%1.84B | 44.64%1.84B |
Capital reserve funds | -7.05%825.03M | -0.78%825.03M | -3.74%835.55M | 3.01%894.17M | 1.86%887.64M | -5.33%831.51M | -1.17%868.06M | 24.70%868.06M | 25.19%871.46M | -39.25%878.31M |
Surplus reserve funds | 0.34%383.63M | 0.34%383.63M | 10.20%382.33M | 10.20%382.33M | 10.20%382.33M | 10.20%382.33M | 1.57%346.93M | 147.98%346.93M | 147.98%346.93M | 1.57%346.93M |
Retained profit | -23.66%1.74B | -23.28%1.7B | -22.54%1.68B | -14.95%1.76B | 9.21%2.28B | 8.00%2.21B | 4.72%2.17B | 152.63%2.07B | 151.97%2.09B | 3.80%2.05B |
Less:Treasury stock | 203.92%273.12M | 195.22%281.72M | 56.45%149.29M | 10.69%105.63M | -5.82%89.87M | -4.55%95.43M | -4.55%95.43M | -4.55%95.43M | -4.55%95.43M | 0.00%99.98M |
Other composite income | 103.72%169.71K | 103.72%169.71K | -83.43%-7.4M | -83.43%-7.4M | -13.13%-4.56M | -13.13%-4.56M | -32.39%-4.03M | -25.41%-4.03M | -25.41%-4.03M | -32.39%-4.03M |
Specific reserves | 240.59%4.1M | --274.71K | -1.33%1.03M | 27.66%1.64M | 986.03%1.2M | ---- | --1.05M | --1.28M | ---135.85K | ---- |
Shareholders equity without minority interests | -14.63%4.53B | -13.56%4.47B | -10.55%4.59B | -5.12%4.77B | 4.96%5.3B | 3.24%5.17B | 2.06%5.13B | 78.20%5.03B | 78.32%5.05B | 1.61%5.01B |
Minority interests | -10.40%1.69B | -10.32%1.69B | -11.56%1.67B | -4.60%1.79B | -2.41%1.88B | -0.48%1.89B | 6.00%1.88B | 57,324.54%1.88B | 64,266.75%1.93B | 14.60%1.9B |
Total shareholder equity | -13.52%6.21B | -12.69%6.17B | -10.82%6.26B | -4.98%6.56B | 2.92%7.19B | 2.22%7.06B | 3.09%7.02B | 144.90%6.91B | 146.74%6.98B | 4.88%6.91B |
Total liabilityies and equity | 6.19%10.73B | 3.03%10.34B | 8.90%10.59B | 8.27%10.3B | 8.54%10.11B | 8.18%10.04B | -0.94%9.72B | 159.72%9.51B | 140.64%9.31B | -2.09%9.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Leanda Certified Public Accountants (Special General Partnership) | -- | -- | -- | Leanda Certified Public Accountants (Special General Partnership) | -- | -- | -- | Leanda Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data