Xiamen King Long Motor Group (600686) Income Statement & Earnings

18.92
+0.11+0.58%

Market Closed Jan 16 15:00 CST

13.57BMarket Cap41.31P/E (TTM)

Xiamen King Long Motor Group (600686) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

13.40%16.33B

5.78%10.33B

23.69%4.92B

18.38%22.97B

2.24%14.4B

4.19%9.76B

6.22%3.98B

6.36%19.4B

33.73%14.08B

42.55%9.37B

Operating revenue

13.40%16.33B

5.78%10.33B

23.69%4.92B

18.38%22.97B

2.24%14.4B

4.19%9.76B

6.22%3.98B

6.36%19.4B

33.73%14.08B

42.55%9.37B

Other operating revenue

----

19.97%558.31M

----

-29.63%1.1B

----

-35.71%465.39M

----

60.78%1.56B

----

47.64%723.93M

Total operating cost

10.56%16.01B

3.99%10.16B

22.34%4.86B

16.70%22.96B

2.62%14.48B

4.23%9.77B

4.58%3.97B

6.02%19.67B

31.28%14.11B

37.52%9.37B

Operating cost

11.30%14.32B

3.86%9.13B

23.48%4.37B

17.73%20.62B

1.51%12.87B

4.86%8.79B

6.04%3.54B

6.17%17.52B

35.89%12.67B

41.55%8.39B

Operating tax surcharges

19.93%79.42M

12.15%56.95M

21.40%29.3M

4.71%112.02M

4.25%66.22M

10.78%50.78M

41.08%24.13M

31.87%106.98M

15.67%63.52M

21.33%45.84M

Operating expense

9.37%679.23M

25.49%424.3M

22.45%197.57M

6.02%865.04M

7.33%621.04M

-27.47%338.1M

-14.81%161.34M

-16.43%815.95M

-8.33%578.6M

25.08%466.16M

Administration expense

2.16%408.81M

0.10%253.35M

-2.10%118.19M

-8.27%523.82M

4.60%400.18M

2.09%253.1M

1.29%120.73M

24.14%571.05M

18.41%382.59M

23.57%247.92M

Financial expense

-257.53%-23.47M

-1,958.76%-56.25M

-594.40%-18.74M

112.76%11.18M

122.38%14.9M

103.41%3.03M

298.65%3.79M

37.11%-87.63M

-47.51%-66.56M

-824.67%-88.63M

-Interest expense (Financial expense)

-24.75%103.86M

-29.36%68.43M

-28.34%33.27M

-6.74%181.86M

-7.58%138.03M

-0.85%96.86M

60.55%46.43M

7.15%195.01M

114.21%149.35M

119.96%97.69M

-Interest Income (Financial expense)

11.10%-93.01M

17.82%-60.03M

28.05%-28.74M

11.33%-171.99M

1.33%-104.62M

20.12%-73.05M

-72.58%-39.95M

-29.61%-193.97M

-96.02%-106.03M

-188.51%-91.45M

Research and development

6.73%551.3M

5.02%349.18M

32.25%169.04M

9.93%823.26M

7.17%516.54M

4.79%332.47M

-9.51%127.82M

10.56%748.92M

4.60%482.01M

9.11%317.26M

Credit Impairment Loss

-1,106.95%-148.44M

-873.36%-111.19M

-8.73%-56.18M

-73.01%39.08M

-67.41%14.74M

-151.42%-11.42M

-403.14%-51.67M

148.76%144.79M

135.49%45.24M

126.02%22.22M

Asset Impairment Loss

-7.99%-14.45M

35.65%-10.28M

-24.60%-9.1M

-2.69%-132.99M

-56.46%-13.38M

-76.90%-15.98M

-355.69%-7.3M

-114.58%-129.51M

-347.75%-8.55M

-261.93%-9.03M

Other net revenue

-90.85%19.96M

-102.53%-3.22M

-99.51%135.22K

-38.69%267.67M

48.06%218.1M

47.96%127.46M

-62.45%27.39M

304.98%436.58M

274.81%147.31M

387.18%86.14M

Fair value change income

-83.04%12.24M

-82.65%8.04M

-17.98%21.18M

-5.49%42.71M

136.95%72.17M

594.62%46.35M

1,686.51%25.83M

699.77%45.2M

157.47%30.46M

118.41%6.67M

Invest income

39.39%71.05M

92.51%38.67M

105.34%9.17M

-15.45%34.25M

88.69%50.97M

-22.98%20.09M

-87.69%4.47M

286.29%40.51M

-16.61%27.01M

-38.58%26.08M

Net open hedge income

--0

----

--0

----

-Including: Investment income associates

-567.32%-8.33M

14.77%-708.06K

974.42%2.34M

-133.08%-13.38M

-94.95%1.78M

-102.46%-830.73K

-100.79%-267.81K

1,941.86%40.45M

3,992.02%35.28M

1,632.96%33.72M

Asset deal income

108.54%177.7K

-35.37%-274.27K

-43.61%-176K

8,241.14%27.9M

-1,490.95%-2.08M

-169.81%-202.61K

-120.00%-122.55K

5.88%-342.66K

25.47%-130.86K

1,143.19%290.24K

Other revenue

3.87%99.38M

-18.98%71.8M

-37.29%35.24M

-23.58%256.72M

79.59%95.68M

122.05%88.62M

152.36%56.19M

108.94%335.94M

-12.01%53.28M

-8.49%39.91M

Operating profit

150.57%335.13M

37.01%162.89M

85.83%60.07M

66.87%276.94M

14.04%133.75M

47.17%118.89M

68.98%32.33M

131.58%165.96M

138.60%117.28M

129.45%80.79M

Add:Non operating Income

12.08%14.7M

64.15%10.63M

-38.48%2.55M

149.69%30.97M

126.74%13.12M

62.26%6.48M

348.10%4.15M

-69.86%12.4M

-22.87%5.79M

-34.06%3.99M

Less:Non operating expense

323.24%9.75M

389.46%8.33M

4.75%1.24M

1,118.31%38.64M

-11.17%2.3M

160.43%1.7M

197.46%1.18M

-43.55%3.17M

-40.14%2.59M

-40.75%653.86K

Total profit

135.25%340.09M

33.57%165.19M

73.92%61.39M

53.70%269.27M

19.99%144.56M

47.00%123.67M

79.54%35.29M

135.75%175.19M

140.07%120.48M

131.23%84.13M

Less:Income tax cost

937.46%11.77M

31.51%3.97M

35.93%-2.2M

-111.71%-3.65M

-74.28%1.13M

62.15%3.02M

-2,212.04%-3.43M

193.69%31.14M

480.85%4.41M

110.94%1.86M

Net profit

128.91%328.32M

33.63%161.21M

64.18%63.59M

89.45%272.91M

23.58%143.43M

46.66%120.65M

95.53%38.73M

131.54%144.05M

138.50%116.06M

130.44%82.26M

Net profit from continuing operation

128.91%328.32M

33.63%161.21M

64.18%63.59M

89.45%272.91M

23.58%143.43M

46.66%120.65M

95.53%38.73M

131.54%144.05M

138.50%116.06M

130.44%82.26M

Less:Minority Profit

20.87%81.02M

-17.09%44.98M

-20.15%16.82M

67.02%115.17M

12.92%67.04M

53.22%54.25M

130.67%21.07M

198.65%68.96M

212.33%59.36M

170.30%35.41M

Net profit of parent company owners

223.71%247.29M

75.06%116.24M

164.79%46.76M

110.05%157.74M

34.73%76.39M

41.70%66.4M

65.46%17.66M

119.41%75.1M

122.81%56.7M

121.31%46.86M

Earning per share

Basic earning per share

209.09%0.34

77.78%0.16

250.00%0.07

144.44%0.22

83.33%0.11

80.00%0.09

200.00%0.02

115.52%0.09

115.96%0.06

115.15%0.05

Other composite income

-635.92%-3.15M

-620.88%-3.15M

-874.73%-2.52M

-369.72%-9.22M

-69.55%587.37K

-144.14%-436.71K

-30.46%325.22K

388.16%3.42M

151.65%1.93M

123.99%989.41K

Other composite income of parent company owners

-637.06%-1.89M

-623.72%-1.89M

-874.78%-1.51M

-440.24%-9.88M

-69.67%352K

-143.77%-261.25K

-29.95%195.17K

715.89%2.91M

153.86%1.16M

124.14%596.85K

Other composite income of minority owners

-634.22%-1.26M

-616.64%-1.26M

-874.65%-1.01M

28.17%660K

-69.38%235.38K

-144.70%-175.46K

-31.21%130.05K

172.00%514.92K

148.64%768.76K

123.76%392.56K

Total composite income

125.79%325.17M

31.49%158.07M

56.36%61.07M

78.81%263.69M

22.05%144.02M

44.39%120.21M

92.62%39.05M

132.20%147.47M

138.66%117.99M

130.34%83.25M

Total composite income of parent company owners

219.76%245.4M

72.90%114.34M

153.43%45.25M

89.56%147.86M

32.63%76.74M

39.37%66.13M

63.03%17.85M

120.14%78M

123.07%57.86M

121.34%47.45M

Total composite income of minority owners

18.57%79.77M

-19.15%43.72M

-25.39%15.82M

66.73%115.83M

11.87%67.27M

51.05%54.07M

127.38%21.2M

198.38%69.47M

210.48%60.13M

168.82%35.8M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Rongcheng Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	13.40%16.33B	5.78%10.33B	23.69%4.92B	18.38%22.97B	2.24%14.4B	4.19%9.76B	6.22%3.98B	6.36%19.4B	33.73%14.08B	42.55%9.37B
Operating revenue	13.40%16.33B	5.78%10.33B	23.69%4.92B	18.38%22.97B	2.24%14.4B	4.19%9.76B	6.22%3.98B	6.36%19.4B	33.73%14.08B	42.55%9.37B
Other operating revenue	----	19.97%558.31M	----	-29.63%1.1B	----	-35.71%465.39M	----	60.78%1.56B	----	47.64%723.93M
Total operating cost	10.56%16.01B	3.99%10.16B	22.34%4.86B	16.70%22.96B	2.62%14.48B	4.23%9.77B	4.58%3.97B	6.02%19.67B	31.28%14.11B	37.52%9.37B
Operating cost	11.30%14.32B	3.86%9.13B	23.48%4.37B	17.73%20.62B	1.51%12.87B	4.86%8.79B	6.04%3.54B	6.17%17.52B	35.89%12.67B	41.55%8.39B
Operating tax surcharges	19.93%79.42M	12.15%56.95M	21.40%29.3M	4.71%112.02M	4.25%66.22M	10.78%50.78M	41.08%24.13M	31.87%106.98M	15.67%63.52M	21.33%45.84M
Operating expense	9.37%679.23M	25.49%424.3M	22.45%197.57M	6.02%865.04M	7.33%621.04M	-27.47%338.1M	-14.81%161.34M	-16.43%815.95M	-8.33%578.6M	25.08%466.16M
Administration expense	2.16%408.81M	0.10%253.35M	-2.10%118.19M	-8.27%523.82M	4.60%400.18M	2.09%253.1M	1.29%120.73M	24.14%571.05M	18.41%382.59M	23.57%247.92M
Financial expense	-257.53%-23.47M	-1,958.76%-56.25M	-594.40%-18.74M	112.76%11.18M	122.38%14.9M	103.41%3.03M	298.65%3.79M	37.11%-87.63M	-47.51%-66.56M	-824.67%-88.63M
-Interest expense (Financial expense)	-24.75%103.86M	-29.36%68.43M	-28.34%33.27M	-6.74%181.86M	-7.58%138.03M	-0.85%96.86M	60.55%46.43M	7.15%195.01M	114.21%149.35M	119.96%97.69M
-Interest Income (Financial expense)	11.10%-93.01M	17.82%-60.03M	28.05%-28.74M	11.33%-171.99M	1.33%-104.62M	20.12%-73.05M	-72.58%-39.95M	-29.61%-193.97M	-96.02%-106.03M	-188.51%-91.45M
Research and development	6.73%551.3M	5.02%349.18M	32.25%169.04M	9.93%823.26M	7.17%516.54M	4.79%332.47M	-9.51%127.82M	10.56%748.92M	4.60%482.01M	9.11%317.26M
Credit Impairment Loss	-1,106.95%-148.44M	-873.36%-111.19M	-8.73%-56.18M	-73.01%39.08M	-67.41%14.74M	-151.42%-11.42M	-403.14%-51.67M	148.76%144.79M	135.49%45.24M	126.02%22.22M
Asset Impairment Loss	-7.99%-14.45M	35.65%-10.28M	-24.60%-9.1M	-2.69%-132.99M	-56.46%-13.38M	-76.90%-15.98M	-355.69%-7.3M	-114.58%-129.51M	-347.75%-8.55M	-261.93%-9.03M
Other net revenue	-90.85%19.96M	-102.53%-3.22M	-99.51%135.22K	-38.69%267.67M	48.06%218.1M	47.96%127.46M	-62.45%27.39M	304.98%436.58M	274.81%147.31M	387.18%86.14M
Fair value change income	-83.04%12.24M	-82.65%8.04M	-17.98%21.18M	-5.49%42.71M	136.95%72.17M	594.62%46.35M	1,686.51%25.83M	699.77%45.2M	157.47%30.46M	118.41%6.67M
Invest income	39.39%71.05M	92.51%38.67M	105.34%9.17M	-15.45%34.25M	88.69%50.97M	-22.98%20.09M	-87.69%4.47M	286.29%40.51M	-16.61%27.01M	-38.58%26.08M
Net open hedge income	--0	----	----	----	--0	----	----	----	----	----
-Including: Investment income associates	-567.32%-8.33M	14.77%-708.06K	974.42%2.34M	-133.08%-13.38M	-94.95%1.78M	-102.46%-830.73K	-100.79%-267.81K	1,941.86%40.45M	3,992.02%35.28M	1,632.96%33.72M
Asset deal income	108.54%177.7K	-35.37%-274.27K	-43.61%-176K	8,241.14%27.9M	-1,490.95%-2.08M	-169.81%-202.61K	-120.00%-122.55K	5.88%-342.66K	25.47%-130.86K	1,143.19%290.24K
Other revenue	3.87%99.38M	-18.98%71.8M	-37.29%35.24M	-23.58%256.72M	79.59%95.68M	122.05%88.62M	152.36%56.19M	108.94%335.94M	-12.01%53.28M	-8.49%39.91M
Operating profit	150.57%335.13M	37.01%162.89M	85.83%60.07M	66.87%276.94M	14.04%133.75M	47.17%118.89M	68.98%32.33M	131.58%165.96M	138.60%117.28M	129.45%80.79M
Add:Non operating Income	12.08%14.7M	64.15%10.63M	-38.48%2.55M	149.69%30.97M	126.74%13.12M	62.26%6.48M	348.10%4.15M	-69.86%12.4M	-22.87%5.79M	-34.06%3.99M
Less:Non operating expense	323.24%9.75M	389.46%8.33M	4.75%1.24M	1,118.31%38.64M	-11.17%2.3M	160.43%1.7M	197.46%1.18M	-43.55%3.17M	-40.14%2.59M	-40.75%653.86K
Total profit	135.25%340.09M	33.57%165.19M	73.92%61.39M	53.70%269.27M	19.99%144.56M	47.00%123.67M	79.54%35.29M	135.75%175.19M	140.07%120.48M	131.23%84.13M
Less:Income tax cost	937.46%11.77M	31.51%3.97M	35.93%-2.2M	-111.71%-3.65M	-74.28%1.13M	62.15%3.02M	-2,212.04%-3.43M	193.69%31.14M	480.85%4.41M	110.94%1.86M
Net profit	128.91%328.32M	33.63%161.21M	64.18%63.59M	89.45%272.91M	23.58%143.43M	46.66%120.65M	95.53%38.73M	131.54%144.05M	138.50%116.06M	130.44%82.26M
Net profit from continuing operation	128.91%328.32M	33.63%161.21M	64.18%63.59M	89.45%272.91M	23.58%143.43M	46.66%120.65M	95.53%38.73M	131.54%144.05M	138.50%116.06M	130.44%82.26M
Less:Minority Profit	20.87%81.02M	-17.09%44.98M	-20.15%16.82M	67.02%115.17M	12.92%67.04M	53.22%54.25M	130.67%21.07M	198.65%68.96M	212.33%59.36M	170.30%35.41M
Net profit of parent company owners	223.71%247.29M	75.06%116.24M	164.79%46.76M	110.05%157.74M	34.73%76.39M	41.70%66.4M	65.46%17.66M	119.41%75.1M	122.81%56.7M	121.31%46.86M
Earning per share
Basic earning per share	209.09%0.34	77.78%0.16	250.00%0.07	144.44%0.22	83.33%0.11	80.00%0.09	200.00%0.02	115.52%0.09	115.96%0.06	115.15%0.05
Other composite income	-635.92%-3.15M	-620.88%-3.15M	-874.73%-2.52M	-369.72%-9.22M	-69.55%587.37K	-144.14%-436.71K	-30.46%325.22K	388.16%3.42M	151.65%1.93M	123.99%989.41K
Other composite income of parent company owners	-637.06%-1.89M	-623.72%-1.89M	-874.78%-1.51M	-440.24%-9.88M	-69.67%352K	-143.77%-261.25K	-29.95%195.17K	715.89%2.91M	153.86%1.16M	124.14%596.85K
Other composite income of minority owners	-634.22%-1.26M	-616.64%-1.26M	-874.65%-1.01M	28.17%660K	-69.38%235.38K	-144.70%-175.46K	-31.21%130.05K	172.00%514.92K	148.64%768.76K	123.76%392.56K
Total composite income	125.79%325.17M	31.49%158.07M	56.36%61.07M	78.81%263.69M	22.05%144.02M	44.39%120.21M	92.62%39.05M	132.20%147.47M	138.66%117.99M	130.34%83.25M
Total composite income of parent company owners	219.76%245.4M	72.90%114.34M	153.43%45.25M	89.56%147.86M	32.63%76.74M	39.37%66.13M	63.03%17.85M	120.14%78M	123.07%57.86M	121.34%47.45M
Total composite income of minority owners	18.57%79.77M	-19.15%43.72M	-25.39%15.82M	66.73%115.83M	11.87%67.27M	51.05%54.07M	127.38%21.2M	198.38%69.47M	210.48%60.13M	168.82%35.8M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Rongcheng Certified Public Accountants (Special General Partnership)	--	--	--	Rongcheng Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"