(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -17.63%2.51B | 11.13%3.05B | 1.85%2.37B | 34.92%3.24B | -2.85%3.05B | -1.86%2.74B | 4.13%2.32B | 20.22%2.4B | 28.36%3.14B | 26.39%2.8B |
Transactional financial assets | 75.36%1.34B | -48.91%680.88M | -25.87%1.37B | -48.66%762.09M | -29.99%761.46M | -7.92%1.33B | 42.60%1.85B | 1.83%1.48B | 16.85%1.09B | 90.96%1.45B |
Notes receivable and accounts receivable | 52.70%114.49M | 145.95%155.78M | 64.05%89.35M | 16.97%104.1M | -5.14%74.98M | -16.97%63.34M | 49.13%54.47M | 25.14%89M | 81.72%79.04M | 74.41%76.28M |
-Notes receivable | -34.78%8.67M | 75.84%14.46M | 38.45%2.5M | -52.66%6.44M | -46.44%13.29M | -63.50%8.22M | -26.76%1.81M | 75.53%13.59M | 541.45%24.8M | 235.13%22.52M |
-Accounts receivable | 71.54%105.82M | 156.41%141.33M | 64.92%86.85M | 29.52%97.66M | 13.74%61.69M | 2.53%55.12M | 54.63%52.66M | 18.99%75.41M | 36.86%54.24M | 45.23%53.76M |
Other receivables (including interest and dividends) | -28.76%7.18M | -7.11%7.55M | -42.26%10.07M | -97.92%9.13M | -97.83%10.08M | -98.11%8.13M | -95.93%17.44M | 3.68%439.57M | -18.91%463.34M | -54.19%429.79M |
-Other receivable | ---- | ---- | ---- | -97.92%9.13M | ---- | -98.11%8.13M | ---- | 3.68%439.57M | ---- | -54.19%429.79M |
Contractual assets | 9.41%6.61M | 9.41%6.61M | -7.12%5.8M | -37.38%5.8M | -34.74%6.04M | -34.74%6.04M | 76.18%6.24M | 141.81%9.26M | 602.29%9.26M | 602.29%9.26M |
Advance payment | -76.85%59.55M | -84.58%55.85M | -67.41%155.3M | -42.81%191.11M | 43.95%257.26M | 193.14%362.13M | 696.25%476.61M | 938.01%334.17M | 397.73%178.71M | 1,060.17%123.53M |
Inventories | 6.30%1.14B | 22.45%1.1B | 26.67%1.18B | 40.66%1.19B | 33.68%1.07B | 27.53%900.43M | 37.17%928.58M | 36.03%847.18M | 21.43%802.42M | -9.25%706.06M |
Other current assets | 128.32%92.08M | 253.10%117.06M | -27.32%70.75M | -26.85%64.89M | -48.68%40.33M | -2.06%33.15M | 111.69%97.35M | 109.55%88.72M | 123.16%78.58M | -12.34%33.85M |
Total current assets | -0.09%5.27B | -5.03%5.18B | -8.83%5.24B | -2.18%5.57B | -9.69%5.27B | -3.06%5.45B | 20.36%5.75B | 22.41%5.69B | 23.57%5.84B | 17.60%5.62B |
Non Current assets | ||||||||||
Other equity investment | 0.23%1.57B | -0.80%1.57B | 20.21%1.75B | 8.86%1.65B | 3.54%1.57B | -4.39%1.58B | 1.00%1.45B | 7.68%1.51B | 4.81%1.51B | 21.28%1.66B |
Other non-current financial assets | 28.45%956.26M | 37.19%998.2M | 19.07%752.8M | 19.29%754.2M | 17.75%744.48M | 157.78%727.58M | 674.28%632.25M | 674.28%632.25M | 1,698.41%632.25M | 702.85%282.25M |
Investment real estate | -4.23%379.41M | -2.19%389.28M | -2.23%391.1M | -1.88%394.33M | -1.92%396.17M | -1.91%398.02M | -2.28%400.02M | -2.33%401.86M | -2.51%403.94M | -2.59%405.79M |
Long-term equity investment | 4.77%794.41M | 3.16%786.34M | 5.95%787.23M | 12.08%790.87M | 14.79%758.27M | 17.06%762.28M | 11.95%743.01M | 9.08%705.64M | 2.56%660.59M | 3.85%651.19M |
Fixed assets | ---- | ---- | ---- | 7.03%47.68M | ---- | 1.04%47.06M | ---- | -28.09%44.55M | ---- | -50.03%46.57M |
Constru in process | ---- | ---- | ---- | 204.56%283.26M | ---- | 1,356.04%150.2M | ---- | --93.01M | ---- | 592.95%10.32M |
Intangible assets | -11.22%108.32M | -11.52%110.24M | -9.55%115.6M | -10.11%118.27M | -9.79%122.01M | 1.91%124.59M | 173.23%127.81M | 168.77%131.57M | 166.50%135.25M | 70.12%122.25M |
Goodwill | 0.00%214.12M | 0.00%214.12M | 0.00%214.12M | 0.00%214.12M | 0.00%214.12M | 0.00%214.12M | 0.00%214.12M | 0.00%214.12M | 0.00%214.12M | 0.00%214.12M |
Long deferred expense | 328.39%17.1M | 245.70%18.14M | 181.36%18.27M | -50.69%3.49M | -51.69%3.99M | -42.25%5.25M | 104.52%6.49M | 98.10%7.08M | 499.10%8.26M | 692.42%9.09M |
Deferred tax assets | 14.94%290.08M | 10.27%282.23M | 21.60%245.48M | 28.35%260.56M | 84.14%252.38M | 93.08%255.95M | 87.70%201.87M | 88.12%203M | 30.33%137.06M | 22.40%132.56M |
Usufruct assets | 45.72%31.33M | 41.18%34.91M | -24.07%21.19M | 82.84%21.99M | 61.41%21.5M | 60.44%24.73M | 65.31%27.9M | -37.87%12.03M | 377.34%13.32M | 70.49%15.41M |
Other non current assets | -99.95%131.89K | 2,281.91%476.38M | --237.94M | --237.94M | --259.36M | --20M | ---- | ---- | ---- | ---- |
Total non current assets | 17.71%5.41B | 25.47%5.41B | 21.25%4.86B | 20.61%4.77B | 20.60%4.59B | 21.65%4.31B | 31.06%4.01B | 31.90%3.96B | 28.14%3.81B | 20.46%3.54B |
Total assets | 8.20%10.67B | 8.44%10.59B | 3.52%10.1B | 7.16%10.34B | 2.27%9.87B | 6.49%9.76B | 24.54%9.76B | 26.13%9.65B | 25.34%9.65B | 18.69%9.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -33.45%222.8M | 61.98%352.18M | 99.06%307.62M | 196.29%246.67M | 457.61%334.78M | 157.07%217.43M | 139.67%154.54M | 141.17%83.25M | 96.76%60.04M | 633.23%84.58M |
Notes payable and accounts payable | 94.83%276M | 72.49%300.12M | -5.92%140.52M | 0.87%171.74M | -18.15%141.66M | 6.18%173.99M | -24.90%149.36M | -17.99%170.25M | -21.61%173.07M | -35.88%163.87M |
-Accounts payable | 94.83%276M | 72.49%300.12M | -5.92%140.52M | 0.87%171.74M | -18.15%141.66M | 6.18%173.99M | -24.90%149.36M | -17.99%170.25M | -21.61%173.07M | -35.88%163.87M |
Contract liabilities | -22.23%161.37M | -58.62%78.37M | -84.37%152.43M | -53.21%424.43M | -77.33%207.49M | -69.31%189.42M | 992.09%974.98M | 1,349.38%907.14M | 664.65%915.4M | 83.93%617.18M |
Advance receipts | -17.59%2.3M | 67.61%1.16M | --68.51K | ---- | -68.94%2.8M | -28.03%692.03K | ---- | --232.44K | --9M | 31.57%961.61K |
Salaries payable | -14.01%9.88M | 3.35%34.02M | 133.70%39.99M | 41.27%20.34M | 152.11%11.49M | 35.17%32.91M | 19.53%17.11M | 4.53%14.4M | 2.69%4.56M | -8.03%24.35M |
Taxs payable | -53.12%50.58M | -7.20%154.65M | 90.56%77.99M | 261.76%88.6M | 24.46%107.9M | 6.35%166.65M | -41.16%40.92M | -58.53%24.49M | -40.49%86.69M | 27.21%156.7M |
Other payable (including interest and dividends) | 8.69%35.12M | 19.26%40.9M | 19.64%37.85M | 10.70%160.38M | -87.35%32.32M | -3.14%34.3M | -2.29%31.63M | 11.95%144.88M | 711.26%255.42M | -15.75%35.41M |
-Interest payable | --34.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43.03K | ---- |
-Dividend payable | ---- | ---- | ---- | 12.30%127.5M | ---- | ---- | ---- | 18.74%113.54M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 4.93%32.88M | ---- | -3.14%34.3M | ---- | -7.26%31.34M | ---- | -15.75%35.41M |
Non current liabilities due within one year | 21.89%10.21M | 327.89%46.92M | 147.06%7.17M | 91.58%9.11M | 45.45%8.37M | 44.51%10.97M | -30.41%2.9M | -6.12%4.75M | --5.76M | 113.96%7.59M |
Other current liabilities | -98.26%30.61K | -69.60%641.52K | --1.82M | --1.76M | 58,959.09%1.76M | 2,280.38%2.11M | ---- | ---- | -99.97%2.97K | -99.70%88.64K |
Total current liabilities | -9.46%768.3M | 21.79%1.01B | -44.19%765.45M | -16.78%1.12B | -43.80%848.55M | -24.04%828.47M | 189.89%1.37B | 162.41%1.35B | 168.71%1.51B | 31.73%1.09B |
Current liabilities | ||||||||||
Long term loan | 821.54%278.3M | 1,534.79%245.22M | --260.02M | --222.96M | --30.2M | --15M | ---- | ---- | ---- | ---- |
Estimate liabilities | -96.58%4.11M | -95.66%5.23M | -2.56%119.4M | -2.22%119.82M | -0.62%120.17M | -0.42%120.4M | 3.97%122.54M | 3.71%122.54M | 9.51%120.92M | 23.89%120.92M |
Deferred tax liabilities | 8.92%304.27M | 14.48%308.8M | 43.79%278.35M | 38.90%278.55M | 36.92%279.36M | 30.54%269.74M | 241.58%193.58M | 197.49%200.53M | 235.26%204.04M | 273.63%206.64M |
Long term deferred income | 10.00%139.17M | 9.89%140.59M | 12.56%143.85M | 9.75%128.54M | 17.09%126.52M | 16.95%127.93M | 104.13%127.79M | 83.19%117.13M | 65.44%108.05M | 65.38%109.39M |
Lease liabilities | 36.58%21.97M | 53.92%24.48M | -48.91%14.3M | 65.95%13.75M | 94.12%16.09M | 91.90%15.9M | 107.74%27.99M | -39.39%8.29M | 197.00%8.29M | 67.60%8.29M |
Other non current liabilities | --46.47M | --45.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 38.78%794.3M | 40.31%770.27M | 72.90%815.92M | 70.27%763.62M | 29.70%572.34M | 23.30%548.98M | 88.30%471.9M | 70.41%448.49M | 84.35%441.29M | 98.77%445.23M |
Total liabilities | 9.97%1.56B | 29.17%1.78B | -14.21%1.58B | 4.94%1.89B | -27.18%1.42B | -10.32%1.38B | 154.71%1.84B | 131.27%1.8B | 143.51%1.95B | 46.01%1.54B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%930.63M | -2.85%930.63M | -2.85%930.63M | -2.85%930.63M | -2.85%930.63M | 0.00%957.93M | 0.00%957.93M | 0.00%957.93M | 0.00%957.93M | 0.00%957.93M |
Capital reserve funds | 127.60%451.75M | -54.36%157.63M | -22.09%268.98M | -32.97%231.41M | 6.04%198.49M | 114.28%345.35M | 162.91%345.25M | 217.06%345.25M | 71.90%187.19M | 80.35%161.17M |
Surplus reserve funds | 1.47%1.1B | -9.36%1.1B | -8.16%1.1B | -8.16%1.1B | -8.35%1.08B | 2.60%1.21B | 2.54%1.19B | 2.54%1.19B | 4.89%1.18B | 4.89%1.18B |
Retained profit | -1.23%5.46B | 0.14%5.46B | 7.37%5.47B | 6.99%5.43B | 6.40%5.53B | 5.40%5.45B | -0.39%5.09B | -0.34%5.07B | 1.08%5.2B | 4.57%5.17B |
Less:Treasury stock | --72.65M | ---- | ---- | ---- | ---- | 0.00%303.21M | 0.00%303.21M | -38.05%303.21M | -38.05%303.21M | -38.05%303.21M |
Other composite income | 1.60%653.94M | 10.65%723.75M | 28.04%674.83M | 39.18%679.8M | 43.23%643.65M | 45.18%654.08M | 1,152.09%527.04M | 1,075.43%488.45M | 885.08%449.38M | 981.60%450.54M |
Shareholders equity without minority interests | 1.66%8.52B | 0.63%8.37B | 8.00%8.44B | 7.88%8.36B | 9.33%8.38B | 9.16%8.31B | 9.97%7.81B | 12.83%7.75B | 11.31%7.67B | 14.22%7.62B |
Minority interests | 862.33%589.55M | 515.70%441.51M | -20.30%79M | -8.07%94.35M | 122.81%61.26M | 359.58%71.71M | 1,903.09%99.12M | 1,940.79%102.63M | 332.33%27.5M | 310.72%15.6M |
Total shareholder equity | 7.90%9.11B | 5.04%8.81B | 7.65%8.52B | 7.67%8.46B | 9.74%8.44B | 9.88%8.38B | 11.29%7.91B | 14.24%7.85B | 11.60%7.69B | 14.38%7.63B |
Total liabilityies and equity | 8.20%10.67B | 8.44%10.59B | 3.52%10.1B | 7.16%10.34B | 2.27%9.87B | 6.49%9.76B | 24.54%9.76B | 26.13%9.65B | 25.34%9.65B | 18.69%9.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data