(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 107.52%63.02M | -55.92%58.77M | 26.40%63.54M | -38.42%74.66M | -70.61%30.37M | -13.02%133.32M | -74.23%50.27M | -32.52%121.23M | 51.21%103.33M | -52.43%153.28M |
Notes receivable and accounts receivable | -38.36%33.51M | -12.39%38.73M | -50.07%38.53M | -35.08%43.88M | -58.07%54.37M | -54.16%44.21M | -63.89%77.17M | -42.50%67.58M | -30.67%129.67M | 15.01%96.45M |
-Accounts receivable | -38.36%33.51M | -12.39%38.73M | -50.07%38.53M | -35.08%43.88M | -58.07%54.37M | -54.16%44.21M | -63.89%77.17M | -42.50%67.58M | -30.67%129.67M | 15.01%96.45M |
Other receivables (including interest and dividends) | -20.27%1.1M | -74.34%802.79K | -65.02%1.59M | -66.14%1.42M | -47.28%1.38M | 324.98%3.13M | 125.08%4.53M | 144.60%4.19M | 13.21%2.61M | -71.90%736.1K |
-Other receivable | ---- | -74.34%802.79K | ---- | -66.14%1.42M | ---- | 324.98%3.13M | ---- | 144.60%4.19M | ---- | -71.90%736.1K |
Advance payment | -38.61%27.51M | -78.60%13.81M | -77.44%23M | -62.98%24.84M | -10.85%44.81M | 183.54%64.51M | 63.60%101.98M | 72.58%67.11M | -32.23%50.26M | -23.67%22.75M |
Inventories | 0.75%448.93M | 7.18%471.91M | 33.25%423.26M | 15.70%496.97M | 34.06%445.58M | 27.61%440.3M | -2.01%317.65M | -8.99%429.52M | -8.71%332.38M | 11.49%345.03M |
Receivable financing | -40.55%6.28M | 14.64%3.64M | -52.87%3.28M | -95.16%599.5K | -81.90%10.56M | -89.49%3.17M | -44.94%6.97M | -89.05%12.39M | 15.97%58.35M | -29.48%30.19M |
Other current assets | -77.44%2.71M | -81.97%3.88M | -37.49%5.3M | 25.79%16.06M | 15.29%11.99M | 88.16%21.5M | 12.08%8.49M | -35.71%12.77M | -62.90%10.4M | -74.44%11.43M |
Total current assets | -2.67%583.05M | -16.70%591.54M | -1.51%558.51M | -7.89%658.43M | -12.80%599.06M | 7.62%710.14M | -30.64%567.05M | -24.18%714.8M | -11.27%687.01M | -21.02%659.88M |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M |
Investment real estate | 0.00%116.19K | 0.00%116.19K | 0.00%116.19K | 0.00%116.19K | 0.00%116.19K | 0.00%116.19K | --116.19K | --116.19K | --116.19K | --116.19K |
Long-term equity investment | 12.27%39.08M | 11.74%38.9M | 11.07%37.13M | 306.73%37.33M | 239.52%34.81M | 239.52%34.81M | 164.20%33.43M | -27.47%9.18M | -19.85%10.25M | -19.85%10.25M |
Fixed assets | ---- | -7.44%1.85B | ---- | -6.54%1.92B | ---- | -6.19%2B | ---- | -4.82%2.05B | ---- | -4.75%2.13B |
Constru in process | ---- | 29.81%5.09M | ---- | -73.05%4.21M | ---- | -73.92%3.92M | ---- | -73.50%15.62M | ---- | -71.38%15.04M |
Intangible assets | -3.29%73.2M | -3.26%73.82M | -3.24%74.45M | -3.21%75.07M | -3.18%75.69M | -3.16%76.31M | -3.13%76.94M | -3.11%77.56M | -3.41%78.18M | -3.02%78.8M |
Development expenditure | ---- | ---- | --226K | --226K | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -59.63%8.25M | -55.67%9.37M | -23.75%17.73M | -22.89%19.01M | -21.46%20.43M | -21.48%21.13M | -17.52%23.25M | -19.37%24.65M | -18.43%26.01M | -21.11%26.91M |
Deferred tax assets | -42.67%1.53M | -36.40%1.84M | --2.03M | --2.24M | --2.67M | --2.9M | ---- | ---- | ---- | ---- |
Usufruct assets | -40.39%6.1M | -34.59%7.3M | -31.43%8.04M | -29.25%8.93M | -24.35%10.23M | -22.63%11.16M | --11.72M | --12.62M | --13.52M | --14.42M |
Other non current assets | --2.01M | --1.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -7.49%1.95B | -7.51%1.99B | -7.07%2.03B | -5.78%2.07B | -5.77%2.11B | -5.58%2.15B | -5.22%2.18B | -6.26%2.19B | -5.98%2.24B | -5.85%2.27B |
Total assets | -6.42%2.53B | -9.79%2.58B | -5.92%2.59B | -6.30%2.73B | -7.42%2.71B | -2.61%2.86B | -11.88%2.75B | -11.40%2.91B | -7.28%2.92B | -9.75%2.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --107.09M | 30.86%72.05M | -11.44%62.06M | -14.30%60.06M | ---- | -94.94%55.06M | -94.00%70.07M | -94.00%70.07M | 2.79%1.08B | -0.79%1.09B |
Notes payable and accounts payable | 29.14%392.39M | 33.21%434.91M | 10.03%331.46M | 0.14%345.57M | -12.75%303.84M | 28.51%326.49M | 0.49%301.24M | 7.52%345.09M | 1.51%348.23M | -23.66%254.05M |
-Notes payable | 32.43%145.2M | 39.92%183.01M | 39.96%156.34M | -37.31%81.19M | -16.39%109.64M | 62.79%130.79M | -3.03%111.71M | 9.85%129.53M | 51.50%131.13M | -28.33%80.35M |
-Accounts payable | 27.29%247.19M | 28.72%251.9M | -7.61%175.12M | 22.64%264.37M | -10.55%194.2M | 12.66%195.7M | 2.69%189.53M | 6.17%215.56M | -15.36%217.1M | -21.29%173.7M |
Contract liabilities | -21.38%29.96M | -75.37%19.44M | -44.13%57.04M | -62.39%42.09M | -36.35%38.11M | 75.55%78.92M | 16.74%102.08M | 59.58%111.89M | 5.94%59.87M | -3.63%44.95M |
Advance receipts | 50.00%72.86K | 0.00%72.86K | ---- | --24.29K | --48.57K | -42.04%72.86K | ---- | ---- | ---- | --125.7K |
Salaries payable | 4.07%34.2M | -5.62%37.69M | -3.33%35.09M | 1.43%32.95M | 15.09%32.87M | 11.95%39.94M | 8.13%36.3M | 10.02%32.48M | 13.98%28.56M | 31.70%35.67M |
Taxs payable | 56.91%7.71M | 107.18%7.11M | -52.28%9.25M | -30.80%2.02M | -81.79%4.91M | 157.81%3.43M | 56.12%19.38M | 224.75%2.92M | 830.42%26.98M | -66.53%1.33M |
Other payable (including interest and dividends) | -13.60%39.16M | -10.98%43.95M | -23.38%42.19M | -23.77%47.02M | -18.71%45.33M | -28.10%49.37M | -8.37%55.07M | 2.50%61.68M | 6.34%55.76M | 15.69%68.66M |
-Other payable | ---- | -10.98%43.95M | ---- | -23.77%47.02M | ---- | -28.10%49.37M | ---- | 2.50%61.68M | ---- | 15.69%68.66M |
Non current liabilities due within one year | 21,865.59%1.32B | 23,710.16%1.34B | 24,593.45%1.39B | 19,196.32%1.4B | -99.06%5.99M | -99.26%5.61M | -99.28%5.64M | -99.24%7.28M | --638.05M | --757M |
Other current liabilities | -21.38%3.89M | -75.37%2.53M | -44.13%7.41M | -62.39%5.47M | -36.35%4.95M | 75.55%10.26M | 16.74%13.27M | 59.58%14.55M | 5.94%7.78M | -3.63%5.84M |
Total current liabilities | 342.87%1.93B | 243.42%1.95B | 221.09%1.94B | 200.29%1.94B | -80.57%436.05M | -74.78%569.15M | -75.43%603.05M | -75.35%645.96M | 46.01%2.24B | 43.40%2.26B |
Current liabilities | ||||||||||
Long term loan | -99.14%13.5M | -99.15%13.5M | -99.00%14.5M | -92.24%122.5M | --1.56B | --1.58B | --1.45B | --1.58B | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.68%275.1K |
Deferred tax liabilities | -40.39%1.52M | -34.59%1.82M | --2.01M | --2.23M | --2.56M | --2.79M | ---- | ---- | ---- | ---- |
Long term deferred income | -33.53%22.28M | -36.04%23.87M | -8.54%29.24M | -8.11%30.97M | -5.41%33.51M | 0.43%37.32M | -17.78%31.97M | -17.03%33.7M | -16.33%35.43M | -15.69%37.15M |
Lease liabilities | -61.68%2.67M | -52.65%3.74M | -44.91%4.61M | -42.20%5.5M | -31.17%6.96M | -30.22%7.9M | --8.37M | --9.52M | --10.11M | --11.33M |
Total non current liabilities | -97.51%39.97M | -97.37%42.93M | -96.62%50.36M | -90.06%161.2M | 3,425.09%1.61B | 3,243.21%1.63B | 3,730.33%1.49B | 3,894.47%1.62B | -95.47%45.53M | -95.47%48.76M |
Total liabilities | -3.43%1.97B | -9.17%2B | -5.05%1.99B | -7.37%2.1B | -10.86%2.04B | -4.61%2.2B | -16.09%2.09B | -14.77%2.27B | -9.91%2.29B | -13.03%2.31B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%176.9M | 0.00%176.9M | 0.00%176.9M | 0.00%176.9M | 0.00%176.9M | 0.00%176.9M | 0.00%176.9M | 0.00%176.9M | 0.00%176.9M | 0.00%176.9M |
Capital reserve funds | 0.00%400.81M | 0.00%400.81M | 0.00%400.81M | 0.00%400.81M | 0.00%400.81M | 0.00%400.81M | 0.00%400.81M | 0.00%400.81M | 0.00%400.81M | 0.00%400.81M |
Surplus reserve funds | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 61.41%7.81M | 61.41%7.81M | 61.41%7.81M | 61.41%7.81M |
Retained profit | -131.54%-24.9M | -107.76%-5.63M | -81.45%13.01M | -28.68%39.92M | 67.74%78.93M | 69.39%72.5M | 65.35%70.11M | 39.22%55.98M | 70.33%47.06M | 145.33%42.8M |
Shareholders equity without minority interests | -15.63%560.63M | -11.87%579.9M | -8.71%598.53M | -2.50%625.45M | 5.04%664.46M | 4.73%658.02M | 4.91%655.64M | 3.01%641.51M | 3.67%632.58M | 4.72%628.33M |
Total shareholder equity | -15.63%560.63M | -11.87%579.9M | -8.71%598.53M | -2.50%625.45M | 5.04%664.46M | 4.73%658.02M | 4.91%655.64M | 3.01%641.51M | 3.67%632.58M | 4.72%628.33M |
Total liabilityies and equity | -6.42%2.53B | -9.79%2.58B | -5.92%2.59B | -6.30%2.73B | -7.42%2.71B | -2.61%2.86B | -11.88%2.75B | -11.40%2.91B | -7.28%2.92B | -9.75%2.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data