CN Stock MarketDetailed Quotes

Shanxi Xinghuacun Fen Wine Factory (600809)

Watchlist
  • 141.95
  • -0.43-0.30%
Market Closed Apr 24 15:00 CST
173.17BMarket Cap14.14P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Shanxi Xinghuacun Fen Wine Factory (600809) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
7.52%38.72B
5.00%32.92B
5.35%23.96B
7.72%16.52B
12.79%36.01B
17.25%31.36B
19.65%22.75B
20.94%15.34B
21.80%31.93B
20.78%26.74B
Operating revenue
7.52%38.72B
5.00%32.92B
5.35%23.96B
7.72%16.52B
12.79%36.01B
17.25%31.36B
19.65%22.75B
20.94%15.34B
21.80%31.93B
20.78%26.74B
Other operating revenue
-7.93%125.52M
----
2.39%88.95M
----
-26.50%136.33M
----
-29.42%86.87M
----
6.65%185.48M
----
Total operating cost
12.85%22.36B
8.32%17.63B
9.54%12.58B
9.03%7.61B
8.78%19.81B
14.45%16.28B
15.67%11.48B
12.29%6.98B
16.02%18.22B
11.61%14.22B
Operating cost
13.62%9.74B
4.70%7.87B
5.53%5.6B
1.33%3.5B
8.69%8.57B
16.78%7.52B
17.68%5.3B
11.52%3.46B
22.05%7.88B
23.76%6.44B
Operating tax surcharges
16.56%6.92B
13.39%5.4B
11.75%3.92B
10.49%2.26B
1.73%5.93B
9.81%4.76B
13.07%3.51B
12.09%2.05B
26.74%5.83B
18.25%4.34B
Operating expense
10.07%4.1B
13.28%3.29B
19.10%2.38B
33.12%1.53B
15.84%3.73B
14.96%2.91B
17.06%2B
13.63%1.15B
-5.49%3.22B
-17.21%2.53B
Administration expense
0.36%1.45B
-4.23%959.57M
-1.19%613.55M
-4.80%290.01M
20.40%1.45B
15.32%1B
8.21%620.92M
15.43%304.62M
-1.02%1.2B
7.64%868.88M
Financial expense
-105.07%-20.03M
0.27%-12.11M
-237.83%-6.79M
-1,031.28%-5.09M
-23.02%-9.77M
-267.99%-12.14M
17.21%-2.01M
133.57%546.14K
78.43%-7.94M
87.47%-3.3M
-Interest expense (Financial expense)
-60.89%13.18M
-48.72%10.66M
-44.28%8.47M
-56.15%4.2M
-15.15%33.69M
-29.18%20.79M
-22.64%15.21M
5.51%9.59M
3,715.71%39.71M
9,518.07%29.36M
-Interest Income (Financial expense)
23.22%-34.82M
29.42%-23.92M
13.22%-16.02M
3.35%-9.62M
8.95%-45.35M
1.63%-33.89M
20.53%-18.46M
16.66%-9.95M
-22.73%-49.81M
-20.66%-34.45M
Research and development
17.92%174.28M
20.39%122.47M
36.43%75.18M
41.62%33.96M
67.60%147.8M
86.04%101.72M
36.42%55.11M
30.33%23.98M
52.04%88.18M
37.95%54.68M
Credit Impairment Loss
-90.92%853.19K
-113.57%-950.46K
8.95%-826.49K
-1,300.24%-4.03M
393.36%9.39M
706.08%7M
-161.51%-907.74K
195.61%335.52K
-118.86%-3.2M
-109.27%-1.16M
Asset Impairment Loss
40.92%-1.26M
----
----
----
---2.14M
----
----
----
----
----
Other net revenue
-11.19%303.65M
-23.38%131.66M
52.48%64.31M
-338.59%-13.43M
-33.10%341.9M
-21.11%171.83M
-30.43%42.18M
132.60%5.63M
42.15%511.04M
29.57%217.82M
Fair value change income
----
----
----
----
----
----
----
----
-92.45%237.7K
----
Invest income
-10.53%289.99M
-23.78%121.91M
48.08%59.72M
-652.24%-14.73M
-35.09%324.11M
-24.01%159.94M
-19.01%40.33M
110.92%2.67M
51.29%499.3M
40.58%210.48M
-Including: Investment income associates
161.91%35.17M
----
56.98%18.37M
----
-2.19%13.43M
----
71.19%11.7M
----
235.39%13.73M
----
Asset deal income
2,442.17%158.08K
--49.11K
--49.11K
--49.11K
--6.22K
--0
----
----
----
----
Other revenue
32.10%13.91M
117.75%10.65M
94.83%5.37M
101.31%5.28M
-28.39%10.53M
-42.42%4.89M
-70.54%2.76M
-65.11%2.62M
50.95%14.71M
43.45%8.5M
Operating profit
0.74%16.66B
1.12%15.42B
1.28%11.45B
6.40%8.9B
16.27%16.54B
19.72%15.25B
23.63%11.31B
29.68%8.37B
30.82%14.22B
33.14%12.74B
Add:Non operating Income
74.00%6.89M
41.77%3.75M
92.08%1.75M
507.14%648.54K
-19.03%3.96M
-17.18%2.64M
-69.75%910.89K
-89.27%106.82K
-21.47%4.89M
-30.02%3.19M
Less:Non operating expense
34.06%18.37M
74.13%17.17M
645.04%15.92M
3,905.68%13.24M
-42.44%13.7M
40.51%9.86M
71.65%2.14M
-60.37%330.54K
695.35%23.81M
309.27%7.02M
Total profit
0.73%16.65B
1.08%15.41B
1.17%11.44B
6.25%8.89B
16.36%16.53B
19.70%15.24B
23.59%11.31B
29.68%8.36B
30.61%14.21B
33.06%12.73B
Less:Income tax cost
1.84%4.35B
1.97%3.96B
1.14%2.91B
6.38%2.23B
14.12%4.28B
18.27%3.88B
22.33%2.88B
29.74%2.1B
37.80%3.75B
35.76%3.28B
Net profit
0.34%12.3B
0.78%11.45B
1.18%8.52B
6.21%6.66B
17.16%12.25B
20.20%11.36B
24.03%8.42B
29.66%6.27B
28.22%10.46B
32.15%9.45B
Net profit from continuing operation
0.34%12.3B
0.78%11.45B
1.18%8.52B
6.21%6.66B
17.16%12.25B
20.20%11.36B
24.03%8.42B
--6.27B
28.22%10.46B
32.15%9.45B
Less:Minority Profit
379.18%48.93M
308.10%45.62M
27.08%18.21M
97.65%8M
-50.00%10.21M
-46.84%11.18M
-42.55%14.33M
-71.31%4.05M
-66.59%20.42M
-52.74%21.03M
Net profit of parent company owners
0.03%12.25B
0.48%11.4B
1.13%8.51B
6.15%6.65B
17.29%12.24B
20.34%11.35B
24.27%8.41B
29.95%6.26B
28.93%10.44B
32.68%9.43B
Earning per share
Basic earning per share
0.03%10.0383
0.54%9.35
1.13%6.9716
6.24%5.45
17.20%10.0354
20.31%9.3
24.08%6.8936
29.87%5.13
28.78%8.5627
32.59%7.73
Diluted earning per share
0.03%10.0383
0.54%9.35
1.13%6.9716
6.24%5.45
17.20%10.0354
20.31%9.3
24.08%6.8936
29.87%5.13
28.91%8.5627
32.59%7.73
Other composite income
-100.22%-19.55K
-122.55%-980.51K
-160.97%-1.87M
-610.15%-4.38M
324.21%8.84M
564.03%4.35M
1,519.22%3.08M
75.94%-617.02K
4.93%-3.94M
9.31%-936.85K
Other composite income of parent company owners
-100.11%-9.24K
-122.70%-980.48K
-161.47%-1.88M
-586.56%-4.36M
319.59%8.78M
526.45%4.32M
1,499.53%3.05M
75.47%-634.65K
0.23%-4M
1.95%-1.01M
Other composite income of minority owners
-115.07%-10.32K
-100.12%-33.25
-99.43%142.27
-238.62%-24.45K
32.47%68.45K
-63.51%27.75K
1,858.08%24.89K
-22.73%17.64K
135.91%51.68K
--76.04K
Total composite income
0.27%12.3B
0.74%11.45B
1.12%8.52B
6.15%6.65B
17.29%12.26B
20.25%11.37B
24.08%8.43B
29.71%6.27B
28.23%10.45B
32.15%9.45B
Total composite income of parent company owners
-0.04%12.25B
0.43%11.4B
1.07%8.5B
6.09%6.64B
17.42%12.25B
20.40%11.35B
24.32%8.41B
30.01%6.26B
28.95%10.43B
32.68%9.43B
Total composite income of minority owners
375.89%48.92M
307.09%45.62M
26.86%18.21M
96.19%7.98M
-49.79%10.28M
-46.90%11.21M
-42.46%14.35M
-71.24%4.07M
-66.43%20.47M
-52.56%21.1M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 7.52%38.72B5.00%32.92B5.35%23.96B7.72%16.52B12.79%36.01B17.25%31.36B19.65%22.75B20.94%15.34B21.80%31.93B20.78%26.74B
Operating revenue 7.52%38.72B5.00%32.92B5.35%23.96B7.72%16.52B12.79%36.01B17.25%31.36B19.65%22.75B20.94%15.34B21.80%31.93B20.78%26.74B
Other operating revenue -7.93%125.52M----2.39%88.95M-----26.50%136.33M-----29.42%86.87M----6.65%185.48M----
Total operating cost 12.85%22.36B8.32%17.63B9.54%12.58B9.03%7.61B8.78%19.81B14.45%16.28B15.67%11.48B12.29%6.98B16.02%18.22B11.61%14.22B
Operating cost 13.62%9.74B4.70%7.87B5.53%5.6B1.33%3.5B8.69%8.57B16.78%7.52B17.68%5.3B11.52%3.46B22.05%7.88B23.76%6.44B
Operating tax surcharges 16.56%6.92B13.39%5.4B11.75%3.92B10.49%2.26B1.73%5.93B9.81%4.76B13.07%3.51B12.09%2.05B26.74%5.83B18.25%4.34B
Operating expense 10.07%4.1B13.28%3.29B19.10%2.38B33.12%1.53B15.84%3.73B14.96%2.91B17.06%2B13.63%1.15B-5.49%3.22B-17.21%2.53B
Administration expense 0.36%1.45B-4.23%959.57M-1.19%613.55M-4.80%290.01M20.40%1.45B15.32%1B8.21%620.92M15.43%304.62M-1.02%1.2B7.64%868.88M
Financial expense -105.07%-20.03M0.27%-12.11M-237.83%-6.79M-1,031.28%-5.09M-23.02%-9.77M-267.99%-12.14M17.21%-2.01M133.57%546.14K78.43%-7.94M87.47%-3.3M
-Interest expense (Financial expense) -60.89%13.18M-48.72%10.66M-44.28%8.47M-56.15%4.2M-15.15%33.69M-29.18%20.79M-22.64%15.21M5.51%9.59M3,715.71%39.71M9,518.07%29.36M
-Interest Income (Financial expense) 23.22%-34.82M29.42%-23.92M13.22%-16.02M3.35%-9.62M8.95%-45.35M1.63%-33.89M20.53%-18.46M16.66%-9.95M-22.73%-49.81M-20.66%-34.45M
Research and development 17.92%174.28M20.39%122.47M36.43%75.18M41.62%33.96M67.60%147.8M86.04%101.72M36.42%55.11M30.33%23.98M52.04%88.18M37.95%54.68M
Credit Impairment Loss -90.92%853.19K-113.57%-950.46K8.95%-826.49K-1,300.24%-4.03M393.36%9.39M706.08%7M-161.51%-907.74K195.61%335.52K-118.86%-3.2M-109.27%-1.16M
Asset Impairment Loss 40.92%-1.26M---------------2.14M--------------------
Other net revenue -11.19%303.65M-23.38%131.66M52.48%64.31M-338.59%-13.43M-33.10%341.9M-21.11%171.83M-30.43%42.18M132.60%5.63M42.15%511.04M29.57%217.82M
Fair value change income ---------------------------------92.45%237.7K----
Invest income -10.53%289.99M-23.78%121.91M48.08%59.72M-652.24%-14.73M-35.09%324.11M-24.01%159.94M-19.01%40.33M110.92%2.67M51.29%499.3M40.58%210.48M
-Including: Investment income associates 161.91%35.17M----56.98%18.37M-----2.19%13.43M----71.19%11.7M----235.39%13.73M----
Asset deal income 2,442.17%158.08K--49.11K--49.11K--49.11K--6.22K--0----------------
Other revenue 32.10%13.91M117.75%10.65M94.83%5.37M101.31%5.28M-28.39%10.53M-42.42%4.89M-70.54%2.76M-65.11%2.62M50.95%14.71M43.45%8.5M
Operating profit 0.74%16.66B1.12%15.42B1.28%11.45B6.40%8.9B16.27%16.54B19.72%15.25B23.63%11.31B29.68%8.37B30.82%14.22B33.14%12.74B
Add:Non operating Income 74.00%6.89M41.77%3.75M92.08%1.75M507.14%648.54K-19.03%3.96M-17.18%2.64M-69.75%910.89K-89.27%106.82K-21.47%4.89M-30.02%3.19M
Less:Non operating expense 34.06%18.37M74.13%17.17M645.04%15.92M3,905.68%13.24M-42.44%13.7M40.51%9.86M71.65%2.14M-60.37%330.54K695.35%23.81M309.27%7.02M
Total profit 0.73%16.65B1.08%15.41B1.17%11.44B6.25%8.89B16.36%16.53B19.70%15.24B23.59%11.31B29.68%8.36B30.61%14.21B33.06%12.73B
Less:Income tax cost 1.84%4.35B1.97%3.96B1.14%2.91B6.38%2.23B14.12%4.28B18.27%3.88B22.33%2.88B29.74%2.1B37.80%3.75B35.76%3.28B
Net profit 0.34%12.3B0.78%11.45B1.18%8.52B6.21%6.66B17.16%12.25B20.20%11.36B24.03%8.42B29.66%6.27B28.22%10.46B32.15%9.45B
Net profit from continuing operation 0.34%12.3B0.78%11.45B1.18%8.52B6.21%6.66B17.16%12.25B20.20%11.36B24.03%8.42B--6.27B28.22%10.46B32.15%9.45B
Less:Minority Profit 379.18%48.93M308.10%45.62M27.08%18.21M97.65%8M-50.00%10.21M-46.84%11.18M-42.55%14.33M-71.31%4.05M-66.59%20.42M-52.74%21.03M
Net profit of parent company owners 0.03%12.25B0.48%11.4B1.13%8.51B6.15%6.65B17.29%12.24B20.34%11.35B24.27%8.41B29.95%6.26B28.93%10.44B32.68%9.43B
Earning per share
Basic earning per share 0.03%10.03830.54%9.351.13%6.97166.24%5.4517.20%10.035420.31%9.324.08%6.893629.87%5.1328.78%8.562732.59%7.73
Diluted earning per share 0.03%10.03830.54%9.351.13%6.97166.24%5.4517.20%10.035420.31%9.324.08%6.893629.87%5.1328.91%8.562732.59%7.73
Other composite income -100.22%-19.55K-122.55%-980.51K-160.97%-1.87M-610.15%-4.38M324.21%8.84M564.03%4.35M1,519.22%3.08M75.94%-617.02K4.93%-3.94M9.31%-936.85K
Other composite income of parent company owners -100.11%-9.24K-122.70%-980.48K-161.47%-1.88M-586.56%-4.36M319.59%8.78M526.45%4.32M1,499.53%3.05M75.47%-634.65K0.23%-4M1.95%-1.01M
Other composite income of minority owners -115.07%-10.32K-100.12%-33.25-99.43%142.27-238.62%-24.45K32.47%68.45K-63.51%27.75K1,858.08%24.89K-22.73%17.64K135.91%51.68K--76.04K
Total composite income 0.27%12.3B0.74%11.45B1.12%8.52B6.15%6.65B17.29%12.26B20.25%11.37B24.08%8.43B29.71%6.27B28.23%10.45B32.15%9.45B
Total composite income of parent company owners -0.04%12.25B0.43%11.4B1.07%8.5B6.09%6.64B17.42%12.25B20.40%11.35B24.32%8.41B30.01%6.26B28.95%10.43B32.68%9.43B
Total composite income of minority owners 375.89%48.92M307.09%45.62M26.86%18.21M96.19%7.98M-49.79%10.28M-46.90%11.21M-42.46%14.35M-71.24%4.07M-66.43%20.47M-52.56%21.1M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Tianheng Certified Public Accountants (Special General Partnership)------Tianheng Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +5.69%
Sample Name
Sample Code
 +0.44%
Sample Name
Sample Code
 -2.38%
4
CHINA OILFIELD
02883
-3.34%
5
CNOOC
00883
-5.23%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +30.01%
Sample Name
Sample Code
 +22.47%
Sample Name
Sample Code
 +20.53%
4
Rockchip Electronics
603893
+19.38%
5
Ucloud Technology Co., Ltd
688158
+18.90%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -