(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.66%2.12B | 1.71%2.41B | -1.98%1.87B | -25.12%1.94B | -11.07%1.86B | 17.97%2.37B | -7.88%1.9B | 30.57%2.59B | 11.93%2.1B | -22.85%2.01B |
Transactional financial assets | 73.32%636.65M | 49.14%1.14B | 39.55%543.48M | 788.02%574.82M | -7.49%367.32M | -49.69%765.13M | -14.07%389.46M | -76.18%64.73M | 228.06%397.06M | 136.76%1.52B |
Notes receivable and accounts receivable | 18.75%1.6B | 15.87%1.8B | 13.37%1.73B | -12.20%1.47B | 15.98%1.35B | 45.61%1.55B | 20.59%1.52B | 41.95%1.68B | -5.01%1.16B | -26.32%1.07B |
-Notes receivable | 42.88%316.44M | 46.98%257.11M | -37.82%192.64M | -74.25%146.06M | -3.40%221.46M | 260.09%174.93M | 281.18%309.83M | 9,898.14%567.3M | 2,731.66%229.26M | -73.68%48.58M |
-Accounts receivable | 14.00%1.28B | 11.92%1.54B | 26.44%1.53B | 19.56%1.33B | 20.74%1.13B | 35.39%1.38B | 2.66%1.21B | -5.65%1.11B | -23.26%931.99M | -19.41%1.02B |
Other receivables (including interest and dividends) | -19.73%163.87M | -12.14%164.03M | -20.42%181.22M | -32.57%183.5M | -15.81%204.16M | -14.63%186.69M | -13.89%227.72M | 11.45%272.12M | 2.21%242.5M | -8.86%218.68M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --18.33K | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -32.57%183.5M | ---- | -14.64%186.67M | ---- | 11.45%272.12M | ---- | -8.86%218.68M |
Contractual assets | 7.70%179.56M | 4.88%185.49M | 11.55%190.16M | 13.74%170.59M | 4.13%166.72M | 27.96%176.85M | 31.24%170.48M | 27.20%149.98M | 45.42%160.11M | 25.98%138.21M |
Advance payment | -51.49%172.17M | 10.69%80.15M | 2.91%101.43M | -30.48%92.01M | 176.85%354.93M | -40.13%72.41M | -55.92%98.56M | -34.41%132.35M | -28.59%128.2M | -21.21%120.95M |
Inventories | -6.81%5.52B | -9.28%4.95B | -5.15%6.43B | -2.11%6.26B | -1.20%5.92B | 10.59%5.45B | 23.44%6.78B | 22.42%6.39B | 24.55%5.99B | 29.95%4.93B |
Receivable financing | 23.13%134.79M | 61.82%301.47M | -35.68%157.16M | -47.05%134.1M | -61.23%109.47M | -65.70%186.3M | -55.38%244.35M | -52.17%253.23M | -49.74%282.38M | 66.46%543.13M |
Other current assets | -37.35%139.85M | -30.43%130.55M | 11.90%154.1M | 35.55%189.46M | 47.99%223.23M | 89.17%187.65M | 161.01%137.71M | 200.47%139.77M | 35.74%150.84M | 48.08%99.2M |
Total current assets | 0.99%10.66B | 1.91%11.16B | -1.08%11.35B | -5.63%11.01B | -0.50%10.56B | 2.86%10.95B | 9.36%11.48B | 19.11%11.67B | 15.00%10.61B | 13.44%10.65B |
Non Current assets | ||||||||||
Other equity investment | -20.66%37.15M | -16.62%37.42M | 24.38%42.41M | 43.09%47.48M | 41.28%46.82M | 23.74%44.87M | -54.27%34.1M | -55.48%33.18M | -57.75%33.14M | -51.67%36.27M |
Investment real estate | -14.44%973.98M | -12.84%983.02M | -15.93%970.99M | -4.33%1.11B | -3.05%1.14B | -2.93%1.13B | 1.60%1.15B | 7.17%1.17B | 10.62%1.17B | 7.55%1.16B |
Long-term equity investment | -3.33%3.65B | -3.11%3.67B | -3.85%3.84B | -6.27%3.78B | -4.54%3.77B | -4.31%3.79B | 31.43%3.99B | 33.49%4.03B | 29.60%3.95B | 29.50%3.96B |
Long term receivable account | ---- | ---- | -4.01%3M | 23.66%3.57M | 8.80%3.28M | 3.10%3.3M | 13.38%3.12M | 11.61%2.89M | -29.64%3.02M | -17.30%3.2M |
Fixed assets | ---- | ---- | ---- | -2.08%1.43B | ---- | 1.26%1.47B | ---- | -13.86%1.47B | ---- | -16.26%1.45B |
Constru in process | ---- | ---- | ---- | 3,632.14%159.23M | ---- | 4.92%38.82M | ---- | --4.27M | ---- | --37M |
Intangible assets | 2.03%1.04B | 1.28%1.05B | -3.20%1.02B | 69.94%1B | 70.83%1.02B | 67.27%1.04B | 58.22%1.06B | -13.86%588.63M | -8.61%594.57M | -7.32%621.34M |
Development expenditure | -25.15%11.65M | -14.48%20.37M | -24.51%23.91M | -62.27%15.96M | -68.66%15.57M | -39.89%23.82M | -66.32%31.67M | -63.57%42.29M | -52.83%49.68M | -55.37%39.63M |
Goodwill | 0.00%6.23M | 0.00%6.23M | -60.20%6.23M | -60.24%6.23M | -60.36%6.23M | -60.57%6.23M | -34.77%15.65M | -35.03%15.66M | -34.87%15.71M | -35.14%15.8M |
Long deferred expense | -24.87%31.28M | -28.50%32.42M | -21.55%34.85M | -15.88%38.65M | -13.34%41.63M | -12.37%45.34M | -43.79%44.43M | -41.97%45.95M | -41.62%48.04M | -39.90%51.73M |
Deferred tax assets | -2.11%209.12M | -1.77%209.68M | 10.51%219.24M | 4.68%215.08M | 9.34%213.63M | 9.92%213.46M | 19.46%198.38M | 24.56%205.47M | 42.50%195.38M | 44.15%194.19M |
Usufruct assets | -3.42%54.06M | -2.74%60.19M | -8.22%62.44M | -27.53%53.64M | -28.88%55.97M | -21.55%61.88M | -33.24%68.02M | -23.12%74.02M | -19.93%78.7M | -20.28%78.88M |
Other non current assets | ---- | ---- | ---- | ---- | --50M | --50M | --50M | --50M | ---- | ---- |
Total non current assets | -0.28%7.83B | -1.14%7.83B | -2.05%7.94B | 1.87%7.87B | 3.18%7.85B | 3.43%7.92B | 15.42%8.11B | 9.57%7.72B | 7.26%7.61B | 7.71%7.66B |
Total assets | 0.45%18.49B | 0.63%18.99B | -1.48%19.29B | -2.64%18.88B | 1.03%18.41B | 3.10%18.87B | 11.79%19.58B | 15.12%19.39B | 11.64%18.22B | 10.97%18.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1,855.85%300M | 5,900.00%300M | 304,900.00%305M | 304,900.00%305M | -97.44%15.34M | -99.17%5M | -99.99%100K | -99.99%100K | -30.54%600.06M | -48.26%600.05M |
Transactional financial liabilities | ---- | ---- | 2,863.09%6.55M | --8.11M | ---- | ---- | --220.93K | ---- | ---- | ---- |
Notes payable and accounts payable | -6.69%1.75B | -12.74%1.76B | -14.02%1.94B | -19.64%1.94B | -5.67%1.88B | 4.80%2.02B | 2.26%2.25B | 15.92%2.41B | 11.11%1.99B | 20.64%1.92B |
-Notes payable | -39.98%397.53M | 0.71%471.36M | -41.10%601.79M | -48.82%644.25M | -19.12%662.33M | -38.86%468.04M | 4.78%1.02B | 56.81%1.26B | 35.58%818.9M | 72.67%765.49M |
-Accounts payable | 11.42%1.36B | -16.81%1.29B | 8.47%1.33B | 12.34%1.29B | 3.70%1.22B | 33.68%1.55B | 0.25%1.23B | -9.84%1.15B | -1.31%1.17B | 0.59%1.16B |
Contract liabilities | -2.16%4.66B | 2.42%4.74B | 6.03%4.93B | 5.54%4.73B | 15.53%4.77B | 16.69%4.62B | 28.06%4.65B | 31.47%4.49B | 22.07%4.13B | 31.89%3.96B |
Advance receipts | -1.79%27.03M | 24.28%28.6M | 19.20%29.26M | 6.59%31.35M | -16.40%27.52M | -17.37%23.01M | -31.82%24.55M | -0.32%29.41M | 57.85%32.93M | 55.39%27.85M |
Salaries payable | 12.54%130.64M | 35.11%324.68M | -21.96%221.11M | -17.50%163.34M | -2.58%116.08M | -40.78%240.3M | 0.04%283.34M | -6.61%197.98M | -17.37%119.16M | -10.63%405.74M |
Taxs payable | -29.52%58.13M | -22.69%96.16M | 59.17%87.28M | 35.81%93.79M | 18.27%82.48M | 4.59%124.38M | 1.29%54.83M | 19.26%69.06M | 50.85%69.74M | 7.20%118.92M |
Other payable (including interest and dividends) | -14.66%213.57M | -13.88%263.89M | -35.16%215.69M | -54.26%191.49M | -31.28%250.27M | -16.32%306.42M | -27.33%332.67M | 50.74%418.61M | 45.82%364.21M | 40.84%366.2M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --73.8M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -44.47%191.49M | ---- | -16.32%306.42M | ---- | 24.16%344.81M | ---- | 42.20%366.2M |
Non current liabilities due within one year | 3,443.72%767.49M | 138.17%769.65M | 138.35%770.73M | 136.90%770.87M | -95.38%21.66M | 85.79%323.15M | 84.13%323.36M | 89.09%325.4M | 110.42%468.58M | -19.47%173.94M |
Other current liabilities | -18.63%14.82M | -17.37%15.76M | -31.69%17.56M | -22.70%18.92M | -25.42%18.22M | -18.61%19.08M | -23.51%25.7M | -23.72%24.47M | -9.37%24.43M | -26.11%23.44M |
Total current liabilities | 10.47%7.93B | 7.97%8.29B | 7.21%8.52B | 3.69%8.25B | -7.95%7.18B | 1.04%7.68B | -0.49%7.94B | 8.07%7.96B | 15.56%7.8B | 10.99%7.6B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --750M | 150.00%750M | 150.00%750M | 149.96%750M | ---- | -40.42%300M |
Long term salaries pay | 13.72%5.43M | 18.93%5.8M | 29.01%4.25M | 24.32%4.62M | 13.75%4.77M | 5.65%4.88M | -13.56%3.3M | -3.88%3.72M | 6.35%4.19M | 8.39%4.61M |
Estimate liabilities | -9.78%33.64M | -4.53%39.22M | 5.45%36.05M | 11.23%39.93M | 16.86%37.28M | 20.72%41.08M | -0.74%34.18M | -10.51%35.9M | -7.11%31.9M | -5.38%34.03M |
Deferred tax liabilities | -0.74%302.7M | -0.79%298.24M | 2.25%311.97M | 2.51%309.44M | 1.69%304.97M | 1.50%300.6M | 57.95%305.12M | 57.88%301.86M | 58.80%299.9M | 60.34%296.16M |
Long term deferred income | 7.62%805.04M | 4.93%781.33M | 8.09%784.45M | 48.39%785M | 115.97%748.06M | 110.22%744.63M | 133.37%725.76M | 78.36%529M | 16.38%346.37M | 17.40%354.22M |
Lease liabilities | 12.88%38.51M | 9.07%41.76M | 6.58%44.8M | -29.06%32.97M | -40.73%34.12M | -31.16%38.29M | -43.86%42.04M | -36.91%46.47M | -22.45%57.56M | -31.99%55.62M |
Total non current liabilities | -36.92%1.19B | -37.94%1.17B | -36.49%1.18B | -29.69%1.17B | 153.97%1.88B | 79.91%1.88B | 81.96%1.86B | 65.13%1.67B | -38.61%739.93M | -13.93%1.04B |
Total liabilities | 0.63%9.11B | -1.05%9.46B | -1.08%9.7B | -2.09%9.42B | 6.08%9.06B | 10.57%9.56B | 8.87%9.8B | 14.95%9.63B | 7.35%8.54B | 7.24%8.65B |
Shareholders equity | ||||||||||
Paid-in capital | -0.81%1.21B | -0.81%1.21B | -2.32%1.21B | -2.32%1.21B | -1.53%1.22B | -1.53%1.22B | -0.01%1.24B | -0.01%1.24B | 0.00%1.24B | 0.00%1.24B |
Capital reserve funds | 1.68%1.01B | 6.21%1B | -24.99%1.01B | -33.45%878.95M | -16.63%995.8M | -15.32%944.81M | 22.87%1.34B | 26.29%1.32B | 15.63%1.19B | 8.55%1.12B |
Surplus reserve funds | 3.52%1.46B | 3.52%1.46B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 5.90%1.41B | 5.90%1.41B | 5.90%1.41B | 5.92%1.41B |
Retained profit | 0.41%5.99B | 0.41%5.99B | -5.24%6.1B | -5.18%6.06B | -6.01%5.97B | -6.53%5.96B | 19.47%6.43B | 19.05%6.39B | 20.78%6.35B | 20.72%6.38B |
Less:Treasury stock | 13.97%254.08M | -50.86%109.54M | -82.49%109.54M | -80.04%109.54M | -50.84%222.93M | -50.84%222.93M | 37.97%625.72M | 21.01%548.81M | 0.00%453.51M | 0.00%453.51M |
Other composite income | -22.66%-113.12M | -15.52%-90.79M | 9.30%-88.15M | 46.37%-66.65M | 32.76%-92.23M | 30.47%-78.6M | -16.02%-97.2M | -20.73%-124.27M | -45.87%-137.16M | -40.88%-113.04M |
Shareholders equity without minority interests | 0.31%9.31B | 2.42%9.46B | -1.81%9.53B | -3.14%9.38B | -3.37%9.28B | -3.56%9.24B | 13.99%9.7B | 14.94%9.69B | 15.51%9.6B | 14.71%9.58B |
Minority interests | -4.46%66.92M | -5.31%70.26M | -10.71%69.16M | -8.36%71.13M | -10.13%70.04M | -6.97%74.2M | 3,731.26%77.45M | 86.95%77.62M | 48.01%77.94M | -3.63%79.76M |
Total shareholder equity | 0.28%9.38B | 2.36%9.53B | -1.88%9.6B | -3.19%9.45B | -3.42%9.35B | -3.59%9.31B | 14.87%9.78B | 15.29%9.76B | 15.71%9.68B | 14.53%9.66B |
Total liabilityies and equity | 0.45%18.49B | 0.63%18.99B | -1.48%19.29B | -2.64%18.88B | 1.03%18.41B | 3.10%18.87B | 11.79%19.58B | 15.12%19.39B | 11.64%18.22B | 10.97%18.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data