(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 91.36%526.19M | -9.36%536.37M | -40.01%271.14M | -11.41%394.15M | -37.58%274.97M | -30.10%591.77M | -30.33%452.01M | -34.50%444.9M | -35.71%440.5M | 11.28%846.65M |
Notes receivable and accounts receivable | 38.00%680.3M | 37.26%678.51M | 11.75%504.43M | 10.95%505.96M | 14.21%492.96M | 0.06%494.31M | 1.96%451.41M | 0.37%456.04M | 31.60%431.61M | 45.86%494M |
-Notes receivable | 647.40%177.11M | 247.52%162.15M | 198.93%27.58M | 164.47%56.29M | 42.89%23.7M | 47.12%46.66M | -72.22%9.23M | 101.85%21.28M | 161.93%16.58M | 115.23%31.72M |
-Accounts receivable | 7.23%503.19M | 15.35%516.35M | 7.84%476.85M | 3.43%449.67M | 13.07%469.26M | -3.17%447.65M | 7.97%442.18M | -2.05%434.75M | 29.04%415.03M | 42.70%462.28M |
Other receivables (including interest and dividends) | -73.33%11.94M | 6.10%10.86M | 808.01%81.03M | 471.11%47.13M | 373.54%44.77M | 6.65%10.23M | -6.69%8.92M | 22.31%8.25M | -13.59%9.45M | 162.66%9.59M |
-Other receivable | ---- | ---- | ---- | 471.11%47.13M | ---- | 6.65%10.23M | ---- | 22.31%8.25M | ---- | 162.66%9.59M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --625.82K | ---- |
Advance payment | -39.90%29.69M | -7.09%47.96M | -48.40%25.19M | -28.43%37.9M | 81.39%49.4M | -27.26%51.62M | -74.52%48.81M | -60.14%52.95M | -76.24%27.23M | -18.68%70.97M |
Inventories | 8.24%491.11M | 3.96%406.19M | -0.79%475.83M | -6.73%466.18M | -15.03%453.74M | -5.99%390.72M | 19.27%479.61M | 12.73%499.82M | 21.17%533.97M | 24.41%415.62M |
Receivable financing | 78.36%26.57M | -86.65%15.48M | 7.99%23.5M | 757.23%36.68M | -14.66%14.9M | 432.61%116M | 107.58%21.76M | -76.19%4.28M | -32.69%17.46M | -28.68%21.78M |
Other current assets | -93.12%29.31M | -91.45%12.7M | -23.83%399.28M | -59.67%217.77M | -27.87%426.05M | -43.26%148.64M | -8.30%524.19M | 10.51%539.99M | 34.31%590.66M | -34.93%261.95M |
Total current assets | 2.18%1.8B | -5.28%1.71B | -10.38%1.78B | -14.98%1.71B | -14.37%1.76B | -14.96%1.8B | -12.74%1.99B | -9.76%2.01B | 0.31%2.05B | 8.32%2.12B |
Non Current assets | ||||||||||
Other equity investment | 16.38%7.06M | -16.65%6.76M | 10.09%8.44M | -3.67%6.92M | -16.82%6.06M | 3.48%8.11M | -1.32%7.66M | -18.22%7.19M | -16.73%7.29M | -10.16%7.83M |
Fixed assets | ---- | ---- | ---- | 54.97%223.07M | ---- | 48.46%242.92M | ---- | -16.75%143.95M | ---- | -11.30%163.63M |
Constru in process | ---- | ---- | ---- | 30.95%1.11B | ---- | 42.57%1.03B | ---- | 31.11%847.05M | ---- | 19.80%723.78M |
Construction materials | ---- | ---- | ---- | -1.69%3.97M | ---- | 0.00%4.04M | ---- | 0.00%4.04M | ---- | 0.00%4.04M |
Intangible assets | -2.54%196.6M | -2.53%197.88M | 32.87%199.16M | 32.89%200.45M | 32.91%201.73M | 32.93%203.01M | -2.46%149.9M | -2.45%150.84M | -2.43%151.78M | -2.41%152.72M |
Long deferred expense | -52.64%166.05K | -46.52%212.19K | -41.67%258.33K | -37.74%304.48K | -32.67%350.62K | -29.93%396.76K | -1.31%442.91K | 1.40%489.05K | 6.82%520.77K | 8.96%566.2K |
Deferred tax assets | 5.15%21.47M | 3.91%21.47M | 34.53%19.9M | 40.20%20.42M | 13.71%20.42M | 15.07%20.66M | -32.24%14.79M | -37.08%14.56M | -21.68%17.96M | -21.68%17.96M |
Usufruct assets | -14.07%2.35M | -11.68%2.72M | -31.95%2.13M | -39.66%2.43M | -49.86%2.73M | -55.38%3.08M | --3.13M | --4.02M | --5.45M | --6.9M |
Other non current assets | 83.89%31.56M | 12.62%26.89M | -78.17%24.63M | -78.88%22.12M | -86.95%17.16M | -77.88%23.87M | 464.14%112.83M | 423.58%104.72M | 557.62%131.52M | 439.54%107.91M |
Total non current assets | 9.90%1.7B | 6.70%1.64B | 23.37%1.62B | 24.44%1.59B | 23.42%1.55B | 29.75%1.54B | 24.27%1.31B | 23.96%1.28B | 24.35%1.25B | 18.38%1.19B |
Total assets | 5.79%3.5B | 0.23%3.35B | 3.05%3.4B | 0.35%3.29B | -0.04%3.3B | 1.07%3.34B | -1.01%3.3B | 0.92%3.28B | 8.25%3.31B | 11.73%3.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 16.31%426.31M | 3.71%365.05M | 19.48%423.26M | 3.50%363.29M | 2.29%366.53M | 8.99%351.98M | 0.76%354.26M | 12.58%351.01M | 15.44%358.34M | 21.91%322.95M |
Notes payable and accounts payable | 16.31%725.44M | 2.18%673.69M | 20.80%635.62M | 4.23%616.17M | -1.27%623.7M | 1.67%659.29M | -15.77%526.18M | -4.43%591.16M | 17.32%631.7M | 29.61%648.47M |
-Notes payable | 28.37%410.75M | 2.88%353.06M | -10.28%306.65M | -27.07%291.7M | -31.02%319.98M | -27.80%343.16M | -27.30%341.78M | -17.85%399.98M | 14.16%463.85M | 36.86%475.27M |
-Accounts payable | 3.61%314.69M | 1.42%320.64M | 78.40%328.98M | 69.72%324.46M | 80.95%303.73M | 82.52%316.13M | 19.30%184.4M | 45.13%191.18M | 27.03%167.85M | 13.18%173.21M |
Contract liabilities | -38.71%36.44M | -2.31%39.38M | 19.05%65.65M | 65.35%59.35M | 36.42%59.46M | 20.56%40.31M | 21.15%55.14M | -46.92%35.89M | 5.56%43.58M | -24.90%33.43M |
Salaries payable | -28.02%47.41M | -15.95%76.09M | -22.46%78.35M | -25.07%74.17M | -29.90%65.86M | -24.63%90.53M | -14.46%101.04M | 0.23%98.99M | 8.02%93.95M | 4.04%120.11M |
Taxs payable | 1,117.18%3.23M | -79.14%4.2M | 719.37%4.44M | 115.45%6.17M | -67.59%265.38K | 53.72%20.14M | -88.37%541.9K | -80.12%2.86M | -65.99%818.89K | 38.57%13.1M |
Other payable (including interest and dividends) | 1.00%123.68M | 6.42%126.83M | 5.13%125.21M | 7.11%126.55M | 5.65%122.45M | 6.91%119.18M | 8.09%119.1M | 6.33%118.15M | 8.50%115.9M | 8.87%111.48M |
-Dividend payable | ---- | ---- | ---- | -23.68%1.67M | ---- | ---- | ---- | 2.70%2.18M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 7.69%124.88M | ---- | 6.91%119.18M | ---- | 6.40%115.97M | ---- | 8.87%111.48M |
Non current liabilities due within one year | -67.08%23.61M | -68.45%23.97M | -44.69%27.51M | -52.50%27.88M | 23.36%71.7M | 19.45%75.97M | 2.06%49.74M | 6.74%58.7M | -16.96%58.13M | -9.27%63.6M |
Other current liabilities | 0.45%138.7M | -6.83%127.91M | -37.98%137.42M | -41.40%132.11M | -41.43%138.07M | -43.97%137.28M | -16.64%221.57M | 18.72%225.44M | 73.68%235.75M | 86.30%245M |
Total current liabilities | 5.30%1.52B | -3.85%1.44B | 4.90%1.5B | -5.16%1.41B | -5.86%1.45B | -4.07%1.49B | -9.03%1.43B | 1.02%1.48B | 19.05%1.54B | 25.79%1.56B |
Current liabilities | ||||||||||
Long term loan | 30.85%361.28M | 13.90%311.12M | -0.03%313.09M | 27.16%313.43M | 27.62%276.1M | 33.00%273.15M | 33.48%313.18M | -7.20%246.5M | -10.42%216.34M | 0.18%205.38M |
Deferred tax liabilities | 49.67%1.14M | -28.61%1.09M | -6.62%933.55K | -4.26%888.59K | -19.50%759.54K | 49.04%1.53M | -1.51%999.7K | -20.56%928.16K | -18.89%943.49K | -11.47%1.03M |
Long term deferred income | 5.01%98.45M | 3.95%97.47M | 3.97%97.48M | 2.61%93.74M | 15.24%93.76M | 21.04%93.76M | 21.04%93.76M | 24.37%91.36M | 10.75%81.36M | 5.45%77.46M |
Lease liabilities | -51.05%1.12M | -25.35%1.21M | -8.91%704.99K | -45.76%420.61K | 145.23%2.28M | 45.18%1.63M | --773.99K | --775.52K | --931.16K | --1.12M |
Total non current liabilities | 23.89%461.99M | 11.03%410.89M | 0.86%412.21M | 20.30%408.49M | 24.48%372.9M | 29.86%370.07M | 30.53%408.71M | -0.20%339.56M | -5.23%299.57M | 1.92%284.98M |
Total liabilities | 9.11%1.99B | -0.90%1.85B | 4.00%1.91B | -0.42%1.81B | -0.91%1.82B | 1.17%1.86B | -2.45%1.84B | 0.79%1.82B | 14.27%1.84B | 21.40%1.84B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%245.09M | 0.00%245.09M | 0.00%245.09M | 0.00%245.09M | 0.00%245.09M | 0.00%245.09M | 0.00%245.09M | 0.00%245.09M | 0.00%245.09M | 0.00%245.09M |
Capital reserve funds | 0.00%840.37M | 0.00%840.37M | 0.00%840.37M | 0.00%840.37M | 0.00%840.37M | 0.00%840.37M | 0.00%840.37M | 0.00%840.37M | 0.00%840.37M | 0.00%840.37M |
Surplus reserve funds | 4.27%82.29M | 4.30%82.29M | 3.01%78.92M | 3.01%78.92M | 3.01%78.92M | 2.98%78.9M | 4.35%76.62M | 4.35%76.62M | 4.35%76.62M | 4.35%76.62M |
Retained profit | 7.13%336.67M | 7.64%329.53M | 8.58%322.07M | 5.87%311.24M | 4.79%314.26M | 3.81%306.13M | 3.29%296.61M | 4.88%293.97M | 7.29%299.89M | 7.15%294.89M |
Other composite income | -5.07%4.09M | -36.58%3.83M | -7.25%5.25M | -8.35%4.82M | -19.50%4.3M | 3.99%6.04M | -1.51%5.66M | -20.56%5.26M | -18.89%5.35M | -11.47%5.81M |
Shareholders equity without minority interests | 1.72%1.51B | 1.66%1.5B | 1.87%1.49B | 1.31%1.48B | 1.07%1.48B | 0.94%1.48B | 0.87%1.46B | 1.07%1.46B | 1.54%1.47B | 1.53%1.46B |
Total shareholder equity | 1.72%1.51B | 1.66%1.5B | 1.87%1.49B | 1.31%1.48B | 1.07%1.48B | 0.94%1.48B | 0.87%1.46B | 1.07%1.46B | 1.54%1.47B | 1.53%1.46B |
Total liabilityies and equity | 5.79%3.5B | 0.23%3.35B | 3.05%3.4B | 0.35%3.29B | -0.04%3.3B | 1.07%3.34B | -1.01%3.3B | 0.92%3.28B | 8.25%3.31B | 11.73%3.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data