CN Stock MarketDetailed Quotes

Shanxi Xinghuacun Fen Wine Factory (600809)

Watchlist
  • 134.05
  • +0.25+0.19%
Market Closed May 14 15:00 CST
163.54BMarket Cap14.89P/E (TTM)

Shanxi Xinghuacun Fen Wine Factory (600809) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
-9.68%14.92B
7.52%38.72B
5.00%32.92B
5.35%23.96B
7.72%16.52B
12.79%36.01B
17.25%31.36B
19.65%22.75B
20.94%15.34B
21.80%31.93B
Operating revenue
-9.68%14.92B
7.52%38.72B
5.00%32.92B
5.35%23.96B
7.72%16.52B
12.79%36.01B
17.25%31.36B
19.65%22.75B
20.94%15.34B
21.80%31.93B
Other operating revenue
----
-7.93%125.52M
----
2.39%88.95M
----
-26.50%136.33M
----
-29.42%86.87M
----
6.65%185.48M
Total operating cost
0.80%7.67B
12.85%22.36B
8.32%17.63B
9.54%12.58B
9.03%7.61B
8.78%19.81B
14.45%16.28B
15.67%11.48B
12.29%6.98B
16.02%18.22B
Operating cost
6.30%3.72B
13.62%9.74B
4.70%7.87B
5.53%5.6B
1.33%3.5B
8.69%8.57B
16.78%7.52B
17.68%5.3B
11.52%3.46B
22.05%7.88B
Operating tax surcharges
0.41%2.27B
16.56%6.92B
13.39%5.4B
11.75%3.92B
10.49%2.26B
1.73%5.93B
9.81%4.76B
13.07%3.51B
12.09%2.05B
26.74%5.83B
Operating expense
-13.20%1.32B
10.07%4.1B
13.28%3.29B
19.10%2.38B
33.12%1.53B
15.84%3.73B
14.96%2.91B
17.06%2B
13.63%1.15B
-5.49%3.22B
Administration expense
10.58%320.69M
0.36%1.45B
-4.23%959.57M
-1.19%613.55M
-4.80%290.01M
20.40%1.45B
15.32%1B
8.21%620.92M
15.43%304.62M
-1.02%1.2B
Financial expense
16.82%-4.23M
-105.07%-20.03M
0.27%-12.11M
-237.83%-6.79M
-1,031.28%-5.09M
-23.02%-9.77M
-267.99%-12.14M
17.21%-2.01M
133.57%546.14K
78.43%-7.94M
-Interest expense (Financial expense)
-95.21%201.17K
-60.89%13.18M
-48.72%10.66M
-44.28%8.47M
-56.15%4.2M
-15.15%33.69M
-29.18%20.79M
-22.64%15.21M
5.51%9.59M
3,715.71%39.71M
-Interest Income (Financial expense)
48.09%-4.99M
23.22%-34.82M
29.42%-23.92M
13.22%-16.02M
3.35%-9.62M
8.95%-45.35M
1.63%-33.89M
20.53%-18.46M
16.66%-9.95M
-22.73%-49.81M
Research and development
2.86%34.93M
17.92%174.28M
20.39%122.47M
36.43%75.18M
41.62%33.96M
67.60%147.8M
86.04%101.72M
36.42%55.11M
30.33%23.98M
52.04%88.18M
Credit Impairment Loss
96.01%-160.83K
-90.92%853.19K
-113.57%-950.46K
8.95%-826.49K
-1,300.24%-4.03M
393.36%9.39M
706.08%7M
-161.51%-907.74K
195.61%335.52K
-118.86%-3.2M
Asset Impairment Loss
----
40.92%-1.26M
----
----
----
---2.14M
----
----
----
----
Other net revenue
73.72%-3.53M
-11.19%303.65M
-23.38%131.66M
52.48%64.31M
-338.59%-13.43M
-33.10%341.9M
-21.11%171.83M
-30.43%42.18M
132.60%5.63M
42.15%511.04M
Fair value change income
----
----
----
----
----
----
----
----
----
-92.45%237.7K
Invest income
53.25%-6.89M
-10.53%289.99M
-23.78%121.91M
48.08%59.72M
-652.24%-14.73M
-35.09%324.11M
-24.01%159.94M
-19.01%40.33M
110.92%2.67M
51.29%499.3M
-Including: Investment income associates
----
161.91%35.17M
----
56.98%18.37M
----
-2.19%13.43M
----
71.19%11.7M
----
235.39%13.73M
Asset deal income
-95.86%2.03K
2,442.17%158.08K
--49.11K
--49.11K
--49.11K
--6.22K
--0
----
----
----
Other revenue
-33.42%3.52M
32.10%13.91M
117.75%10.65M
94.83%5.37M
101.31%5.28M
-28.39%10.53M
-42.42%4.89M
-70.54%2.76M
-65.11%2.62M
50.95%14.71M
Operating profit
-18.55%7.25B
0.74%16.66B
1.12%15.42B
1.28%11.45B
6.40%8.9B
16.27%16.54B
19.72%15.25B
23.63%11.31B
29.68%8.37B
30.82%14.22B
Add:Non operating Income
192.60%1.9M
74.00%6.89M
41.77%3.75M
92.08%1.75M
507.14%648.54K
-19.03%3.96M
-17.18%2.64M
-69.75%910.89K
-89.27%106.82K
-21.47%4.89M
Less:Non operating expense
-94.60%714.9K
34.06%18.37M
74.13%17.17M
645.04%15.92M
3,905.68%13.24M
-42.44%13.7M
40.51%9.86M
71.65%2.14M
-60.37%330.54K
695.35%23.81M
Total profit
-18.42%7.25B
0.73%16.65B
1.08%15.41B
1.17%11.44B
6.25%8.89B
16.36%16.53B
19.70%15.24B
23.59%11.31B
29.68%8.36B
30.61%14.21B
Less:Income tax cost
-17.28%1.85B
1.84%4.35B
1.97%3.96B
1.14%2.91B
6.38%2.23B
14.12%4.28B
18.27%3.88B
22.33%2.88B
29.74%2.1B
37.80%3.75B
Net profit
-18.80%5.4B
0.34%12.3B
0.78%11.45B
1.18%8.52B
6.21%6.66B
17.16%12.25B
20.20%11.36B
24.03%8.42B
29.66%6.27B
28.22%10.46B
Net profit from continuing operation
-18.80%5.4B
0.34%12.3B
0.78%11.45B
1.18%8.52B
6.21%6.66B
17.16%12.25B
20.20%11.36B
24.03%8.42B
--6.27B
28.22%10.46B
Less:Minority Profit
174.17%21.94M
379.18%48.93M
308.10%45.62M
27.08%18.21M
97.65%8M
-50.00%10.21M
-46.84%11.18M
-42.55%14.33M
-71.31%4.05M
-66.59%20.42M
Net profit of parent company owners
-19.03%5.38B
0.03%12.25B
0.48%11.4B
1.13%8.51B
6.15%6.65B
17.29%12.24B
20.34%11.35B
24.27%8.41B
29.95%6.26B
28.93%10.44B
Earning per share
Basic earning per share
-19.08%4.41
0.03%10.0383
0.54%9.35
1.13%6.9716
6.24%5.45
17.20%10.0354
20.31%9.3
24.08%6.8936
29.87%5.13
28.78%8.5627
Diluted earning per share
-19.08%4.41
0.03%10.0383
0.54%9.35
1.13%6.9716
6.24%5.45
17.20%10.0354
20.31%9.3
24.08%6.8936
29.87%5.13
28.91%8.5627
Other composite income
-46.66%-6.43M
-100.22%-19.55K
-122.55%-980.51K
-160.97%-1.87M
-610.15%-4.38M
324.21%8.84M
564.03%4.35M
1,519.22%3.08M
75.94%-617.02K
4.93%-3.94M
Other composite income of parent company owners
-45.97%-6.36M
-100.11%-9.24K
-122.70%-980.48K
-161.47%-1.88M
-586.56%-4.36M
319.59%8.78M
526.45%4.32M
1,499.53%3.05M
75.47%-634.65K
0.23%-4M
Other composite income of minority owners
-168.41%-65.62K
-115.07%-10.32K
-100.12%-33.25
-99.43%142.27
-238.62%-24.45K
32.47%68.45K
-63.51%27.75K
1,858.08%24.89K
-22.73%17.64K
135.91%51.68K
Total composite income
-18.84%5.4B
0.27%12.3B
0.74%11.45B
1.12%8.52B
6.15%6.65B
17.29%12.26B
20.25%11.37B
24.08%8.43B
29.71%6.27B
28.23%10.45B
Total composite income of parent company owners
-19.07%5.38B
-0.04%12.25B
0.43%11.4B
1.07%8.5B
6.09%6.64B
17.42%12.25B
20.40%11.35B
24.32%8.41B
30.01%6.26B
28.95%10.43B
Total composite income of minority owners
174.19%21.87M
375.89%48.92M
307.09%45.62M
26.86%18.21M
96.19%7.98M
-49.79%10.28M
-46.90%11.21M
-42.46%14.35M
-71.24%4.07M
-66.43%20.47M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue -9.68%14.92B7.52%38.72B5.00%32.92B5.35%23.96B7.72%16.52B12.79%36.01B17.25%31.36B19.65%22.75B20.94%15.34B21.80%31.93B
Operating revenue -9.68%14.92B7.52%38.72B5.00%32.92B5.35%23.96B7.72%16.52B12.79%36.01B17.25%31.36B19.65%22.75B20.94%15.34B21.80%31.93B
Other operating revenue -----7.93%125.52M----2.39%88.95M-----26.50%136.33M-----29.42%86.87M----6.65%185.48M
Total operating cost 0.80%7.67B12.85%22.36B8.32%17.63B9.54%12.58B9.03%7.61B8.78%19.81B14.45%16.28B15.67%11.48B12.29%6.98B16.02%18.22B
Operating cost 6.30%3.72B13.62%9.74B4.70%7.87B5.53%5.6B1.33%3.5B8.69%8.57B16.78%7.52B17.68%5.3B11.52%3.46B22.05%7.88B
Operating tax surcharges 0.41%2.27B16.56%6.92B13.39%5.4B11.75%3.92B10.49%2.26B1.73%5.93B9.81%4.76B13.07%3.51B12.09%2.05B26.74%5.83B
Operating expense -13.20%1.32B10.07%4.1B13.28%3.29B19.10%2.38B33.12%1.53B15.84%3.73B14.96%2.91B17.06%2B13.63%1.15B-5.49%3.22B
Administration expense 10.58%320.69M0.36%1.45B-4.23%959.57M-1.19%613.55M-4.80%290.01M20.40%1.45B15.32%1B8.21%620.92M15.43%304.62M-1.02%1.2B
Financial expense 16.82%-4.23M-105.07%-20.03M0.27%-12.11M-237.83%-6.79M-1,031.28%-5.09M-23.02%-9.77M-267.99%-12.14M17.21%-2.01M133.57%546.14K78.43%-7.94M
-Interest expense (Financial expense) -95.21%201.17K-60.89%13.18M-48.72%10.66M-44.28%8.47M-56.15%4.2M-15.15%33.69M-29.18%20.79M-22.64%15.21M5.51%9.59M3,715.71%39.71M
-Interest Income (Financial expense) 48.09%-4.99M23.22%-34.82M29.42%-23.92M13.22%-16.02M3.35%-9.62M8.95%-45.35M1.63%-33.89M20.53%-18.46M16.66%-9.95M-22.73%-49.81M
Research and development 2.86%34.93M17.92%174.28M20.39%122.47M36.43%75.18M41.62%33.96M67.60%147.8M86.04%101.72M36.42%55.11M30.33%23.98M52.04%88.18M
Credit Impairment Loss 96.01%-160.83K-90.92%853.19K-113.57%-950.46K8.95%-826.49K-1,300.24%-4.03M393.36%9.39M706.08%7M-161.51%-907.74K195.61%335.52K-118.86%-3.2M
Asset Impairment Loss ----40.92%-1.26M---------------2.14M----------------
Other net revenue 73.72%-3.53M-11.19%303.65M-23.38%131.66M52.48%64.31M-338.59%-13.43M-33.10%341.9M-21.11%171.83M-30.43%42.18M132.60%5.63M42.15%511.04M
Fair value change income -------------------------------------92.45%237.7K
Invest income 53.25%-6.89M-10.53%289.99M-23.78%121.91M48.08%59.72M-652.24%-14.73M-35.09%324.11M-24.01%159.94M-19.01%40.33M110.92%2.67M51.29%499.3M
-Including: Investment income associates ----161.91%35.17M----56.98%18.37M-----2.19%13.43M----71.19%11.7M----235.39%13.73M
Asset deal income -95.86%2.03K2,442.17%158.08K--49.11K--49.11K--49.11K--6.22K--0------------
Other revenue -33.42%3.52M32.10%13.91M117.75%10.65M94.83%5.37M101.31%5.28M-28.39%10.53M-42.42%4.89M-70.54%2.76M-65.11%2.62M50.95%14.71M
Operating profit -18.55%7.25B0.74%16.66B1.12%15.42B1.28%11.45B6.40%8.9B16.27%16.54B19.72%15.25B23.63%11.31B29.68%8.37B30.82%14.22B
Add:Non operating Income 192.60%1.9M74.00%6.89M41.77%3.75M92.08%1.75M507.14%648.54K-19.03%3.96M-17.18%2.64M-69.75%910.89K-89.27%106.82K-21.47%4.89M
Less:Non operating expense -94.60%714.9K34.06%18.37M74.13%17.17M645.04%15.92M3,905.68%13.24M-42.44%13.7M40.51%9.86M71.65%2.14M-60.37%330.54K695.35%23.81M
Total profit -18.42%7.25B0.73%16.65B1.08%15.41B1.17%11.44B6.25%8.89B16.36%16.53B19.70%15.24B23.59%11.31B29.68%8.36B30.61%14.21B
Less:Income tax cost -17.28%1.85B1.84%4.35B1.97%3.96B1.14%2.91B6.38%2.23B14.12%4.28B18.27%3.88B22.33%2.88B29.74%2.1B37.80%3.75B
Net profit -18.80%5.4B0.34%12.3B0.78%11.45B1.18%8.52B6.21%6.66B17.16%12.25B20.20%11.36B24.03%8.42B29.66%6.27B28.22%10.46B
Net profit from continuing operation -18.80%5.4B0.34%12.3B0.78%11.45B1.18%8.52B6.21%6.66B17.16%12.25B20.20%11.36B24.03%8.42B--6.27B28.22%10.46B
Less:Minority Profit 174.17%21.94M379.18%48.93M308.10%45.62M27.08%18.21M97.65%8M-50.00%10.21M-46.84%11.18M-42.55%14.33M-71.31%4.05M-66.59%20.42M
Net profit of parent company owners -19.03%5.38B0.03%12.25B0.48%11.4B1.13%8.51B6.15%6.65B17.29%12.24B20.34%11.35B24.27%8.41B29.95%6.26B28.93%10.44B
Earning per share
Basic earning per share -19.08%4.410.03%10.03830.54%9.351.13%6.97166.24%5.4517.20%10.035420.31%9.324.08%6.893629.87%5.1328.78%8.5627
Diluted earning per share -19.08%4.410.03%10.03830.54%9.351.13%6.97166.24%5.4517.20%10.035420.31%9.324.08%6.893629.87%5.1328.91%8.5627
Other composite income -46.66%-6.43M-100.22%-19.55K-122.55%-980.51K-160.97%-1.87M-610.15%-4.38M324.21%8.84M564.03%4.35M1,519.22%3.08M75.94%-617.02K4.93%-3.94M
Other composite income of parent company owners -45.97%-6.36M-100.11%-9.24K-122.70%-980.48K-161.47%-1.88M-586.56%-4.36M319.59%8.78M526.45%4.32M1,499.53%3.05M75.47%-634.65K0.23%-4M
Other composite income of minority owners -168.41%-65.62K-115.07%-10.32K-100.12%-33.25-99.43%142.27-238.62%-24.45K32.47%68.45K-63.51%27.75K1,858.08%24.89K-22.73%17.64K135.91%51.68K
Total composite income -18.84%5.4B0.27%12.3B0.74%11.45B1.12%8.52B6.15%6.65B17.29%12.26B20.25%11.37B24.08%8.43B29.71%6.27B28.23%10.45B
Total composite income of parent company owners -19.07%5.38B-0.04%12.25B0.43%11.4B1.07%8.5B6.09%6.64B17.42%12.25B20.40%11.35B24.32%8.41B30.01%6.26B28.95%10.43B
Total composite income of minority owners 174.19%21.87M375.89%48.92M307.09%45.62M26.86%18.21M96.19%7.98M-49.79%10.28M-46.90%11.21M-42.46%14.35M-71.24%4.07M-66.43%20.47M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianheng Certified Public Accountants (Special General Partnership)------Tianheng Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More