(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.60%2.37B | 4.13%2.57B | 18.63%2.24B | 15.47%2.53B | -11.92%2.43B | -4.09%2.47B | 91.97%1.89B | 100.38%2.19B | 182.16%2.76B | 63.38%2.57B |
Notes receivable and accounts receivable | 11.95%1.48B | 16.30%1.11B | -1.38%1.44B | 11.76%1.49B | -3.13%1.32B | -0.20%953.31M | 8.15%1.46B | 5.68%1.33B | 8.83%1.36B | 11.07%955.22M |
-Accounts receivable | 11.95%1.48B | 16.30%1.11B | -1.38%1.44B | 11.76%1.49B | -3.13%1.32B | -0.20%953.31M | 8.15%1.46B | 5.68%1.33B | 8.83%1.36B | 11.07%955.22M |
Other receivables (including interest and dividends) | 23.22%68.11M | -35.67%38.22M | -6.99%75.66M | -14.32%70.92M | -25.37%55.27M | -29.63%59.41M | -28.24%81.34M | -29.03%82.78M | -33.25%74.06M | -12.55%84.42M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.75M | --13.75M |
-Other receivable | ---- | ---- | ---- | -14.32%70.92M | ---- | -15.94%59.41M | ---- | -29.03%82.78M | ---- | -26.79%70.67M |
Advance payment | 108.77%95.5M | -41.47%40.86M | 22.55%80.59M | 8.62%76.15M | -29.09%45.75M | 54.51%69.8M | -11.50%65.77M | 29.42%70.1M | 15.01%64.52M | 33.32%45.18M |
Inventories | 7.89%1.27B | 18.18%1.33B | 23.21%1.31B | 18.07%1.17B | 26.55%1.18B | 8.03%1.13B | 8.05%1.07B | 6.78%994.8M | -1.66%932.39M | 8.59%1.04B |
Receivable financing | -23.28%593.45M | -5.36%647.53M | -7.24%459.83M | 22.05%504.95M | 44.04%773.49M | -4.39%684.2M | 25.85%495.71M | -13.08%413.72M | 11.82%536.99M | 31.32%715.63M |
Other current assets | -26.62%32.96M | 12.75%37.01M | 37.18%37.18M | 28.16%32.63M | 53.94%44.92M | -31.64%32.82M | -27.77%27.1M | -20.88%25.46M | -48.77%29.18M | -24.43%48.01M |
Total current assets | 0.99%5.91B | 7.04%5.78B | 11.06%5.65B | 15.03%5.87B | 1.58%5.85B | -1.29%5.4B | 29.08%5.09B | 28.88%5.1B | 48.28%5.76B | 32.11%5.47B |
Non Current assets | ||||||||||
Other equity investment | -4.54%113.63M | 49.49%113.63M | 49.69%113.63M | 56.80%119.03M | 56.80%119.03M | 0.00%76.01M | 146.47%75.91M | 129.65%75.91M | 129.65%75.91M | 129.95%76.01M |
Other non-current financial assets | -51.54%64.98M | -36.04%87.84M | -41.62%54.63M | -52.14%101.26M | -42.79%134.09M | -59.07%137.35M | -86.41%93.58M | -76.60%211.57M | -72.52%234.39M | -65.51%335.54M |
Investment real estate | -10.56%3.49M | -10.29%3.59M | -10.03%3.69M | --3.79M | --3.9M | -9.33%4M | --4.1M | ---- | ---- | --4.41M |
Long-term equity investment | -15.72%1.54B | 7.47%1.52B | 9.47%1.6B | 9.33%1.59B | 27.15%1.83B | -3.63%1.42B | 297.51%1.46B | 244.43%1.45B | 236.44%1.44B | 242.31%1.47B |
Fixed assets | ---- | ---- | ---- | 22.14%2.55B | ---- | 17.21%2.55B | ---- | -9.85%2.09B | ---- | -9.99%2.17B |
Fixed assets liquidation | ---- | ---- | ---- | 0.00%1.93M | ---- | 0.00%1.93M | ---- | 0.00%1.93M | ---- | 0.00%1.93M |
Constru in process | ---- | ---- | ---- | -47.82%573.13M | ---- | -38.04%661.79M | ---- | 40.99%1.1B | ---- | 78.51%1.07B |
Construction materials | ---- | ---- | ---- | 7.10%149.35K | ---- | -54.67%148.01K | ---- | -36.43%139.45K | ---- | 19.55%326.5K |
Productive biological assets | ---- | ---- | --172.39K | --143.33K | ---- | ---- | ---- | ---- | ---- | -99.88%23.17K |
Intangible assets | -8.91%350.58M | -9.04%355.45M | 5.42%368.96M | 12.68%377.44M | 10.76%384.86M | 7.82%390.79M | -4.19%350.01M | -9.58%334.96M | -6.70%347.46M | -4.07%362.43M |
Development expenditure | --14.38M | --14.38M | -63.94%14.38M | -82.37%6.98M | ---- | ---- | 99.46%39.89M | --39.57M | --19.23M | --18.92M |
Goodwill | 0.00%184.72M | 0.00%184.72M | 0.00%184.72M | 21.86%184.72M | 21.86%184.72M | 0.00%184.72M | 7.02%184.72M | -12.18%151.59M | -12.18%151.59M | 7.02%184.72M |
Long deferred expense | -16.56%31.46M | -21.37%31.97M | -23.78%34.49M | -8.98%36.13M | -7.03%37.71M | -15.10%40.66M | -8.57%45.25M | -21.73%39.69M | -22.12%40.56M | -6.96%47.89M |
Deferred tax assets | -5.14%53.1M | 42.33%78.94M | 48.36%49.92M | 78.60%47.97M | 102.70%55.98M | 101.67%55.46M | 9.99%33.65M | -23.98%26.86M | -10.08%27.62M | -15.81%27.5M |
Usufruct assets | -52.09%4.56M | -47.71%5.19M | -21.62%6.78M | 132.90%7.84M | 141.44%9.52M | 13.29%9.93M | --8.65M | --3.37M | --3.94M | 25.36%8.77M |
Other non current assets | 184.51%15.36M | 128.76%20.34M | 50.44%11.52M | 0.81%9.7M | -72.72%5.4M | -68.73%8.89M | -70.67%7.65M | -74.51%9.62M | -62.21%19.79M | -22.48%28.43M |
Total non current assets | -8.79%5.4B | -1.32%5.46B | -0.73%5.51B | 1.36%5.61B | 7.12%5.93B | -4.69%5.54B | 12.22%5.55B | 7.64%5.54B | 9.83%5.53B | 12.83%5.81B |
Total assets | -3.93%11.31B | 2.81%11.24B | 4.91%11.16B | 7.92%11.49B | 4.30%11.77B | -3.04%10.93B | 19.70%10.64B | 16.88%10.64B | 26.57%11.29B | 21.42%11.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -49.41%573.26M | -9.69%648.15M | -79.38%207.16M | -12.26%882.54M | -15.23%1.13B | -46.59%717.73M | -19.20%1B | -27.28%1.01B | 7.41%1.34B | -23.14%1.34B |
Notes payable and accounts payable | 32.44%887.69M | 30.26%819.53M | 57.70%836.09M | 89.35%657.89M | 70.68%670.25M | -0.28%629.13M | 44.75%530.16M | 3.13%347.46M | 14.15%392.69M | 78.36%630.88M |
-Notes payable | 343.69%218.04M | 236.29%119.34M | 323.31%200.98M | 26.75%78.64M | -50.55%49.14M | -71.05%35.49M | -48.27%47.48M | 35.02%62.05M | 168.93%99.37M | 162.59%122.57M |
-Accounts payable | 7.82%669.65M | 17.95%700.19M | 31.58%635.11M | 102.95%579.25M | 111.75%621.11M | 16.79%593.64M | 75.85%482.68M | -1.91%285.41M | -4.48%293.32M | 65.55%508.3M |
Contract liabilities | -8.45%27.76M | -61.47%43.65M | 106.62%33.43M | 154.58%36.38M | 72.99%30.33M | 208.85%113.3M | -55.31%16.18M | -60.09%14.29M | -49.09%17.53M | -12.60%36.68M |
Salaries payable | -10.25%115.76M | 9.43%190.84M | 67.94%166.72M | 77.25%151.06M | 108.99%128.98M | 45.92%174.38M | 18.87%99.27M | 10.90%85.22M | -22.08%61.72M | 5.91%119.5M |
Taxs payable | -36.25%112.37M | -22.31%114.57M | -41.47%88.99M | -26.89%119.06M | -3.83%176.25M | 21.38%147.47M | 11.76%152.04M | 53.70%162.86M | 29.54%183.27M | -14.72%121.49M |
Other payable (including interest and dividends) | 17.82%1.23B | 25.63%1.07B | 14.55%1.09B | 20.25%1.19B | 16.13%1.05B | 9.38%849.36M | 0.62%949.9M | 1.57%988.04M | -5.08%901.11M | 5.03%776.5M |
-Dividend payable | 15.86%16.54M | -11.53%16.54M | -66.20%16.54M | 248.61%49.78M | 16.70%14.28M | -48.51%18.7M | 300.02%48.93M | 16.72%14.28M | 0.00%12.23M | 62.30%36.31M |
-Other payable | ---- | ---- | ---- | 16.90%1.14B | ---- | 12.22%830.66M | ---- | 1.38%973.77M | ---- | 3.24%740.19M |
Non current liabilities due within one year | -41.82%78.15M | -43.23%82.19M | -59.36%85.81M | -56.03%92.38M | 10.05%134.31M | 7.82%144.78M | 109.81%211.15M | 159.50%210.09M | 7.16%122.05M | 19.65%134.28M |
Other current liabilities | -34.05%2.32M | 1,494.49%206.54M | 16,089.43%406.13M | -0.06%204.15M | -98.27%3.51M | 180.67%12.95M | -26.51%2.51M | 4,297.47%204.27M | 4,666.62%202.56M | 6.24%4.62M |
Adjustment items of current assets | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -8.81%3.03B | 13.75%3.17B | -1.81%2.91B | 10.38%3.33B | 3.28%3.32B | -11.95%2.79B | 1.80%2.97B | 0.70%3.02B | 10.53%3.22B | -2.69%3.17B |
Current liabilities | ||||||||||
Long term loan | 9.45%405.47M | -7.65%305.03M | --304.64M | --343.54M | 275.13%370.45M | 3,375.74%330.3M | ---- | ---- | -74.30%98.75M | -98.11%9.5M |
Long term account payable | ---- | ---- | ---- | 0.11%924.08K | ---- | 0.11%924.08K | ---- | 26.67%923.1K | ---- | 26.67%923.1K |
Deferred tax liabilities | -16.72%271.64M | -18.41%268.27M | -11.93%278.12M | -10.84%274.05M | 5.57%326.19M | 5.96%328.79M | 1,155.14%315.8M | 460.53%307.36M | 599.48%308.99M | 317.57%310.3M |
Long term deferred income | -9.74%134.36M | -8.50%141.11M | -5.69%143.65M | 3.92%143.85M | 8.68%148.86M | 5.03%154.22M | 14.68%152.31M | 0.83%138.43M | -6.49%136.97M | 48.90%146.83M |
Lease liabilities | -84.78%727.06K | -81.79%723.05K | -50.18%4.08M | 25.49%3.3M | 155.15%4.78M | -0.66%3.97M | --8.2M | --2.63M | --1.87M | -3.71%4M |
Total non current liabilities | -4.47%813.14M | -12.48%716.06M | 53.26%731.42M | 70.40%765.66M | 55.47%851.21M | 73.51%818.2M | 33.02%477.23M | -8.77%449.34M | -4.89%547.52M | -30.71%471.56M |
Adjustment items of total current liabilities | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | -7.93%3.84B | 7.80%3.89B | 5.82%3.64B | 18.16%4.1B | 10.87%4.17B | -0.88%3.61B | 5.22%3.44B | -0.64%3.47B | 7.98%3.77B | -7.53%3.64B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | -3.65%2.57B | -3.65%2.57B | -3.65%2.57B | -3.65%2.57B |
Capital reserve funds | 38.78%217.52M | 40.65%210.32M | 42.87%167.66M | -23.65%163.93M | -27.00%156.74M | -58.43%149.54M | -83.12%117.35M | -68.85%214.71M | -68.57%214.71M | -46.87%359.76M |
Surplus reserve funds | 1.44%620.35M | 1.07%620.35M | 2.33%629.8M | 2.33%629.8M | 43.61%611.52M | 44.14%613.77M | 44.53%615.46M | 44.53%615.46M | 0.00%425.83M | 0.00%425.83M |
Retained profit | 0.31%3.86B | 1.67%3.64B | 7.85%3.76B | 5.55%3.65B | -2.71%3.84B | -6.88%3.58B | 69.48%3.48B | 65.74%3.46B | 109.23%3.95B | 108.88%3.84B |
Less:Treasury stock | --119.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -351.50%-248.47K | -105.58%-5.52K | -86.14%98.8K | -80.43%98.8K | -56.38%98.8K | -63.14%98.8K | 15.77%712.79K | -2.85%504.74K | -19.61%226.47K | -5.82%267.99K |
Shareholders equity without minority interests | -0.53%7.14B | 1.84%7.04B | 4.97%7.12B | 2.26%7.01B | 0.29%7.18B | -3.99%6.91B | 29.05%6.79B | 29.80%6.86B | 40.99%7.16B | 43.27%7.2B |
Minority interests | -22.51%322.48M | -24.77%308.58M | -3.86%393.27M | 18.09%376.01M | 15.35%416.15M | -5.49%410.18M | 14.69%409.05M | -4.56%318.4M | 2.52%360.78M | 34.27%434.01M |
Total shareholder equity | -1.74%7.47B | 0.35%7.35B | 4.47%7.52B | 2.96%7.39B | 1.01%7.6B | -4.07%7.32B | 28.14%7.2B | 27.76%7.18B | 38.50%7.52B | 42.72%7.63B |
Total liabilityies and equity | -3.93%11.31B | 2.81%11.24B | 4.91%11.16B | 7.92%11.49B | 4.30%11.77B | -3.04%10.93B | 19.70%10.64B | 16.88%10.64B | 26.57%11.29B | 21.42%11.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data