(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.18%30.86B | -37.87%37.13B | -34.50%40.2B | -25.76%47.01B | -18.75%53.37B | -27.73%59.76B | -22.80%61.36B | -28.26%63.32B | -26.96%65.68B | -20.08%82.7B |
Transactional financial assets | -29.68%7.1B | -36.34%7.27B | -12.32%9.97B | -7.90%10.07B | -10.29%10.1B | 2.41%11.41B | -13.80%11.37B | -25.17%10.93B | -21.66%11.25B | -13.85%11.15B |
Notes receivable and accounts receivable | -26.85%81.16B | -26.28%82.19B | -13.77%110.76B | -34.87%83.62B | -9.49%110.95B | -8.66%111.49B | 22.85%128.45B | 14.49%128.39B | 23.14%122.58B | 17.79%122.06B |
-Notes receivable | -62.56%1.15B | -71.00%854.42M | -19.33%2.84B | -25.96%2.81B | -19.54%3.07B | -41.09%2.95B | -29.55%3.52B | -42.93%3.79B | -4.83%3.81B | 76.29%5B |
-Accounts receivable | -25.84%80.01B | -25.07%81.33B | -13.61%107.93B | -35.14%80.81B | -9.16%107.89B | -7.27%108.54B | 25.48%124.93B | 18.10%124.6B | 24.31%118.77B | 16.15%117.06B |
Other receivables (including interest and dividends) | 26.95%100.24B | 7.80%90.61B | 3.93%69.49B | -13.97%59.4B | -7.39%78.96B | -9.10%84.06B | -27.12%66.86B | -35.19%69.04B | -38.79%85.26B | -3.40%92.47B |
-Dividend receivable | 243.33%1.43B | 30.73%565.58M | -77.20%100.13M | -0.24%428.17M | 2.09%417.8M | -6.57%432.64M | 48.04%439.2M | 25.15%429.2M | 10.53%409.25M | 22.18%463.04M |
-Accrued interest receivable | -5.48%3.83M | -33.38%3.83M | -55.24%3.83M | -30.25%6.11M | -56.98%4.05M | -35.84%5.75M | 45.07%8.55M | 97.86%8.76M | 33.33%9.42M | 58.22%8.96M |
-Other receivable | 25.80%98.8B | 7.69%90.04B | 4.48%69.39B | -14.05%58.96B | -7.43%78.54B | -9.11%83.62B | -27.37%66.41B | -35.40%68.6B | -38.93%84.84B | -3.51%92B |
Contractual assets | -1.27%170.21B | 1.71%174.28B | 6.02%164.84B | -1.71%151.03B | 20.42%172.41B | 19.14%171.36B | -4.12%155.48B | 14.77%153.66B | 23.14%143.17B | 24.06%143.83B |
Advance payment | 30.57%29.44B | 50.71%12.22B | -20.56%26.24B | -23.77%9.04B | -29.07%22.55B | -56.88%8.11B | -34.93%33.03B | -72.64%11.86B | -32.50%31.79B | -43.16%18.81B |
Inventories | -14.24%558.82B | -16.89%567.9B | -19.55%537.61B | -13.55%603.13B | -8.88%651.62B | -11.62%683.27B | -0.13%668.24B | 2.19%697.64B | 2.96%715.16B | 6.86%773.15B |
Receivable financing | -40.35%347.75M | -16.59%369.51M | -80.72%308.87M | -82.65%369.5M | -78.06%583.02M | -71.62%442.98M | 106.04%1.6B | 151.92%2.13B | 263.96%2.66B | 64.70%1.56B |
Assets held for sale | 2,861.78%2.28B | 2,847.39%2.27B | --77.01M | -89.57%77.01M | -89.57%77.01M | -89.57%77.01M | ---- | --738.26M | --738.26M | --738.26M |
Non-current assets due within one year | 801.27%11.75B | 653.47%11.82B | -75.40%1.18B | -58.85%1.51B | -64.14%1.3B | -58.24%1.57B | 36.58%4.79B | 1.80%3.67B | 1.57%3.63B | -0.14%3.76B |
Other current assets | -23.87%25.35B | -23.36%25.46B | -20.42%31.97B | -17.90%33.56B | -24.30%33.3B | -17.60%33.22B | -10.75%40.18B | 5.53%40.88B | 10.36%43.99B | 10.96%40.32B |
Total current assets | -10.37%1.02T | -13.16%1.01T | -15.26%992.64B | -15.52%998.8B | -7.40%1.14T | -9.74%1.16T | -4.01%1.17T | -3.46%1.18T | -1.55%1.23T | 4.98%1.29T |
Non Current assets | ||||||||||
Debt investment | 53.77%1.29B | 171.79%1.39B | -62.87%616.52M | -71.21%671.08M | -65.73%837.28M | -66.14%511M | -31.14%1.66B | -14.34%2.33B | -24.94%2.44B | -49.55%1.51B |
Other debt investment | -82.71%2.33B | -80.56%2.65B | 80.89%13.42B | 88.78%13.53B | 94.57%13.45B | 96.33%13.64B | 32.49%7.42B | 28.13%7.17B | 21.95%6.92B | 20.35%6.95B |
Other equity investment | 0.82%5.65B | 6.05%5.82B | 18.53%6.38B | 9.64%6.07B | 1.71%5.6B | 1.72%5.49B | 112.40%5.38B | 121.60%5.54B | 122.70%5.51B | 123.38%5.39B |
Other non-current financial assets | 13.63%5.38B | 19.42%5.36B | 12.51%5.11B | 0.28%5.16B | -7.80%4.74B | -10.12%4.49B | -11.45%4.55B | 7.94%5.15B | 71.02%5.14B | 73.75%4.99B |
Investment real estate | -40.15%12.85B | -33.39%15.01B | 2.49%19.31B | 12.53%21.69B | 9.05%21.47B | 8.36%22.54B | 36.39%18.84B | 35.84%19.28B | 17.52%19.69B | 42.20%20.8B |
Long-term equity investment | 3.43%42.03B | 4.50%42.1B | 20.58%41.79B | 20.92%41.68B | 17.26%40.63B | 17.85%40.28B | 11.33%34.66B | 7.44%34.47B | 3.59%34.65B | 23.25%34.18B |
Long term receivable account | -43.50%1.26B | -5.66%1.95B | 5.10%1.76B | -9.68%1.49B | 7.64%2.22B | 25.94%2.07B | -64.93%1.67B | -57.80%1.65B | -45.54%2.07B | -59.20%1.64B |
Fixed assets | ---- | ---- | ---- | 0.04%49.21B | ---- | 2.33%50.42B | ---- | -9.18%49.18B | ---- | -7.55%49.27B |
Fixed assets liquidation | ---- | ---- | ---- | 13.06%324.58M | ---- | 7.54%320.6M | ---- | 10,311.22%287.09M | ---- | 10,436.21%298.12M |
Constru in process | ---- | ---- | ---- | 29.85%3.23B | ---- | 62.28%3.57B | ---- | -20.92%2.48B | ---- | -32.12%2.2B |
Productive biological assets | -4.55%14.68M | -5.98%14.68M | -5.89%14.92M | -5.81%15.15M | -5.72%15.38M | -5.64%15.62M | -5.56%15.85M | -5.49%16.09M | -5.41%16.32M | -5.34%16.55M |
Intangible assets | -2.67%12.5B | -4.52%12.49B | -1.27%12.67B | 0.29%12.86B | 1.03%12.84B | 3.24%13.08B | 106.80%12.84B | 142.44%12.82B | 155.03%12.71B | -20.18%12.67B |
Development expenditure | -12.67%2.02M | -65.79%1.83M | -74.12%2.69M | -78.10%2.36M | -90.01%2.31M | -74.13%5.34M | -75.70%10.4M | -70.76%10.76M | -29.14%23.1M | -24.06%20.64M |
Goodwill | -7.08%3.16B | -8.55%3.11B | -0.95%3.4B | 0.00%3.4B | -0.06%3.4B | 0.00%3.4B | -1.67%3.43B | -2.35%3.4B | -2.29%3.4B | -2.35%3.4B |
Long deferred expense | -10.56%575.04M | -8.44%587.9M | -6.58%615.95M | -10.75%633.26M | -17.36%642.95M | -16.96%642.06M | -58.35%659.31M | -67.15%709.55M | -56.88%778M | -52.22%773.21M |
Deferred tax assets | -4.02%20.16B | -5.17%20.1B | -2.30%20.68B | -0.31%20.93B | -1.45%21.01B | -0.08%21.2B | 8.62%21.16B | 9.75%20.99B | 13.93%21.32B | 14.19%21.21B |
Usufruct assets | -16.34%5.72B | -14.86%5.9B | 10.84%6.32B | 13.92%6.52B | 13.52%6.83B | 12.97%6.93B | 77.65%5.7B | 210.95%5.72B | 114.77%6.02B | 0.14%6.13B |
Other non current assets | 9.58%13.79B | 13.30%13.26B | 90.31%13.51B | 117.34%12.97B | 118.18%12.58B | 81.54%11.7B | -57.74%7.1B | -69.41%5.97B | -61.65%5.77B | -35.10%6.45B |
Total non current assets | -10.71%179.42B | -9.08%182.4B | 11.97%199.84B | 13.11%200.8B | 12.44%200.93B | 12.34%200.61B | 2.59%178.48B | 1.42%177.53B | 3.03%178.71B | 3.15%178.57B |
Total assets | -10.42%1.2T | -12.56%1.19T | -11.66%1.19T | -11.78%1.2T | -4.87%1.34T | -7.06%1.37T | -3.19%1.35T | -2.85%1.36T | -0.99%1.4T | 4.75%1.47T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 15.02%33.54B | 3.81%31.11B | 1.25%29.95B | 5.55%29.37B | 27.22%29.16B | 22.57%29.96B | 31.55%29.58B | 2.54%27.82B | -21.10%22.92B | -23.31%24.44B |
Transactional financial liabilities | ---- | ---- | ---- | --258.67K | ---- | ---- | ---- | ---- | --8.37M | ---- |
Notes payable and accounts payable | -6.22%390.09B | -9.33%394.62B | -4.89%328.08B | -3.00%328.98B | 16.07%415.99B | 4.68%435.24B | 11.11%344.96B | 0.68%339.14B | 25.64%358.4B | 26.67%415.79B |
-Notes payable | -46.86%13.73B | -42.03%14.56B | -25.76%21.25B | -18.81%24.07B | -14.72%25.84B | -20.16%25.11B | -16.53%28.63B | -22.13%29.65B | -13.90%30.3B | 22.96%31.45B |
-Accounts payable | -3.53%376.36B | -7.33%380.06B | -3.00%306.83B | -1.48%304.91B | 18.91%390.15B | 6.71%410.12B | 14.55%316.33B | 3.59%309.49B | 31.20%328.1B | 26.98%384.34B |
Contract liabilities | -30.97%255.48B | -32.02%254.13B | -27.03%320.83B | -28.62%323.39B | -19.85%370.07B | -19.43%373.85B | -6.63%439.65B | 4.45%453.06B | 4.25%461.73B | 10.12%463.99B |
Advance receipts | 32.11%1.86B | -35.85%571.2M | -9.68%2.1B | -65.03%785.03M | 4.24%1.41B | 10.33%890.41M | 1,126.53%2.32B | 1,015.71%2.24B | 33.75%1.35B | 368.12%807.04M |
Salaries payable | 21.10%1.95B | -2.72%2.37B | 10.30%1.64B | 6.58%1.59B | 11.88%1.61B | 14.90%2.44B | 47.11%1.48B | 49.32%1.49B | 45.02%1.44B | 11.59%2.12B |
Taxs payable | 7.74%49.71B | 8.84%49.33B | 5.92%50.43B | 5.22%48.7B | 3.51%46.14B | 11.47%45.32B | 19.38%47.61B | 34.13%46.28B | 6.57%44.57B | 13.30%40.66B |
Other payable (including interest and dividends) | 43.93%84.51B | 22.57%79.57B | -11.98%54.84B | -5.40%58.14B | -20.90%58.72B | -14.01%64.92B | -21.57%62.31B | -23.73%61.46B | -40.63%74.23B | -5.14%75.5B |
-Interest payable | --726.85M | --915.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 48.07%2.23B | 22.68%1.08B | -48.25%1.16B | -34.51%963.69M | -21.84%1.51B | -54.37%878.51M | 74.16%2.25B | -56.60%1.47B | 31.72%1.93B | 111.28%1.93B |
-Other payable | --81.56B | 21.14%77.58B | ---- | -4.69%57.17B | ---- | -12.95%64.04B | ---- | -22.29%59.98B | ---- | -6.49%73.57B |
Hold and for sell liabilities | --2.24B | --2.24B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -22.40%62.24B | -14.73%68.3B | -26.86%59.2B | -5.84%67.76B | 14.42%80.21B | 5.79%80.1B | 195.52%80.94B | 86.05%71.97B | 75.08%70.1B | 1.06%75.72B |
Other current liabilities | -26.25%32.91B | -22.74%34.07B | -26.23%37.07B | -26.52%39.78B | -20.95%44.63B | -20.94%44.1B | -8.28%50.25B | 3.91%54.14B | 24.99%56.46B | 12.46%55.78B |
Total current liabilities | -12.50%917.04B | -14.75%918.12B | -16.46%884.78B | -15.02%898.76B | -3.96%1.05T | -6.75%1.08T | 5.23%1.06T | 5.25%1.06T | 7.90%1.09T | 12.82%1.15T |
Current liabilities | ||||||||||
Long term loan | 16.23%78.55B | 9.79%74.94B | -0.56%84.87B | -14.10%80.7B | -35.66%67.58B | -35.03%68.26B | -50.32%85.35B | -47.88%93.95B | -42.86%105.04B | -37.37%105.06B |
Bonds payable | 4.62%26.92B | -5.57%27.03B | 73.42%27.46B | 23.30%24.22B | 21.49%25.73B | 9.43%28.62B | -47.68%15.83B | -44.93%19.64B | -53.40%21.18B | -33.42%26.15B |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | -0.04%1.29B | -51.37%1.27B | 29.99%3.3B | -31.85%1.76B |
Long term account payable | ---- | ---- | ---- | 98.28%10.58B | ---- | 122.72%11.09B | ---- | -1.08%5.33B | ---- | -15.65%4.98B |
Specific account payable | ---- | ---- | ---- | 114.95%134.59M | ---- | 88.08%118.78M | ---- | -53.23%62.61M | ---- | -24.09%63.15M |
Estimate liabilities | 15.38%889.65M | 16.82%892.35M | 6.55%817.15M | 12.70%841.34M | 3.22%771.06M | 4.81%763.86M | 25.44%766.9M | 105.33%746.54M | 117.42%747.04M | 110.82%728.82M |
Deferred tax liabilities | -9.29%2.63B | -1.77%2.67B | -8.92%2.79B | -8.91%2.94B | -6.92%2.9B | -13.52%2.71B | -15.55%3.06B | -12.39%3.22B | -21.99%3.11B | -7.41%3.14B |
Long term deferred income | -7.06%886.26M | -6.01%891.6M | -9.87%956.37M | -10.73%956.17M | -9.08%953.59M | -9.74%948.58M | 5.01%1.06B | 7.24%1.07B | 5.30%1.05B | 6.51%1.05B |
Lease liabilities | 1.75%6.19B | -5.15%5.59B | 32.33%6.68B | 23.82%5.81B | 12.27%6.09B | 19.47%5.89B | 96.23%5.05B | 187.20%4.69B | 131.83%5.42B | -0.50%4.93B |
Other non current liabilities | 143.42%16.02B | 149.44%14.46B | 127.91%9.29B | 94.89%7.93B | 62.90%6.58B | 35.56%5.8B | 334.39%4.08B | 337.72%4.07B | 356.03%4.04B | 390.35%4.28B |
Total non current liabilities | 11.77%136.28B | 5.19%130.65B | 19.24%143.57B | 0.99%134.11B | -16.36%121.92B | -17.41%124.2B | -44.33%120.41B | -42.02%132.79B | -40.00%145.78B | -32.73%150.38B |
Total liabilities | -9.97%1.05T | -12.68%1.05T | -12.82%1.03T | -13.23%1.03T | -5.42%1.17T | -7.98%1.2T | -3.54%1.18T | -3.52%1.19T | -1.38%1.24T | 4.66%1.31T |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 10.00%14.05B | 10.00%14.05B | 10.00%14.05B | 10.00%14.05B | 5.00%12.78B | 5.00%12.78B | 5.00%12.78B |
Capital reserve funds | -3.15%9.64B | 2.28%10.14B | 4.23%10.12B | -11.23%9.92B | -10.92%9.96B | -11.23%9.92B | -13.12%9.71B | 13.71%11.18B | 3.19%11.18B | 13.19%11.17B |
Surplus reserve funds | 0.00%6.78B | 0.00%6.78B | 9.67%6.78B | 9.67%6.78B | 9.67%6.78B | 9.67%6.78B | 5.76%6.18B | 5.76%6.18B | 5.76%6.18B | 5.76%6.18B |
Retained profit | -18.19%51.36B | -15.72%51.29B | -5.85%63.36B | -2.01%63.47B | -0.55%62.78B | 0.45%60.85B | 1.64%67.3B | 1.24%64.77B | -2.69%63.13B | 3.23%60.58B |
Other composite income | -29.61%-3.61B | -26.55%-3.66B | 21.73%-3.02B | -13.74%-3.22B | -15.92%-2.78B | -17.93%-2.89B | -33.20%-3.86B | -0.16%-2.83B | 13.79%-2.4B | 17.40%-2.45B |
Specific reserves | -15.64%1.74B | -10.62%1.73B | -9.35%2.04B | 3.38%2.07B | 16.65%2.06B | 12.93%1.93B | 32.84%2.25B | 37.38%2B | 64.51%1.77B | 42.03%1.71B |
Shareholders equity without minority interests | -13.87%79.97B | -11.37%80.34B | -2.40%93.33B | -1.06%93.07B | 0.24%92.85B | 0.75%90.65B | 0.87%95.62B | 4.01%94.07B | 0.67%92.63B | 6.09%89.97B |
Minority interests | -13.21%63.68B | -11.95%64.81B | -5.15%70.8B | -2.17%73.66B | -2.15%73.37B | -0.40%73.61B | -2.68%74.64B | -0.11%75.3B | 3.53%74.99B | 4.83%73.91B |
Total shareholder equity | -13.58%143.65B | -11.63%145.15B | -3.61%164.13B | -1.56%166.73B | -0.83%166.22B | 0.23%164.26B | -0.72%170.27B | 2.14%169.37B | 1.93%167.62B | 5.52%163.88B |
Total liabilityies and equity | -10.42%1.2T | -12.56%1.19T | -11.66%1.19T | -11.78%1.2T | -4.87%1.34T | -7.06%1.37T | -3.19%1.35T | -2.85%1.36T | -0.99%1.4T | 4.75%1.47T |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data