(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.91%8.12B | 7.28%9.64B | 2.71%7.36B | -2.80%8.75B | 2.55%7.53B | 5.70%8.98B | -0.24%7.16B | 43.15%9B | 21.69%7.34B | -1.09%8.5B |
Transactional financial assets | -46.45%249.29M | -58.17%251.48M | -85.27%158.27M | 8.47%131.96M | -3.73%465.55M | 40.74%601.17M | 490.81%1.07B | 88.57%121.65M | 587.66%483.58M | 224.74%427.15M |
Notes receivable and accounts receivable | 21.66%10.88B | 22.85%10.16B | 47.99%10.47B | 52.74%10.08B | 44.95%8.95B | 56.13%8.27B | 26.02%7.07B | 85.54%6.6B | 70.30%6.17B | 27.47%5.3B |
-Notes receivable | -43.95%33.9M | -10.66%59.96M | 81.93%70.41M | 25.13%52.67M | 61.00%60.48M | 65.01%67.12M | 480.12%38.7M | 13,847.22%42.09M | 7,280.61%37.56M | -72.13%40.68M |
-Accounts receivable | 22.10%10.85B | 23.13%10.1B | 47.81%10.4B | 52.91%10.02B | 44.85%8.89B | 56.06%8.2B | 25.48%7.03B | 84.37%6.55B | 69.29%6.13B | 31.10%5.26B |
Other receivables (including interest and dividends) | 7.38%952.29M | -2.63%888.78M | 21.20%987.49M | 8.31%951.1M | 31.80%886.87M | 23.45%912.79M | -3.38%814.74M | 56.97%878.11M | 13.75%672.88M | -7.69%739.42M |
-Dividend receivable | 0.00%2.04M | -74.35%2.04M | --2.04M | --2.04M | --2.04M | --7.95M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 8.08%949.06M | ---- | 22.37%904.84M | ---- | 57.08%878.11M | ---- | -7.69%739.42M |
Contractual assets | 23.34%7.94B | 24.33%6.87B | 52.62%6.66B | 51.34%6.93B | 46.89%6.43B | 31.13%5.52B | 8.19%4.36B | 106.51%4.58B | 121.69%4.38B | 27.06%4.21B |
Advance payment | 16.27%6.61B | -5.95%5.07B | 4.35%6.3B | -1.29%5.69B | -13.39%5.68B | -4.86%5.4B | 3.40%6.03B | 15.07%5.77B | 23.10%6.56B | -9.08%5.67B |
Inventories | -3.70%2.95B | -5.85%2.88B | 26.08%3.43B | 15.58%3.34B | 2.17%3.06B | 20.36%3.06B | 10.89%2.72B | 14.88%2.89B | 18.22%3B | 5.87%2.54B |
Receivable financing | -29.59%1.02B | -11.14%1.63B | 31.77%1.62B | 5.45%1.4B | -17.13%1.44B | -34.70%1.84B | -40.41%1.23B | 6.59%1.33B | 37.32%1.74B | 18.89%2.81B |
Non-current assets due within one year | 35.39%1.53B | 54.27%1.65B | -2.24%1.14B | -2.69%1.15B | 1.52%1.13B | -6.49%1.07B | 31.57%1.17B | 30.91%1.18B | 22.05%1.11B | 22.41%1.14B |
Other current assets | 61.78%394.99M | 127.27%440.38M | 42.65%359.51M | 13.11%298.43M | -13.26%244.15M | -10.35%193.77M | -14.65%252.03M | 15.79%263.84M | 19.10%281.47M | -26.73%216.14M |
Total current assets | 13.38%40.65B | 10.13%39.49B | 20.66%38.49B | 18.79%38.74B | 12.93%35.85B | 13.61%35.85B | 8.53%31.89B | 44.35%32.61B | 40.61%31.74B | 7.97%31.56B |
Non Current assets | ||||||||||
Investment real estate | 10.82%729.31M | 10.61%739.19M | 1.44%657.87M | 123.94%664.5M | 126.61%658.12M | 165.04%668.31M | 137.68%648.53M | 9.89%296.73M | -1.42%290.41M | -21.77%252.16M |
Long-term equity investment | 199.45%2.05B | 76.89%1.22B | 6.42%728.99M | 1.01%692.24M | 2.30%683.92M | 8.78%687.26M | 33.04%685.03M | 43.12%685.32M | 41.37%668.51M | 37.59%631.81M |
Long term receivable account | 1.64%4.19B | -2.75%3.96B | 18.12%3.82B | 35.12%3.56B | 16.21%4.12B | 12.99%4.07B | -33.77%3.24B | -47.48%2.63B | -39.68%3.55B | -37.51%3.6B |
Fixed assets | ---- | ---- | ---- | 41.38%4.15B | ---- | 44.33%4.19B | ---- | 32.50%2.93B | ---- | 3.12%2.9B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --2.51K | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 22.29%1.18B | ---- | 46.81%850.61M | ---- | 108.10%961.21M | ---- | 38.66%579.42M |
Intangible assets | -3.06%1.08B | -1.95%1.09B | 48.04%1.1B | 47.63%1.1B | 44.24%1.12B | 46.79%1.11B | -2.58%740.81M | 16.24%747.38M | 17.89%773.77M | 3.00%759.06M |
Goodwill | -13.51%774.94M | -12.86%782.14M | 29.58%907.37M | 29.47%918.89M | 24.77%895.94M | 27.49%897.61M | -9.30%700.23M | -8.07%709.75M | -8.57%718.09M | -10.35%704.08M |
Long deferred expense | 10.26%192.95M | 2.24%195.61M | 9.72%169.59M | 13.44%175.99M | 24.78%175M | 42.85%191.32M | 29.84%154.56M | 48.68%155.15M | 31.27%140.24M | 14.84%133.94M |
Deferred tax assets | 7.03%584.53M | 7.99%592.04M | 22.38%606.59M | 21.88%579.87M | 14.71%546.13M | 11.44%548.22M | 6.14%495.66M | 16.05%475.76M | 17.02%476.1M | 4.41%491.93M |
Usufruct assets | 46.43%133.97M | 31.54%128.38M | 3.26%85.77M | -17.29%89.58M | 15.09%91.49M | 9.84%97.6M | -1.75%83.06M | 21.67%108.31M | 133.18%79.5M | 147.85%88.85M |
Other non current assets | -32.87%568.15M | -38.55%551.62M | 741.18%766.77M | 720.49%811.67M | 870.64%846.29M | 733.22%897.62M | 14.67%91.15M | --98.92M | --87.19M | 22.99%107.73M |
Total non current assets | 12.54%16.05B | 5.05%14.93B | 37.05%14.29B | 41.93%13.92B | 39.21%14.26B | 38.60%14.21B | -7.90%10.43B | -6.25%9.81B | -8.86%10.24B | -14.65%10.25B |
Total assets | 13.14%56.7B | 8.69%54.42B | 24.70%52.78B | 24.14%52.66B | 19.34%50.11B | 19.74%50.07B | 3.96%42.32B | 28.34%42.42B | 24.16%41.99B | 1.38%41.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 2.13%2.42B | -3.56%2.03B | -7.97%2.09B | 80.22%2.86B | 92.73%2.37B | 105.62%2.1B | 98.38%2.27B | 86.30%1.59B | 22.52%1.23B | -24.79%1.02B |
Transactional financial liabilities | ---- | 487.55%26.12M | 159.65%59.41M | 879.29%66.69M | -85.29%210.21K | 1,697.43%4.44M | 1,055.41%22.88M | 378.83%6.81M | 117.84%1.43M | 1,178.03%247.29K |
Notes payable and accounts payable | 21.75%15.91B | 13.28%14.34B | 28.88%13.58B | 20.94%13.23B | 21.13%13.07B | 21.61%12.65B | 14.03%10.54B | 59.74%10.94B | 58.33%10.79B | 12.12%10.41B |
-Notes payable | -13.75%2.23B | -21.09%1.87B | 6.47%1.98B | 2.39%2.33B | 11.58%2.59B | 28.29%2.37B | 37.89%1.86B | 326.93%2.27B | 111.52%2.32B | 31.14%1.85B |
-Accounts payable | 30.52%13.68B | 21.21%12.46B | 33.69%11.6B | 25.80%10.9B | 23.74%10.48B | 20.16%10.28B | 9.94%8.67B | 37.21%8.67B | 48.12%8.47B | 8.71%8.56B |
Contract liabilities | 21.92%7.47B | 11.61%7.61B | 20.72%8.14B | 10.57%7.25B | -9.83%6.12B | -15.55%6.82B | -17.76%6.74B | -18.24%6.56B | -20.93%6.79B | -13.68%8.08B |
Advance receipts | 136.82%4.58M | 370.02%3.97M | --3.95M | --3.51M | --1.94M | --844.96K | ---- | ---- | ---- | ---- |
Salaries payable | -6.02%333.12M | -3.52%897.71M | -2.78%253.5M | 92.54%321.84M | 84.04%354.45M | 20.04%930.48M | 6.94%260.74M | 39.55%167.15M | 55.85%192.59M | 10.39%775.14M |
Taxs payable | -2.91%478.38M | -2.32%626.2M | -3.14%529.2M | -6.69%443.03M | 27.77%492.74M | 70.08%641.04M | 36.37%546.33M | 58.98%474.8M | 29.65%385.64M | 2.94%376.91M |
Other payable (including interest and dividends) | -7.66%2.3B | -8.00%2.42B | 47.06%2.32B | 37.09%2.36B | 44.29%2.49B | 56.65%2.63B | -41.14%1.58B | 134.35%1.72B | 154.01%1.73B | 32.40%1.68B |
-Dividend payable | -14.09%362.29M | -12.69%363.48M | 1,319.36%374.07M | 1,358.10%384.28M | 200.64%421.73M | 1,371.60%416.29M | -92.49%26.35M | 0.00%26.35M | 377.87%140.28M | -93.65%28.29M |
-Other payable | ---- | ---- | ---- | 16.55%1.98B | ---- | 34.12%2.21B | ---- | 139.36%1.69B | ---- | 100.62%1.65B |
Non current liabilities due within one year | 58.48%1.25B | 95.30%1.54B | 86.45%1.44B | 21.27%943.86M | 32.35%788.48M | 29.42%786.65M | -10.55%772.37M | 4.39%778.3M | -19.66%595.75M | -20.36%607.84M |
Other current liabilities | 51.31%1.29B | 2.51%369.75M | 7.71%1.4B | -22.82%1.83B | -65.84%855.13M | -82.00%360.7M | -12.03%1.3B | 76.55%2.37B | 71.64%2.5B | 38.80%2B |
Total current liabilities | 18.75%31.53B | 11.03%29.9B | 24.32%29.88B | 19.28%29.35B | 9.62%26.55B | 7.92%26.93B | -0.96%24.03B | 29.67%24.6B | 22.80%24.22B | 1.61%24.96B |
Current liabilities | ||||||||||
Long term loan | -4.69%2.03B | 12.87%2.04B | -37.64%1.39B | -13.31%1.95B | -8.21%2.13B | 2.23%1.81B | 61.98%2.23B | 24.13%2.25B | 25.54%2.32B | -6.80%1.77B |
Bonds payable | -33.05%1.01B | -33.33%1B | 94.87%1B | 192.30%1.5B | 198.95%1.51B | 197.01%1.5B | 2.63%513.16M | --513.16M | --505.03M | --505.03M |
Long term account payable | ---- | ---- | ---- | -37.46%60.68M | ---- | -34.31%70.93M | ---- | -19.36%97.02M | ---- | -24.18%107.97M |
Long term salaries pay | 1.64%245.54M | -0.96%246.77M | 260.65%239.06M | 258.32%239.54M | 235.92%241.57M | 242.92%249.17M | -0.82%66.29M | 45.19%66.85M | 51.59%71.91M | 2.77%72.66M |
Estimate liabilities | -14.83%143.51M | -31.13%130.14M | 20.34%162.76M | 4.26%173.61M | 2.41%168.51M | 12.04%188.97M | -38.62%135.25M | -7.63%166.51M | 15.84%164.54M | -17.14%168.67M |
Deferred tax liabilities | -18.87%78.98M | -18.94%80.46M | 42.85%90.6M | 43.84%95.71M | 42.71%97.36M | 48.00%99.26M | -10.84%63.42M | -9.75%66.54M | -7.32%68.22M | -16.61%67.07M |
Long term deferred income | -6.38%302.7M | -10.69%301.67M | 10.32%317.19M | 6.63%325.28M | 5.34%323.32M | 7.96%337.76M | -9.01%287.51M | -4.47%305.06M | -5.13%306.92M | -5.57%312.86M |
Lease liabilities | 239.53%77.66M | 153.79%55.42M | -4.03%19.56M | -47.27%23.76M | 45.13%22.87M | -10.49%21.84M | 25.18%20.38M | 157.60%45.05M | -20.47%15.76M | 33.04%24.4M |
Total non current liabilities | -13.71%3.94B | -8.66%3.91B | -4.28%3.28B | 24.52%4.37B | 28.18%4.57B | 41.21%4.28B | 27.53%3.42B | 36.61%3.51B | 38.03%3.57B | 10.29%3.03B |
Total liabilities | 13.98%35.47B | 8.33%33.81B | 20.76%33.15B | 19.93%33.71B | 12.00%31.12B | 11.52%31.21B | 1.87%27.45B | 30.50%28.11B | 24.57%27.79B | 2.48%27.99B |
Shareholders equity | ||||||||||
Paid-in capital | 0.37%2.64B | 16.63%2.64B | 16.63%2.64B | 16.63%2.64B | 18.63%2.63B | 2.10%2.27B | 30.39%2.27B | 30.39%2.27B | 27.71%2.22B | 27.71%2.22B |
Capital reserve funds | 37.45%428.76M | -65.37%409.92M | -13.11%401.8M | -13.45%387.78M | 54.21%311.94M | 291.65%1.18B | -57.09%462.42M | -60.41%448.06M | -82.12%202.28M | -83.25%302.28M |
Surplus reserve funds | 8.84%1.06B | 8.84%1.06B | 21.90%976.75M | 21.90%976.75M | 21.90%976.75M | 20.09%976.75M | 10.61%801.25M | 35.56%801.25M | 35.56%801.25M | 12.24%813.32M |
Retained profit | 14.99%15.75B | 15.55%15.11B | 33.13%14.29B | 33.62%13.65B | 34.69%13.7B | 33.33%13.08B | 14.41%10.73B | 34.88%10.22B | 34.23%10.17B | 14.82%9.81B |
Less:Treasury stock | 14.74%306.58M | 14.74%306.58M | 14.74%306.58M | 14.74%306.58M | --267.19M | --267.19M | --267.19M | --267.19M | ---- | ---- |
Other composite income | -77.27%-169.14M | -16.84%-116.47M | -30.28%-149.6M | -23.19%-135.81M | 19.07%-95.41M | 11.80%-99.68M | -42.10%-114.82M | -58.55%-110.24M | -81.36%-117.89M | -132.00%-113.01M |
Specific reserves | 4.63%304.01M | -0.07%291M | 12.09%300.55M | 12.26%293.11M | 18.76%290.57M | 23.09%291.21M | -6.36%268.12M | 202.72%261.11M | 178.65%244.67M | -2.14%236.59M |
Shareholders equity without minority interests | 12.35%19.71B | 9.56%19.1B | 28.31%18.15B | 28.60%17.51B | 29.79%17.54B | 31.37%17.43B | 7.79%14.15B | 23.20%13.62B | 22.24%13.52B | 2.03%13.27B |
Minority interests | 4.80%1.51B | 6.02%1.52B | 103.89%1.47B | 107.51%1.44B | 111.21%1.44B | 154.58%1.43B | 13.65%722.81M | 51.15%692.58M | 51.44%682.08M | -39.79%561.61M |
Total shareholder equity | 11.78%21.22B | 9.30%20.61B | 31.98%19.62B | 32.42%18.95B | 33.70%18.98B | 36.37%18.86B | 8.06%14.87B | 24.31%14.31B | 23.39%14.2B | -0.77%13.83B |
Total liabilityies and equity | 13.14%56.7B | 8.69%54.42B | 24.70%52.78B | 24.14%52.66B | 19.34%50.11B | 19.74%50.07B | 3.96%42.32B | 28.34%42.42B | 24.16%41.99B | 1.38%41.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data