CN Stock MarketDetailed Quotes

600567 Shanying International Holdings

Watchlist
  • 1.64
  • -0.09-5.20%
Not Open Jun 3 15:00 CST
7.33BMarket Cap13.67P/E (TTM)

Shanying International Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-3.80%5.18B
11.12%4.15B
-5.66%5.17B
10.30%6.21B
-12.07%5.39B
-3.91%3.74B
30.87%5.48B
19.25%5.63B
56.13%6.13B
-4.57%3.89B
Transactional financial assets
----
----
----
----
-80.44%4.42M
399.93%11.74M
--12.06M
--12.7M
--22.61M
--2.35M
Notes receivable and accounts receivable
3.37%4.27B
7.87%4.73B
-8.60%4.5B
-12.60%4.39B
-12.56%4.13B
-15.00%4.39B
1.39%4.92B
8.90%5.02B
27.87%4.72B
40.03%5.16B
-Notes receivable
235.24%200.21M
632.37%187.46M
-81.91%24.57M
-74.80%25.64M
-26.66%59.72M
-64.64%25.6M
52.59%135.85M
-49.15%101.75M
-1.85%81.43M
-34.44%72.39M
-Accounts receivable
-0.03%4.07B
4.21%4.55B
-6.51%4.47B
-11.32%4.37B
-12.31%4.07B
-14.29%4.36B
0.44%4.78B
11.53%4.92B
28.56%4.64B
42.33%5.09B
Other receivables (including interest and dividends)
16.98%290.14M
19.42%250.46M
13.02%337.27M
-40.20%285.47M
-59.85%248.03M
-70.04%209.73M
-43.56%298.42M
18.67%477.34M
-68.14%617.77M
-61.00%700M
-Dividend receivable
----
----
--38.03M
----
----
----
----
----
----
----
-Other receivable
----
----
----
-40.20%285.47M
----
-70.04%209.73M
----
18.67%477.34M
----
-61.00%700M
Advance payment
-52.33%161.27M
-22.82%168.5M
-52.45%172.75M
-58.74%142.99M
-21.21%338.31M
-49.56%218.31M
-39.97%363.29M
-49.22%346.58M
-9.11%429.39M
64.45%432.79M
Inventories
-0.85%3B
-15.24%2.82B
-34.81%2.84B
-37.25%3.01B
-28.39%3.03B
-12.58%3.33B
3.65%4.36B
28.43%4.79B
23.22%4.23B
59.73%3.81B
Receivable financing
-43.40%283.94M
-17.30%336.98M
-35.30%445.29M
-30.66%578.96M
-51.58%501.67M
-18.42%407.49M
-18.63%688.19M
17.24%834.95M
-0.51%1.04B
-44.61%499.48M
Assets held for sale
----
----
----
----
----
----
----
----
----
--15.6M
Non-current assets due within one year
257.65%14.65M
223.84%15.75M
743.52%10.3M
254.52%4.23M
254.27%4.1M
332.66%4.86M
102.94%1.22M
103.87%1.19M
117.00%1.16M
111.06%1.12M
Other current assets
-26.46%719.42M
-10.47%890.6M
-13.49%838.61M
-14.71%969.33M
-22.72%978.33M
-18.43%994.77M
-3.63%969.39M
16.90%1.14B
8.75%1.27B
12.96%1.22B
Adjustment items of current assets
--0.01
----
----
----
----
----
----
----
----
----
Total current assets
-4.77%13.92B
0.52%13.37B
-16.25%14.31B
-14.61%15.59B
-20.76%14.62B
-15.44%13.3B
5.30%17.09B
15.28%18.26B
17.77%18.45B
10.89%15.73B
Non Current assets
Other equity investment
-20.55%249.06M
-23.05%280.43M
-18.51%308.46M
-21.89%314.92M
-23.80%313.46M
-23.52%364.44M
-17.46%378.51M
-18.37%403.2M
-23.56%411.36M
-1.59%476.51M
Other non-current financial assets
0.00%30M
0.00%30M
0.00%30M
0.00%30M
0.00%30M
0.00%30M
0.00%30M
0.00%30M
--30M
--30M
Investment real estate
5.65%491.51M
10.50%519.26M
16.42%452.35M
14.78%459.25M
14.76%465.22M
13.02%469.92M
34.95%388.55M
26.34%400.11M
22.97%405.39M
21.89%415.77M
Long-term equity investment
2.32%3.18B
37.26%3.19B
38.42%3.07B
35.49%3.06B
37.55%3.1B
4.88%2.33B
0.80%2.21B
-0.70%2.26B
-4.84%2.26B
-7.45%2.22B
Long term receivable account
7.99%96.75M
2.23%82.88M
76.00%93.17M
143.85%91.25M
332.09%89.59M
393.99%81.08M
1,087.21%52.94M
763.25%37.42M
387.73%20.73M
298.55%16.41M
Fixed assets
----
----
----
12.58%25.88B
----
15.12%25.57B
----
21.38%22.99B
----
25.47%22.21B
Constru in process
----
----
----
-3.38%6.48B
----
20.69%5.99B
----
8.24%6.71B
----
-6.07%4.96B
Intangible assets
-2.90%2.45B
-2.28%2.46B
4.10%2.44B
6.71%2.46B
10.29%2.52B
13.78%2.51B
6.53%2.34B
7.06%2.3B
9.00%2.29B
14.74%2.21B
Goodwill
0.94%589.97M
2.26%595.48M
-68.89%587.21M
-68.52%596.02M
-69.17%584.48M
-69.35%582.33M
-7.07%1.89B
-1.22%1.89B
-1.13%1.9B
-1.42%1.9B
Long deferred expense
37.44%49.87M
54.43%50.25M
3.75%87.79M
-25.41%77.99M
-35.36%36.28M
-31.90%32.54M
94.92%84.62M
206.65%104.56M
80.58%56.13M
81.06%47.78M
Deferred tax assets
28.39%461.29M
31.92%469.12M
12.59%416.61M
22.65%410.64M
7.77%359.28M
14.33%355.6M
24.57%370.04M
14.81%334.81M
16.57%333.37M
5.94%311.02M
Usufruct assets
73.75%187.59M
22.75%132.01M
-39.18%75.62M
-27.22%95.64M
-14.78%107.96M
-26.35%107.55M
1,320.03%124.34M
1,138.77%131.42M
942.76%126.69M
63.10%146.03M
Other non current assets
108.86%637.33M
-32.30%536.94M
-65.97%363.68M
-74.48%284.4M
-74.05%305.15M
-39.86%793.16M
51.73%1.07B
56.59%1.11B
69.52%1.18B
52.32%1.32B
Adjustment items of non current assets
---0.01
----
----
----
----
----
----
----
----
----
Total non current assets
4.43%41.59B
5.49%41.37B
1.48%40.6B
3.96%40.23B
6.86%39.83B
8.14%39.21B
15.47%40.01B
15.99%38.7B
13.93%37.27B
15.71%36.26B
Adjustment items of total assets
----
----
----
----
--0.01
----
----
----
----
----
Total assets
1.96%55.52B
4.23%54.74B
-3.83%54.91B
-1.99%55.82B
-2.29%54.45B
1.01%52.52B
12.22%57.1B
15.76%56.96B
15.17%55.72B
14.21%51.99B
Liabilities
Current liabilities
Short term loan
-2.16%16.32B
-4.71%15.07B
0.05%16.74B
4.97%17.99B
-0.64%16.68B
8.41%15.82B
10.42%16.74B
28.01%17.14B
25.18%16.78B
24.90%14.59B
Transactional financial liabilities
0.00%1.82M
0.00%1.82M
-95.06%1.82M
-96.92%1.82M
-96.92%1.82M
-96.92%1.82M
-35.63%36.82M
-35.14%59.02M
-35.14%59.02M
-35.14%59.02M
Notes payable and accounts payable
38.09%6.01B
25.39%6.12B
3.21%5.34B
-7.56%4.73B
8.42%4.36B
11.87%4.88B
11.17%5.17B
4.67%5.12B
-15.03%4.02B
4.84%4.37B
-Notes payable
-71.18%165.97M
-78.24%113.83M
-59.54%207.18M
-37.40%294M
34.26%575.91M
3.70%523.09M
29.46%512.12M
34.84%469.66M
8.69%428.97M
104.15%504.45M
-Accounts payable
54.74%5.85B
37.82%6.01B
10.10%5.13B
-4.55%4.44B
5.33%3.78B
12.93%4.36B
9.48%4.66B
2.35%4.65B
-17.19%3.59B
-1.43%3.86B
Contract liabilities
-48.84%63.88M
-38.74%53.19M
-34.95%120.14M
-24.92%88.78M
55.78%124.87M
23.92%86.83M
-0.38%184.69M
17.85%118.25M
-22.24%80.16M
-18.15%70.07M
Advance receipts
0.00%77.72K
-73.91%77.72K
--77.72K
--77.72K
-77.90%77.72K
-51.31%297.9K
----
----
--351.69K
--611.84K
Salaries payable
-32.03%125.17M
-25.98%139.89M
-1.28%143.63M
14.32%156.48M
24.29%184.16M
28.63%188.99M
1.59%145.49M
15.85%136.87M
-14.00%148.17M
-3.83%146.93M
Taxs payable
-18.78%314.37M
36.62%469.36M
62.11%498.42M
56.78%485M
22.41%387.06M
-52.60%343.54M
-19.72%307.45M
-17.23%309.35M
-14.39%316.2M
76.18%724.7M
Other payable (including interest and dividends)
8.36%279.37M
17.94%284.6M
24.71%274.41M
-21.19%227.44M
-12.16%257.81M
-24.17%241.3M
-27.93%220.04M
-46.02%288.58M
-28.84%293.5M
-6.68%318.2M
-Interest payable
----
----
----
----
----
----
----
----
----
--701.34K
-Dividend payable
408,717.41%34.57M
425,747.30%36.01M
448,506.01%37.93M
0.00%8.46K
0.00%8.46K
0.00%8.46K
0.00%8.46K
-100.00%8.46K
0.00%8.46K
0.00%8.46K
-Other payable
----
----
----
-21.19%227.44M
----
-24.00%241.3M
----
-18.41%288.57M
----
-6.89%317.49M
Non current liabilities due within one year
82.85%5.83B
87.76%5.85B
47.48%3.29B
65.88%3.25B
51.92%3.19B
37.04%3.12B
2.76%2.23B
2.48%1.96B
33.46%2.1B
58.99%2.27B
Other current liabilities
970.26%173.74M
1,265.04%154.09M
-34.60%17.5M
-16.19%11.99M
-46.32%16.23M
26.89%11.29M
8.14%26.76M
24.67%14.3M
197.97%30.24M
-37.15%8.9M
Adjustment items of current assets
----
----
----
----
--0.01
----
----
----
----
----
Total current liabilities
15.59%29.12B
14.01%28.15B
5.46%26.43B
7.16%26.94B
5.73%25.19B
9.45%24.69B
8.59%25.06B
17.38%25.14B
14.19%23.83B
22.79%22.56B
Current liabilities
Long term loan
-4.21%6.94B
-0.68%7.32B
-19.46%6.65B
-12.05%7B
-6.08%7.25B
31.77%7.37B
97.85%8.26B
82.08%7.96B
63.86%7.72B
12.88%5.59B
Bonds payable
-55.36%1.93B
-55.27%1.92B
3.46%4.39B
3.57%4.35B
3.69%4.32B
3.81%4.28B
6.22%4.24B
6.32%4.2B
6.44%4.16B
5.00%4.12B
Long term account payable
----
----
----
108.16%918.34M
----
403.03%754.44M
----
83.11%441.17M
----
61.49%149.98M
Long term salaries pay
-51.74%28M
-40.90%65.25M
-44.89%58.27M
-52.97%59.89M
-50.75%58.02M
-15.34%110.39M
-8.60%105.72M
44.95%127.35M
37.48%117.81M
84.42%130.4M
Specific account payable
----
----
----
-61.46%107.9M
----
22.95%300M
----
57.75%280M
----
1,120.00%244M
Estimate liabilities
3.25%10.39M
1.70%10.37M
--10.51M
--10.58M
45,432.08%10.06M
46,047.64%10.2M
----
----
--22.1K
160.27%22.1K
Deferred tax liabilities
7.14%352.98M
7.00%355.92M
-8.91%323.93M
-5.45%327.03M
-2.32%329.45M
-1.97%332.62M
1.61%355.61M
-1.07%345.9M
-3.99%337.26M
-2.17%339.3M
Long term deferred income
10.26%665.9M
39.89%668.97M
33.40%592.18M
20.30%631.86M
11.92%603.92M
1.57%478.2M
32.12%443.9M
19.83%525.23M
22.45%539.61M
6.05%470.78M
Lease liabilities
26.66%115.7M
34.92%88.2M
-42.25%59.83M
-32.31%74.42M
-9.76%91.35M
-24.70%65.37M
1,832.43%103.6M
1,466.92%109.94M
789.19%101.23M
25.35%86.8M
Other non current liabilities
----
----
----
----
----
----
----
----
----
-4.90%1.32M
Total non current liabilities
-25.04%10.51B
-20.61%10.87B
-10.47%13.03B
-3.63%13.48B
4.24%14.02B
23.00%13.7B
55.36%14.55B
45.33%13.99B
38.02%13.45B
12.21%11.14B
Total liabilities
1.06%39.62B
1.65%39.02B
-0.39%39.46B
3.30%40.42B
5.19%39.21B
13.93%38.39B
22.09%39.62B
26.05%39.13B
21.78%37.27B
19.08%33.7B
Shareholders equity
Paid-in capital
-4.40%3.16B
-4.40%3.16B
-4.40%3.16B
-4.40%3.16B
0.00%3.31B
0.00%3.31B
0.00%3.31B
0.01%3.31B
0.01%3.31B
0.63%3.31B
Other equity instruments
-0.00%470.03M
-0.00%470.03M
-0.00%470.03M
-0.00%470.03M
-0.00%470.03M
-0.00%470.03M
-0.00%470.03M
-0.02%470.03M
-0.02%470.03M
-1.78%470.04M
Capital reserve funds
-7.82%4.18B
-7.82%4.18B
-5.43%4.19B
-5.43%4.19B
2.34%4.54B
2.34%4.54B
-0.12%4.43B
-0.11%4.43B
-0.09%4.43B
1.00%4.43B
Surplus reserve funds
2.38%456.73M
2.38%456.73M
0.00%446.12M
0.00%446.12M
0.00%446.12M
0.00%446.12M
11.71%446.12M
11.71%446.12M
11.71%446.12M
11.71%446.12M
Retained profit
8.57%6.31B
1.96%6.29B
-29.09%6.03B
-31.41%5.88B
-36.36%5.81B
-30.85%6.17B
-2.97%8.51B
1.27%8.57B
12.49%9.13B
16.85%8.93B
Less:Treasury stock
-52.12%450.08M
-52.12%450.08M
-52.12%450.08M
-35.70%450.08M
36.24%939.97M
36.24%939.97M
73.85%939.97M
34.42%699.92M
32.50%689.92M
32.50%689.92M
Other composite income
-2.75%-437.34M
9.76%-367.56M
20.55%-457.93M
15.15%-386.22M
-6.16%-425.62M
-8.07%-407.29M
-112.83%-576.39M
-198.29%-455.17M
-149.62%-400.92M
-387.52%-376.88M
Shareholders equity without minority interests
3.68%13.69B
1.18%13.75B
-14.40%13.4B
-17.17%13.31B
-20.91%13.2B
-17.74%13.59B
-5.57%15.65B
-2.03%16.07B
4.03%16.69B
5.91%16.52B
Minority interests
8.06%2.2B
263.76%1.97B
12.24%2.06B
18.87%2.09B
16.07%2.04B
-69.64%540.93M
-1.31%1.83B
0.11%1.76B
1.64%1.76B
9.12%1.78B
Other items effecting shareholder equity
-200.00%-0.01
----
----
----
--0.01
----
----
----
----
----
Total shareholder equity
4.26%15.89B
11.24%15.71B
-11.60%15.45B
-13.61%15.4B
-17.39%15.24B
-22.80%14.13B
-5.14%17.48B
-1.82%17.83B
3.80%18.45B
6.21%18.3B
Total liabilityies and equity
1.96%55.52B
4.23%54.74B
-3.83%54.91B
-1.99%55.82B
-2.29%54.45B
1.01%52.52B
12.22%57.1B
15.76%56.96B
15.17%55.72B
14.21%51.99B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -3.80%5.18B11.12%4.15B-5.66%5.17B10.30%6.21B-12.07%5.39B-3.91%3.74B30.87%5.48B19.25%5.63B56.13%6.13B-4.57%3.89B
Transactional financial assets -----------------80.44%4.42M399.93%11.74M--12.06M--12.7M--22.61M--2.35M
Notes receivable and accounts receivable 3.37%4.27B7.87%4.73B-8.60%4.5B-12.60%4.39B-12.56%4.13B-15.00%4.39B1.39%4.92B8.90%5.02B27.87%4.72B40.03%5.16B
-Notes receivable 235.24%200.21M632.37%187.46M-81.91%24.57M-74.80%25.64M-26.66%59.72M-64.64%25.6M52.59%135.85M-49.15%101.75M-1.85%81.43M-34.44%72.39M
-Accounts receivable -0.03%4.07B4.21%4.55B-6.51%4.47B-11.32%4.37B-12.31%4.07B-14.29%4.36B0.44%4.78B11.53%4.92B28.56%4.64B42.33%5.09B
Other receivables (including interest and dividends) 16.98%290.14M19.42%250.46M13.02%337.27M-40.20%285.47M-59.85%248.03M-70.04%209.73M-43.56%298.42M18.67%477.34M-68.14%617.77M-61.00%700M
-Dividend receivable ----------38.03M----------------------------
-Other receivable -------------40.20%285.47M-----70.04%209.73M----18.67%477.34M-----61.00%700M
Advance payment -52.33%161.27M-22.82%168.5M-52.45%172.75M-58.74%142.99M-21.21%338.31M-49.56%218.31M-39.97%363.29M-49.22%346.58M-9.11%429.39M64.45%432.79M
Inventories -0.85%3B-15.24%2.82B-34.81%2.84B-37.25%3.01B-28.39%3.03B-12.58%3.33B3.65%4.36B28.43%4.79B23.22%4.23B59.73%3.81B
Receivable financing -43.40%283.94M-17.30%336.98M-35.30%445.29M-30.66%578.96M-51.58%501.67M-18.42%407.49M-18.63%688.19M17.24%834.95M-0.51%1.04B-44.61%499.48M
Assets held for sale --------------------------------------15.6M
Non-current assets due within one year 257.65%14.65M223.84%15.75M743.52%10.3M254.52%4.23M254.27%4.1M332.66%4.86M102.94%1.22M103.87%1.19M117.00%1.16M111.06%1.12M
Other current assets -26.46%719.42M-10.47%890.6M-13.49%838.61M-14.71%969.33M-22.72%978.33M-18.43%994.77M-3.63%969.39M16.90%1.14B8.75%1.27B12.96%1.22B
Adjustment items of current assets --0.01------------------------------------
Total current assets -4.77%13.92B0.52%13.37B-16.25%14.31B-14.61%15.59B-20.76%14.62B-15.44%13.3B5.30%17.09B15.28%18.26B17.77%18.45B10.89%15.73B
Non Current assets
Other equity investment -20.55%249.06M-23.05%280.43M-18.51%308.46M-21.89%314.92M-23.80%313.46M-23.52%364.44M-17.46%378.51M-18.37%403.2M-23.56%411.36M-1.59%476.51M
Other non-current financial assets 0.00%30M0.00%30M0.00%30M0.00%30M0.00%30M0.00%30M0.00%30M0.00%30M--30M--30M
Investment real estate 5.65%491.51M10.50%519.26M16.42%452.35M14.78%459.25M14.76%465.22M13.02%469.92M34.95%388.55M26.34%400.11M22.97%405.39M21.89%415.77M
Long-term equity investment 2.32%3.18B37.26%3.19B38.42%3.07B35.49%3.06B37.55%3.1B4.88%2.33B0.80%2.21B-0.70%2.26B-4.84%2.26B-7.45%2.22B
Long term receivable account 7.99%96.75M2.23%82.88M76.00%93.17M143.85%91.25M332.09%89.59M393.99%81.08M1,087.21%52.94M763.25%37.42M387.73%20.73M298.55%16.41M
Fixed assets ------------12.58%25.88B----15.12%25.57B----21.38%22.99B----25.47%22.21B
Constru in process -------------3.38%6.48B----20.69%5.99B----8.24%6.71B-----6.07%4.96B
Intangible assets -2.90%2.45B-2.28%2.46B4.10%2.44B6.71%2.46B10.29%2.52B13.78%2.51B6.53%2.34B7.06%2.3B9.00%2.29B14.74%2.21B
Goodwill 0.94%589.97M2.26%595.48M-68.89%587.21M-68.52%596.02M-69.17%584.48M-69.35%582.33M-7.07%1.89B-1.22%1.89B-1.13%1.9B-1.42%1.9B
Long deferred expense 37.44%49.87M54.43%50.25M3.75%87.79M-25.41%77.99M-35.36%36.28M-31.90%32.54M94.92%84.62M206.65%104.56M80.58%56.13M81.06%47.78M
Deferred tax assets 28.39%461.29M31.92%469.12M12.59%416.61M22.65%410.64M7.77%359.28M14.33%355.6M24.57%370.04M14.81%334.81M16.57%333.37M5.94%311.02M
Usufruct assets 73.75%187.59M22.75%132.01M-39.18%75.62M-27.22%95.64M-14.78%107.96M-26.35%107.55M1,320.03%124.34M1,138.77%131.42M942.76%126.69M63.10%146.03M
Other non current assets 108.86%637.33M-32.30%536.94M-65.97%363.68M-74.48%284.4M-74.05%305.15M-39.86%793.16M51.73%1.07B56.59%1.11B69.52%1.18B52.32%1.32B
Adjustment items of non current assets ---0.01------------------------------------
Total non current assets 4.43%41.59B5.49%41.37B1.48%40.6B3.96%40.23B6.86%39.83B8.14%39.21B15.47%40.01B15.99%38.7B13.93%37.27B15.71%36.26B
Adjustment items of total assets ------------------0.01--------------------
Total assets 1.96%55.52B4.23%54.74B-3.83%54.91B-1.99%55.82B-2.29%54.45B1.01%52.52B12.22%57.1B15.76%56.96B15.17%55.72B14.21%51.99B
Liabilities
Current liabilities
Short term loan -2.16%16.32B-4.71%15.07B0.05%16.74B4.97%17.99B-0.64%16.68B8.41%15.82B10.42%16.74B28.01%17.14B25.18%16.78B24.90%14.59B
Transactional financial liabilities 0.00%1.82M0.00%1.82M-95.06%1.82M-96.92%1.82M-96.92%1.82M-96.92%1.82M-35.63%36.82M-35.14%59.02M-35.14%59.02M-35.14%59.02M
Notes payable and accounts payable 38.09%6.01B25.39%6.12B3.21%5.34B-7.56%4.73B8.42%4.36B11.87%4.88B11.17%5.17B4.67%5.12B-15.03%4.02B4.84%4.37B
-Notes payable -71.18%165.97M-78.24%113.83M-59.54%207.18M-37.40%294M34.26%575.91M3.70%523.09M29.46%512.12M34.84%469.66M8.69%428.97M104.15%504.45M
-Accounts payable 54.74%5.85B37.82%6.01B10.10%5.13B-4.55%4.44B5.33%3.78B12.93%4.36B9.48%4.66B2.35%4.65B-17.19%3.59B-1.43%3.86B
Contract liabilities -48.84%63.88M-38.74%53.19M-34.95%120.14M-24.92%88.78M55.78%124.87M23.92%86.83M-0.38%184.69M17.85%118.25M-22.24%80.16M-18.15%70.07M
Advance receipts 0.00%77.72K-73.91%77.72K--77.72K--77.72K-77.90%77.72K-51.31%297.9K----------351.69K--611.84K
Salaries payable -32.03%125.17M-25.98%139.89M-1.28%143.63M14.32%156.48M24.29%184.16M28.63%188.99M1.59%145.49M15.85%136.87M-14.00%148.17M-3.83%146.93M
Taxs payable -18.78%314.37M36.62%469.36M62.11%498.42M56.78%485M22.41%387.06M-52.60%343.54M-19.72%307.45M-17.23%309.35M-14.39%316.2M76.18%724.7M
Other payable (including interest and dividends) 8.36%279.37M17.94%284.6M24.71%274.41M-21.19%227.44M-12.16%257.81M-24.17%241.3M-27.93%220.04M-46.02%288.58M-28.84%293.5M-6.68%318.2M
-Interest payable --------------------------------------701.34K
-Dividend payable 408,717.41%34.57M425,747.30%36.01M448,506.01%37.93M0.00%8.46K0.00%8.46K0.00%8.46K0.00%8.46K-100.00%8.46K0.00%8.46K0.00%8.46K
-Other payable -------------21.19%227.44M-----24.00%241.3M-----18.41%288.57M-----6.89%317.49M
Non current liabilities due within one year 82.85%5.83B87.76%5.85B47.48%3.29B65.88%3.25B51.92%3.19B37.04%3.12B2.76%2.23B2.48%1.96B33.46%2.1B58.99%2.27B
Other current liabilities 970.26%173.74M1,265.04%154.09M-34.60%17.5M-16.19%11.99M-46.32%16.23M26.89%11.29M8.14%26.76M24.67%14.3M197.97%30.24M-37.15%8.9M
Adjustment items of current assets ------------------0.01--------------------
Total current liabilities 15.59%29.12B14.01%28.15B5.46%26.43B7.16%26.94B5.73%25.19B9.45%24.69B8.59%25.06B17.38%25.14B14.19%23.83B22.79%22.56B
Current liabilities
Long term loan -4.21%6.94B-0.68%7.32B-19.46%6.65B-12.05%7B-6.08%7.25B31.77%7.37B97.85%8.26B82.08%7.96B63.86%7.72B12.88%5.59B
Bonds payable -55.36%1.93B-55.27%1.92B3.46%4.39B3.57%4.35B3.69%4.32B3.81%4.28B6.22%4.24B6.32%4.2B6.44%4.16B5.00%4.12B
Long term account payable ------------108.16%918.34M----403.03%754.44M----83.11%441.17M----61.49%149.98M
Long term salaries pay -51.74%28M-40.90%65.25M-44.89%58.27M-52.97%59.89M-50.75%58.02M-15.34%110.39M-8.60%105.72M44.95%127.35M37.48%117.81M84.42%130.4M
Specific account payable -------------61.46%107.9M----22.95%300M----57.75%280M----1,120.00%244M
Estimate liabilities 3.25%10.39M1.70%10.37M--10.51M--10.58M45,432.08%10.06M46,047.64%10.2M----------22.1K160.27%22.1K
Deferred tax liabilities 7.14%352.98M7.00%355.92M-8.91%323.93M-5.45%327.03M-2.32%329.45M-1.97%332.62M1.61%355.61M-1.07%345.9M-3.99%337.26M-2.17%339.3M
Long term deferred income 10.26%665.9M39.89%668.97M33.40%592.18M20.30%631.86M11.92%603.92M1.57%478.2M32.12%443.9M19.83%525.23M22.45%539.61M6.05%470.78M
Lease liabilities 26.66%115.7M34.92%88.2M-42.25%59.83M-32.31%74.42M-9.76%91.35M-24.70%65.37M1,832.43%103.6M1,466.92%109.94M789.19%101.23M25.35%86.8M
Other non current liabilities -------------------------------------4.90%1.32M
Total non current liabilities -25.04%10.51B-20.61%10.87B-10.47%13.03B-3.63%13.48B4.24%14.02B23.00%13.7B55.36%14.55B45.33%13.99B38.02%13.45B12.21%11.14B
Total liabilities 1.06%39.62B1.65%39.02B-0.39%39.46B3.30%40.42B5.19%39.21B13.93%38.39B22.09%39.62B26.05%39.13B21.78%37.27B19.08%33.7B
Shareholders equity
Paid-in capital -4.40%3.16B-4.40%3.16B-4.40%3.16B-4.40%3.16B0.00%3.31B0.00%3.31B0.00%3.31B0.01%3.31B0.01%3.31B0.63%3.31B
Other equity instruments -0.00%470.03M-0.00%470.03M-0.00%470.03M-0.00%470.03M-0.00%470.03M-0.00%470.03M-0.00%470.03M-0.02%470.03M-0.02%470.03M-1.78%470.04M
Capital reserve funds -7.82%4.18B-7.82%4.18B-5.43%4.19B-5.43%4.19B2.34%4.54B2.34%4.54B-0.12%4.43B-0.11%4.43B-0.09%4.43B1.00%4.43B
Surplus reserve funds 2.38%456.73M2.38%456.73M0.00%446.12M0.00%446.12M0.00%446.12M0.00%446.12M11.71%446.12M11.71%446.12M11.71%446.12M11.71%446.12M
Retained profit 8.57%6.31B1.96%6.29B-29.09%6.03B-31.41%5.88B-36.36%5.81B-30.85%6.17B-2.97%8.51B1.27%8.57B12.49%9.13B16.85%8.93B
Less:Treasury stock -52.12%450.08M-52.12%450.08M-52.12%450.08M-35.70%450.08M36.24%939.97M36.24%939.97M73.85%939.97M34.42%699.92M32.50%689.92M32.50%689.92M
Other composite income -2.75%-437.34M9.76%-367.56M20.55%-457.93M15.15%-386.22M-6.16%-425.62M-8.07%-407.29M-112.83%-576.39M-198.29%-455.17M-149.62%-400.92M-387.52%-376.88M
Shareholders equity without minority interests 3.68%13.69B1.18%13.75B-14.40%13.4B-17.17%13.31B-20.91%13.2B-17.74%13.59B-5.57%15.65B-2.03%16.07B4.03%16.69B5.91%16.52B
Minority interests 8.06%2.2B263.76%1.97B12.24%2.06B18.87%2.09B16.07%2.04B-69.64%540.93M-1.31%1.83B0.11%1.76B1.64%1.76B9.12%1.78B
Other items effecting shareholder equity -200.00%-0.01--------------0.01--------------------
Total shareholder equity 4.26%15.89B11.24%15.71B-11.60%15.45B-13.61%15.4B-17.39%15.24B-22.80%14.13B-5.14%17.48B-1.82%17.83B3.80%18.45B6.21%18.3B
Total liabilityies and equity 1.96%55.52B4.23%54.74B-3.83%54.91B-1.99%55.82B-2.29%54.45B1.01%52.52B12.22%57.1B15.76%56.96B15.17%55.72B14.21%51.99B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg