(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -28.48%9.7B | -7.44%11.7B | 1.84%13.24B | 29.96%12.93B | 54.17%13.56B | 43.03%12.64B | 97.21%13B | 92.14%9.95B | 60.90%8.79B | 48.30%8.84B |
Transactional financial assets | 145.34%1.29B | -71.73%114.13M | -26.16%1.5B | 4.09%1.69B | -59.14%524.06M | -60.45%403.66M | 1.25%2.03B | -0.14%1.62B | -13.40%1.28B | 56.77%1.02B |
Notes receivable and accounts receivable | 10.54%9.13B | 11.58%8.98B | -10.83%10.73B | 4.32%10.26B | -17.36%8.26B | -13.30%8.05B | 46.07%12.03B | 14.12%9.84B | 19.18%10B | 25.06%9.29B |
-Notes receivable | 434.51%147.47M | 56.37%196.46M | -99.27%100K | 74.71%48.02M | -2.36%27.59M | 400.98%125.64M | --13.74M | 2,648.45%27.48M | 1,312.83%28.26M | 106.56%25.08M |
-Accounts receivable | 9.12%8.98B | 10.87%8.79B | -10.73%10.73B | 4.12%10.22B | -17.40%8.23B | -14.42%7.93B | 45.90%12.02B | 13.81%9.81B | 18.87%9.97B | 24.92%9.26B |
Other receivables (including interest and dividends) | 4.22%693.04M | 14.58%546.33M | -47.60%632.43M | -33.99%537.79M | -56.13%664.95M | -16.65%476.83M | 51.92%1.21B | 36.90%814.77M | 202.05%1.52B | -7.44%572.05M |
-Dividend receivable | 8.30%8.38M | -13.94%8.38M | 8,399.89%17M | 5,620.79%11.44M | --7.74M | 169.86%9.73M | --200K | --200K | ---- | --3.61M |
-Other receivable | ---- | ---- | ---- | -35.38%526.35M | ---- | -17.83%467.09M | ---- | 36.86%814.57M | ---- | -8.02%568.44M |
Contractual assets | 620.11%1.12B | 1,331.82%1.2B | -12.24%252.59M | 35.45%282.31M | -18.17%155.44M | -45.40%83.65M | 34.24%287.83M | 31.20%208.43M | 27.88%189.95M | -23.72%153.2M |
Advance payment | -18.82%8.56B | -23.21%8.02B | -24.98%8.01B | -8.05%8.54B | -3.09%10.54B | 17.73%10.45B | -0.79%10.68B | 7.92%9.29B | 6.81%10.87B | 16.21%8.88B |
Inventories | 45.32%14.56B | 8.91%10.49B | 9.21%11.88B | -5.71%11.55B | -9.31%10.02B | 4.16%9.64B | 2.15%10.88B | 29.07%12.25B | 4.86%11.05B | 15.72%9.25B |
Receivable financing | -46.44%840.74M | -36.44%951.11M | -35.91%1.21B | -33.23%1.44B | -17.04%1.57B | -28.17%1.5B | -11.53%1.9B | 9.18%2.16B | 6.48%1.89B | 41.50%2.08B |
Assets held for sale | --165.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.78%471.52M |
Non-current assets due within one year | 3.27%28.3M | 1.70%28.23M | 2.58%28.59M | 7.73%28.74M | 7.86%27.4M | -32.98%27.76M | -65.90%27.87M | -70.40%26.68M | -72.04%25.41M | -54.39%41.42M |
Other current assets | 17.13%481.63M | 21.57%474.91M | -9.91%326.13M | -24.64%345.04M | -45.09%411.2M | -34.15%390.65M | -37.68%361.98M | -26.15%457.86M | -3.08%748.8M | -14.80%593.22M |
Total current assets | 1.81%46.56B | -2.62%42.51B | -8.75%47.81B | 2.13%47.6B | -1.37%45.73B | 6.00%43.66B | 24.58%52.4B | 26.11%46.61B | 17.86%46.37B | 24.85%41.19B |
Non Current assets | ||||||||||
Other equity investment | 4.12%302.18M | 4.12%302.18M | -0.54%290.23M | -0.54%290.23M | -0.54%290.23M | -0.54%290.23M | 0.02%291.79M | 0.02%291.79M | 0.02%291.79M | 0.02%291.79M |
Investment real estate | 9.77%34.21M | 8.84%34.91M | 62.08%30.27M | 57.93%30.71M | -16.93%31.17M | -14.11%32.08M | -51.77%18.67M | -45.70%19.45M | -0.28%37.52M | -5.30%37.35M |
Long-term equity investment | 8.77%841.47M | 7.44%838.7M | 21.22%780.16M | -1.28%780.62M | -5.56%773.64M | -1.53%780.64M | -10.36%643.6M | 12.13%790.73M | 16.36%819.21M | 32.31%792.74M |
Long term receivable account | -25.00%79.93M | -24.09%86.02M | -20.87%95.16M | -13.11%103.57M | -10.54%106.58M | -35.47%113.31M | -50.22%120.26M | -59.32%119.2M | -64.23%119.13M | -44.89%175.6M |
Fixed assets | ---- | ---- | ---- | -27.45%5.29B | ---- | -30.10%5.46B | ---- | -11.49%7.29B | ---- | -9.23%7.82B |
Constru in process | ---- | ---- | ---- | -69.10%33.33M | ---- | -68.37%22.66M | ---- | -17.96%107.87M | ---- | -53.70%71.65M |
Intangible assets | -3.60%671.07M | -2.08%691.34M | -3.68%691.73M | -4.03%692.66M | -3.70%696.16M | -3.54%706.03M | -0.23%718.19M | -2.81%721.72M | -4.29%722.94M | -4.23%731.93M |
Development expenditure | -89.73%727.45K | -85.94%694.45K | 71.89%3.22M | 404.59%9.45M | 456.22%7.08M | --4.94M | --1.87M | --1.87M | --1.27M | ---- |
Goodwill | -10.51%49.84M | -11.59%49.74M | -45.72%57.56M | -45.50%57.8M | -47.48%55.7M | -46.95%56.26M | 0.00%106.06M | 0.00%106.06M | 0.00%106.06M | 0.00%106.06M |
Long deferred expense | -17.01%54.37M | -9.08%61.34M | -20.96%64.71M | -32.33%61.05M | -29.83%65.51M | -29.73%67.46M | -38.62%81.87M | -48.11%90.21M | -56.01%93.36M | -29.03%96M |
Deferred tax assets | 3.26%331.15M | 12.27%335.42M | 4.61%444.06M | 51.92%460.13M | 32.40%320.7M | 19.98%298.76M | 69.83%424.5M | 5.47%302.88M | -24.34%242.22M | -16.66%249.01M |
Usufruct assets | 29.54%2.05B | 43.18%2.03B | -4.66%1.88B | -68.52%908.99M | -42.95%1.58B | -53.01%1.42B | -51.41%1.97B | 38.41%2.89B | 198.26%2.77B | 50.04%3.02B |
Other non current assets | 209.33%333.18M | 142.23%253.55M | 559.39%112.54M | 499.11%110.19M | 551.07%107.71M | 724.60%104.67M | -37.82%17.07M | -39.22%18.39M | -51.81%16.54M | -59.37%12.69M |
Total non current assets | 3.13%9.69B | 4.68%9.8B | -14.30%9.67B | -30.75%8.83B | -25.76%9.4B | -30.15%9.36B | -23.91%11.29B | -2.84%12.75B | -0.45%12.66B | 0.28%13.4B |
Total assets | 2.04%56.25B | -1.33%52.31B | -9.74%57.49B | -4.93%56.43B | -6.61%55.13B | -2.88%53.02B | 11.94%63.69B | 18.53%59.35B | 13.38%59.03B | 17.77%54.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -1.62%3.87B | 27.36%2.98B | -28.90%4.23B | -39.02%4B | -47.63%3.93B | -52.35%2.34B | -39.30%5.95B | -31.16%6.56B | -28.00%7.5B | 7.11%4.91B |
Transactional financial liabilities | 216.04%345.92M | 34.23%201.19M | -6.13%547.31M | 209.56%675.44M | 5,694.95%109.45M | 549,274.82%149.89M | --583.04M | 60,055.23%218.2M | --1.89M | --27.28K |
Notes payable and accounts payable | -21.05%12.28B | -10.18%12.7B | -20.32%14.83B | 0.42%16.2B | 1.34%15.55B | -2.39%14.14B | 44.13%18.62B | 50.48%16.13B | 21.66%15.35B | 31.86%14.49B |
-Notes payable | -48.53%4.34B | -32.43%4.43B | -24.89%6.98B | 10.94%8.38B | 9.46%8.44B | 1.12%6.56B | 49.83%9.29B | 60.18%7.55B | 56.42%7.71B | 54.69%6.49B |
-Accounts payable | 11.54%7.94B | 9.07%8.27B | -15.76%7.86B | -8.83%7.82B | -6.86%7.12B | -5.23%7.58B | 38.87%9.33B | 42.87%8.58B | -0.63%7.64B | 17.77%8B |
Contract liabilities | 21.91%18.62B | -1.60%16.41B | -0.28%17.43B | 15.49%17.21B | -1.20%15.28B | 14.36%16.68B | 37.40%17.48B | 31.32%14.9B | 37.86%15.46B | 22.62%14.58B |
Advance receipts | -28.30%241.2K | 76.42%481.16K | 2.71%409.16K | 110.69%427.68K | 180.34%336.41K | 127.28%272.74K | 28.51%398.37K | -97.53%202.99K | -98.74%120K | -98.76%120K |
Salaries payable | 15.21%151.55M | 13.39%412.68M | 18.82%268.4M | 24.44%176.6M | 3.70%131.55M | -5.28%363.94M | 5.01%225.9M | 15.37%141.92M | 8.88%126.86M | 17.38%384.22M |
Taxs payable | -13.80%375.26M | -23.18%535.51M | -1.25%539.35M | 6.71%574.78M | 18.27%435.36M | 54.59%697.13M | -33.74%546.18M | -33.42%538.65M | -14.26%368.11M | 38.56%450.95M |
Other payable (including interest and dividends) | 6.25%1.4B | -1.06%921.45M | -3.73%1.39B | -23.64%1.26B | 56.80%1.32B | 44.51%931.33M | 2.46%1.45B | 21.60%1.65B | -11.81%839.71M | -40.43%644.48M |
-Dividend payable | -70.95%19.13M | -51.91%42.41M | 3,499.09%19.33M | 791.54%19.43M | 224.17%65.86M | 218.19%88.19M | -94.08%537.09K | -75.99%2.18M | -51.99%20.32M | -40.70%27.72M |
-Other payable | ---- | ---- | ---- | -24.71%1.24B | ---- | 36.70%843.13M | ---- | 22.25%1.65B | ---- | -40.42%616.76M |
Hold and for sell liabilities | --67.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.54%3.22M |
Non current liabilities due within one year | 102.12%955.88M | 46.55%822.23M | -30.66%473.54M | -44.52%495.13M | -53.34%472.94M | -47.91%561.05M | -37.82%682.91M | 100.80%892.5M | 304.68%1.01B | 94.39%1.08B |
Other current liabilities | -0.10%1.61B | -8.38%1.53B | -40.76%1.34B | -47.43%1.39B | -18.48%1.61B | 8.09%1.68B | 38.69%2.26B | 92.31%2.64B | 50.45%1.98B | -12.13%1.55B |
Total current liabilities | 2.15%39.68B | -2.71%36.52B | -14.09%41.05B | -3.88%41.98B | -8.92%38.84B | -1.45%37.54B | 17.65%47.79B | 22.30%43.68B | 14.25%42.65B | 20.63%38.09B |
Current liabilities | ||||||||||
Long term loan | 81.10%594.65M | 80.77%529.41M | -66.35%294.7M | -74.80%208.8M | -65.55%328.36M | -76.70%292.86M | -22.80%875.78M | -28.49%828.64M | -31.07%953.28M | 5.03%1.26B |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.15M | ---- | --21.22M |
Estimate liabilities | 9.54%298.56M | 6.41%282.3M | -35.54%244.37M | -37.69%254.9M | -23.40%272.55M | -38.36%265.3M | -26.96%379.1M | -41.98%409.06M | -45.43%355.82M | -28.15%430.37M |
Deferred tax liabilities | 5.04%142.19M | -5.00%141.54M | -7.67%136.25M | -4.12%137.29M | -29.04%135.37M | -22.30%149M | -21.90%147.56M | -25.72%143.19M | -0.68%190.76M | -6.46%191.76M |
Long term deferred income | -10.96%85.78M | -6.19%92.51M | -6.77%94.41M | -6.37%94.8M | -6.71%96.33M | -5.07%98.62M | -4.13%101.26M | -8.78%101.26M | -9.34%103.26M | -6.92%103.89M |
Lease liabilities | 16.43%1.71B | 20.67%1.54B | 2.95%1.73B | -64.63%761.46M | -30.28%1.47B | -45.91%1.28B | -47.96%1.68B | 12.72%2.15B | 84.94%2.1B | 40.14%2.36B |
Other non current liabilities | 1,160.24%28.21M | 1,000.32%26.84M | -1.24%4.93M | -74.83%2.04M | -20.05%2.24M | -26.11%2.44M | -7.02%4.99M | 0.81%8.1M | 4.78%2.8M | -12.32%3.3M |
Total non current liabilities | 24.14%2.86B | 25.34%2.61B | -21.44%2.51B | -60.16%1.46B | -38.29%2.3B | -52.27%2.08B | -38.82%3.19B | -10.34%3.66B | 3.39%3.73B | 14.93%4.37B |
Total liabilities | 3.38%42.53B | -1.23%39.13B | -14.55%43.56B | -8.24%43.44B | -11.28%41.14B | -6.68%39.62B | 11.22%50.98B | 18.95%47.34B | 13.29%46.37B | 20.02%42.46B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B |
Capital reserve funds | 0.07%1.18B | -0.52%1.18B | -0.13%1.18B | -0.13%1.18B | 0.00%1.18B | 0.60%1.18B | -0.17%1.18B | 0.51%1.18B | 1.12%1.18B | 1.12%1.18B |
Surplus reserve funds | 13.41%405.16M | 13.41%405.16M | 13.87%357.24M | 13.87%357.24M | 13.87%357.24M | 13.87%357.24M | 13.98%313.73M | 13.98%313.73M | 13.98%313.73M | 13.98%313.73M |
Retained profit | 16.92%4.09B | 18.24%3.82B | 18.64%3.75B | 19.09%3.36B | 20.09%3.5B | 18.94%3.23B | 19.50%3.16B | 19.57%2.83B | 20.47%2.91B | 17.29%2.72B |
Other composite income | -22.79%124.01M | -0.19%169.27M | 4.21%94.85M | -22.64%93.32M | 12.34%160.61M | 18.24%169.59M | -30.29%91.02M | 4.01%120.64M | -5.36%142.97M | -7.64%143.43M |
Specific reserves | -38.77%1.21M | 51.81%1.18M | -80.13%271.75K | -32.07%1.1M | 131.80%1.98M | 424.96%775.64K | 106.09%1.37M | 367.22%1.63M | --853.07K | --147.75K |
Shareholders equity without minority interests | 9.28%7.11B | 10.10%6.88B | 10.47%6.68B | 9.63%6.3B | 11.06%6.5B | 10.46%6.25B | 9.27%6.05B | 9.80%5.75B | 10.15%5.85B | 8.44%5.66B |
Minority interests | -11.65%6.61B | -11.86%6.29B | 8.81%7.24B | 6.70%6.69B | 10.08%7.49B | 10.40%7.14B | 20.61%6.65B | 24.27%6.27B | 17.01%6.8B | 12.38%6.47B |
Total shareholder equity | -1.92%13.72B | -1.61%13.18B | 9.60%13.92B | 8.10%12.99B | 10.53%13.99B | 10.43%13.39B | 14.93%12.7B | 16.90%12.01B | 13.73%12.66B | 10.51%12.13B |
Total liabilityies and equity | 2.04%56.25B | -1.33%52.31B | -9.74%57.49B | -4.93%56.43B | -6.61%55.13B | -2.88%53.02B | 11.94%63.69B | 18.53%59.35B | 13.38%59.03B | 17.77%54.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data