CN Stock MarketDetailed Quotes

600880 Chengdu B-ray Media

Watchlist
  • 4.31
  • +0.17+4.11%
Not Open May 31 15:00 CST
4.71BMarket Cap126.76P/E (TTM)

Chengdu B-ray Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-28.73%102.58M
21.19%614.41M
18.73%435.63M
12.66%251.97M
16.64%143.94M
-29.61%506.96M
-26.14%366.89M
-29.59%223.67M
-8.87%123.4M
34.66%720.22M
Operating revenue
-30.22%94.3M
22.94%575.85M
20.96%407.35M
15.87%232.7M
21.45%135.14M
-29.48%468.39M
-26.05%336.76M
-31.16%200.83M
-9.82%111.27M
37.46%664.21M
Other operating revenue
----
-64.30%3.33M
----
14.21%761.81K
----
481.11%9.33M
----
-13.60%667.02K
----
22.25%1.6M
Interest income
-5.86%8.28M
-0.00%38.56M
-6.17%28.27M
-15.64%19.27M
-27.46%8.8M
-31.15%38.56M
-27.08%30.13M
-11.88%22.84M
0.93%12.12M
8.41%56.01M
Total operating cost
-26.82%86.58M
16.18%517.22M
15.20%363.15M
6.99%219.37M
1.65%118.31M
-29.96%445.17M
-27.16%315.24M
-25.15%205.04M
3.20%116.4M
36.45%635.6M
Operating cost
-45.38%41.76M
26.16%328.14M
15.65%228.1M
1.61%129.13M
-1.97%76.45M
-41.71%260.1M
-36.28%197.24M
-35.56%127.09M
2.74%77.98M
48.72%446.24M
Operating tax surcharges
20.01%2.61M
14.58%10.8M
11.29%7.04M
12.33%5.05M
14.17%2.17M
-3.21%9.43M
1.14%6.33M
9.46%4.5M
16.59%1.9M
3.24%9.74M
Operating expense
39.11%10.45M
-7.37%34.17M
18.94%25.52M
17.41%16.86M
8.48%7.51M
-20.93%36.89M
-32.56%21.45M
-19.06%14.36M
-28.09%6.92M
4.64%46.65M
Administration expense
6.06%20.8M
-0.07%101.38M
3.30%65.51M
3.12%43.9M
-13.86%19.61M
2.80%101.46M
2.15%63.42M
8.29%42.57M
22.70%22.76M
7.64%98.7M
Financial expense
-153.24%-673.86K
-50.40%-7.81M
54.14%-2.12M
46.69%-1.62M
70.00%-266.1K
4.07%-5.19M
10.07%-4.62M
30.62%-3.04M
55.68%-887.11K
64.76%-5.41M
-Interest expense (Financial expense)
-4.40%1.43M
9.33%5.05M
76.37%3.94M
101.15%3.33M
84.45%1.5M
39.14%4.62M
9.24%2.23M
34.56%1.66M
-3.41%811.15K
3.94%3.32M
-Interest Income (Financial expense)
7.33%-2.03M
-50.25%-12.76M
2.77%-5.76M
-16.11%-4.55M
-27.37%-2.19M
8.41%-8.49M
18.18%-5.92M
32.89%-3.92M
38.14%-1.72M
52.95%-9.27M
Research and development
-9.33%11.64M
18.93%50.53M
24.43%39.1M
33.18%26.04M
66.41%12.84M
7.10%42.49M
11.26%31.42M
-1.85%19.55M
-15.07%7.72M
12.00%39.67M
Credit Impairment Loss
133.95%3.86M
-308.10%-42.61M
-391.92%-18.06M
-960.38%-15.69M
-4,583.79%-11.37M
-519.21%-10.44M
-487.92%-3.67M
-3.73%-1.48M
68.83%-242.67K
-123.21%-1.69M
Asset Impairment Loss
----
-19.98%-3.23M
--0
----
----
-419.84%-2.69M
-13,135.10%-77.63K
----
----
63.54%-517.75K
Other net revenue
127.08%2.85M
-716.37%-34.32M
-165.74%-7.36M
-185.64%-8.76M
-342.16%-10.53M
-85.59%5.57M
-40.77%11.2M
19.16%10.23M
456.10%4.35M
-27.02%38.62M
Fair value change income
----
----
----
----
----
----
----
----
----
-61.52%11.32M
Invest income
-2,827.10%-2.37M
-56.76%6.03M
-44.08%5.73M
-49.82%3.58M
-97.02%86.74K
-39.71%13.95M
-34.44%10.24M
-0.87%7.14M
694.12%2.91M
58.38%23.13M
-Including: Investment income associates
-2,827.10%-2.37M
-56.76%6.03M
-44.08%5.73M
-49.82%3.58M
-97.02%86.74K
-22.76%13.95M
-2.82%10.24M
-0.87%7.14M
694.12%2.91M
23.63%18.06M
Asset deal income
----
1.71%55.79K
2,745.82%852.3K
2,595.41%638.48K
----
176.84%54.86K
63.62%-32.21K
71.96%-25.59K
----
30.97%-71.39K
Other revenue
80.83%1.36M
15.69%5.44M
-13.15%4.12M
-41.26%2.7M
-55.33%750.7K
-27.15%4.7M
18.45%4.74M
58.41%4.6M
40.76%1.68M
103.53%6.45M
Operating profit
24.88%18.85M
-6.66%62.87M
3.60%65.12M
-17.41%23.84M
33.01%15.09M
-45.35%67.35M
-24.14%62.85M
-44.80%28.86M
-51.49%11.35M
1.06%123.24M
Add:Non operating Income
-2.19%257.28K
-37.58%1.28M
-79.46%37.37K
-81.75%31.63K
128.92%263.05K
96.87%2.04M
-92.30%182K
-41.55%173.31K
272.22%114.91K
-79.07%1.04M
Less:Non operating expense
76.77%85.46K
-13.00%822.65K
-34.38%454.16K
-52.30%365.55K
-49.33%48.34K
87.17%945.55K
105.74%692.1K
224.41%766.36K
5,026.96%95.41K
-94.75%505.18K
Total profit
24.25%19.02M
-7.50%63.32M
3.78%64.7M
-16.86%23.5M
34.67%15.31M
-44.70%68.45M
-26.55%62.34M
-46.00%28.27M
-51.47%11.37M
5.53%123.78M
Less:Income tax cost
26.37%5.23M
-20.58%12.56M
-0.14%14.75M
-0.25%8.92M
-11.26%4.14M
-51.51%15.81M
-39.52%14.77M
-43.19%8.94M
-35.91%4.67M
11.43%32.61M
Net profit
23.46%13.79M
-3.57%50.76M
5.00%49.95M
-24.55%14.58M
66.66%11.17M
-42.26%52.64M
-21.31%47.57M
-47.21%19.33M
-58.48%6.7M
3.57%91.17M
Net profit from continuing operation
23.46%13.79M
-3.57%50.76M
5.00%49.95M
-24.55%14.58M
66.66%11.17M
-27.32%52.64M
-21.31%47.57M
-47.21%19.33M
-58.48%6.7M
0.14%72.43M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
----
19.41%18.74M
Less:Minority Profit
83.14%3.76M
18.45%14.7M
17.80%10.09M
205.94%1.15M
536.22%2.05M
-1.25%12.41M
90.47%8.57M
-82.58%375.92K
-155.93%-470.9K
278.25%12.57M
Net profit of parent company owners
10.01%10.03M
-10.36%36.07M
2.19%39.86M
-29.12%13.43M
27.08%9.11M
-48.81%40.24M
-30.30%39M
-44.99%18.95M
-53.12%7.17M
-7.20%78.6M
Earning per share
Basic earning per share
0.00%0.01
-25.00%0.03
0.00%0.04
-50.00%0.01
0.00%0.01
-42.86%0.04
-20.00%0.04
-33.33%0.02
0.00%0.01
-12.50%0.07
Diluted earning per share
0.00%0.01
-25.00%0.03
0.00%0.04
-50.00%0.01
0.00%0.01
-42.86%0.04
-20.00%0.04
-33.33%0.02
0.00%0.01
-12.50%0.07
Other composite income
Total composite income
23.46%13.79M
-3.57%50.76M
5.00%49.95M
-24.55%14.58M
66.66%11.17M
-42.26%52.64M
-21.31%47.57M
-47.21%19.33M
-58.48%6.7M
3.57%91.17M
Total composite income of parent company owners
10.01%10.03M
-10.36%36.07M
2.19%39.86M
-29.12%13.43M
27.08%9.11M
-48.81%40.24M
-30.30%39M
-44.99%18.95M
-53.12%7.17M
-7.20%78.6M
Total composite income of minority owners
83.14%3.76M
18.45%14.7M
17.80%10.09M
205.94%1.15M
536.22%2.05M
-1.25%12.41M
90.47%8.57M
-82.58%375.92K
-155.93%-470.9K
278.25%12.57M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -28.73%102.58M21.19%614.41M18.73%435.63M12.66%251.97M16.64%143.94M-29.61%506.96M-26.14%366.89M-29.59%223.67M-8.87%123.4M34.66%720.22M
Operating revenue -30.22%94.3M22.94%575.85M20.96%407.35M15.87%232.7M21.45%135.14M-29.48%468.39M-26.05%336.76M-31.16%200.83M-9.82%111.27M37.46%664.21M
Other operating revenue -----64.30%3.33M----14.21%761.81K----481.11%9.33M-----13.60%667.02K----22.25%1.6M
Interest income -5.86%8.28M-0.00%38.56M-6.17%28.27M-15.64%19.27M-27.46%8.8M-31.15%38.56M-27.08%30.13M-11.88%22.84M0.93%12.12M8.41%56.01M
Total operating cost -26.82%86.58M16.18%517.22M15.20%363.15M6.99%219.37M1.65%118.31M-29.96%445.17M-27.16%315.24M-25.15%205.04M3.20%116.4M36.45%635.6M
Operating cost -45.38%41.76M26.16%328.14M15.65%228.1M1.61%129.13M-1.97%76.45M-41.71%260.1M-36.28%197.24M-35.56%127.09M2.74%77.98M48.72%446.24M
Operating tax surcharges 20.01%2.61M14.58%10.8M11.29%7.04M12.33%5.05M14.17%2.17M-3.21%9.43M1.14%6.33M9.46%4.5M16.59%1.9M3.24%9.74M
Operating expense 39.11%10.45M-7.37%34.17M18.94%25.52M17.41%16.86M8.48%7.51M-20.93%36.89M-32.56%21.45M-19.06%14.36M-28.09%6.92M4.64%46.65M
Administration expense 6.06%20.8M-0.07%101.38M3.30%65.51M3.12%43.9M-13.86%19.61M2.80%101.46M2.15%63.42M8.29%42.57M22.70%22.76M7.64%98.7M
Financial expense -153.24%-673.86K-50.40%-7.81M54.14%-2.12M46.69%-1.62M70.00%-266.1K4.07%-5.19M10.07%-4.62M30.62%-3.04M55.68%-887.11K64.76%-5.41M
-Interest expense (Financial expense) -4.40%1.43M9.33%5.05M76.37%3.94M101.15%3.33M84.45%1.5M39.14%4.62M9.24%2.23M34.56%1.66M-3.41%811.15K3.94%3.32M
-Interest Income (Financial expense) 7.33%-2.03M-50.25%-12.76M2.77%-5.76M-16.11%-4.55M-27.37%-2.19M8.41%-8.49M18.18%-5.92M32.89%-3.92M38.14%-1.72M52.95%-9.27M
Research and development -9.33%11.64M18.93%50.53M24.43%39.1M33.18%26.04M66.41%12.84M7.10%42.49M11.26%31.42M-1.85%19.55M-15.07%7.72M12.00%39.67M
Credit Impairment Loss 133.95%3.86M-308.10%-42.61M-391.92%-18.06M-960.38%-15.69M-4,583.79%-11.37M-519.21%-10.44M-487.92%-3.67M-3.73%-1.48M68.83%-242.67K-123.21%-1.69M
Asset Impairment Loss -----19.98%-3.23M--0---------419.84%-2.69M-13,135.10%-77.63K--------63.54%-517.75K
Other net revenue 127.08%2.85M-716.37%-34.32M-165.74%-7.36M-185.64%-8.76M-342.16%-10.53M-85.59%5.57M-40.77%11.2M19.16%10.23M456.10%4.35M-27.02%38.62M
Fair value change income -------------------------------------61.52%11.32M
Invest income -2,827.10%-2.37M-56.76%6.03M-44.08%5.73M-49.82%3.58M-97.02%86.74K-39.71%13.95M-34.44%10.24M-0.87%7.14M694.12%2.91M58.38%23.13M
-Including: Investment income associates -2,827.10%-2.37M-56.76%6.03M-44.08%5.73M-49.82%3.58M-97.02%86.74K-22.76%13.95M-2.82%10.24M-0.87%7.14M694.12%2.91M23.63%18.06M
Asset deal income ----1.71%55.79K2,745.82%852.3K2,595.41%638.48K----176.84%54.86K63.62%-32.21K71.96%-25.59K----30.97%-71.39K
Other revenue 80.83%1.36M15.69%5.44M-13.15%4.12M-41.26%2.7M-55.33%750.7K-27.15%4.7M18.45%4.74M58.41%4.6M40.76%1.68M103.53%6.45M
Operating profit 24.88%18.85M-6.66%62.87M3.60%65.12M-17.41%23.84M33.01%15.09M-45.35%67.35M-24.14%62.85M-44.80%28.86M-51.49%11.35M1.06%123.24M
Add:Non operating Income -2.19%257.28K-37.58%1.28M-79.46%37.37K-81.75%31.63K128.92%263.05K96.87%2.04M-92.30%182K-41.55%173.31K272.22%114.91K-79.07%1.04M
Less:Non operating expense 76.77%85.46K-13.00%822.65K-34.38%454.16K-52.30%365.55K-49.33%48.34K87.17%945.55K105.74%692.1K224.41%766.36K5,026.96%95.41K-94.75%505.18K
Total profit 24.25%19.02M-7.50%63.32M3.78%64.7M-16.86%23.5M34.67%15.31M-44.70%68.45M-26.55%62.34M-46.00%28.27M-51.47%11.37M5.53%123.78M
Less:Income tax cost 26.37%5.23M-20.58%12.56M-0.14%14.75M-0.25%8.92M-11.26%4.14M-51.51%15.81M-39.52%14.77M-43.19%8.94M-35.91%4.67M11.43%32.61M
Net profit 23.46%13.79M-3.57%50.76M5.00%49.95M-24.55%14.58M66.66%11.17M-42.26%52.64M-21.31%47.57M-47.21%19.33M-58.48%6.7M3.57%91.17M
Net profit from continuing operation 23.46%13.79M-3.57%50.76M5.00%49.95M-24.55%14.58M66.66%11.17M-27.32%52.64M-21.31%47.57M-47.21%19.33M-58.48%6.7M0.14%72.43M
Net income from discontinuing operating ------------------------------------19.41%18.74M
Less:Minority Profit 83.14%3.76M18.45%14.7M17.80%10.09M205.94%1.15M536.22%2.05M-1.25%12.41M90.47%8.57M-82.58%375.92K-155.93%-470.9K278.25%12.57M
Net profit of parent company owners 10.01%10.03M-10.36%36.07M2.19%39.86M-29.12%13.43M27.08%9.11M-48.81%40.24M-30.30%39M-44.99%18.95M-53.12%7.17M-7.20%78.6M
Earning per share
Basic earning per share 0.00%0.01-25.00%0.030.00%0.04-50.00%0.010.00%0.01-42.86%0.04-20.00%0.04-33.33%0.020.00%0.01-12.50%0.07
Diluted earning per share 0.00%0.01-25.00%0.030.00%0.04-50.00%0.010.00%0.01-42.86%0.04-20.00%0.04-33.33%0.020.00%0.01-12.50%0.07
Other composite income
Total composite income 23.46%13.79M-3.57%50.76M5.00%49.95M-24.55%14.58M66.66%11.17M-42.26%52.64M-21.31%47.57M-47.21%19.33M-58.48%6.7M3.57%91.17M
Total composite income of parent company owners 10.01%10.03M-10.36%36.07M2.19%39.86M-29.12%13.43M27.08%9.11M-48.81%40.24M-30.30%39M-44.99%18.95M-53.12%7.17M-7.20%78.6M
Total composite income of minority owners 83.14%3.76M18.45%14.7M17.80%10.09M205.94%1.15M536.22%2.05M-1.25%12.41M90.47%8.57M-82.58%375.92K-155.93%-470.9K278.25%12.57M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg