CN Stock MarketDetailed Quotes

China Merchants (600999)

Watchlist
  • 15.72
  • +0.05+0.32%
Market Closed Apr 30 15:00 CST
136.71BMarket Cap10.27P/E (TTM)

China Merchants (600999) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating revenue
47.96%6.97B
19.53%24.97B
27.76%18.24B
9.64%10.52B
9.64%4.71B
5.40%20.89B
-3.98%14.28B
-11.11%9.6B
-9.66%4.3B
3.13%19.82B
Net interest income
246.29%721.42M
71.08%1.94B
88.00%1.28B
34.90%630.02M
75.02%208.33M
-21.93%1.13B
-47.97%679.85M
-49.98%467.03M
-75.61%119.03M
8.25%1.45B
-Interest income
10.93%2.57B
-5.71%9.45B
-6.21%6.88B
-9.89%4.53B
-10.91%2.31B
-8.71%10.02B
-9.95%7.34B
-7.22%5.03B
-5.23%2.6B
2.88%10.98B
-Less:Interest expense
-12.35%1.85B
-15.51%7.51B
-15.83%5.6B
-14.47%3.9B
-15.04%2.11B
-6.70%8.89B
-2.69%6.66B
1.67%4.56B
10.00%2.48B
2.11%9.52B
Net commission income
25.34%3.16B
37.01%11.48B
63.49%8.26B
39.45%4.89B
47.66%2.52B
1.21%8.38B
-17.59%5.05B
-15.09%3.51B
-12.30%1.71B
-12.57%8.28B
-Net income from securities trading brokerage business
31.74%2.59B
43.82%8.89B
79.67%6.6B
44.86%3.73B
49.01%1.97B
11.79%6.18B
-14.15%3.67B
-12.13%2.58B
-7.04%1.32B
-14.16%5.53B
-Net income from securities underwriting business
-3.79%179.62M
20.01%1.03B
21.59%509.53M
41.35%402.27M
112.03%186.7M
-34.20%856.47M
-43.82%419.05M
-36.30%284.59M
-43.32%88.06M
-6.53%1.3B
-Net trust income
-12.37%194.29M
21.72%873.06M
30.01%653.15M
29.27%439.89M
42.91%221.72M
0.61%717.27M
-8.49%502.38M
-8.50%340.29M
-13.57%155.15M
-13.99%712.89M
Invest income
-36.40%2.11B
25.25%12.4B
91.38%9.68B
270.35%6.54B
1,465.07%3.31B
59.65%9.9B
6.48%5.06B
-48.61%1.77B
-114.43%-242.49M
-34.03%6.2B
Exchange income
-3,586.23%-222.27M
-73.39%32.35M
-125.77%-24.09M
-153.97%-9.7M
-126.32%-6.03M
110.22%121.61M
269.01%93.47M
220.07%17.97M
1,017.84%22.91M
214.50%57.85M
Asset deal income
-248.40%-76.58K
183.05%15.63M
-85.56%792.96K
615.08%831.11K
-55.60%51.6K
19.09%5.52M
250.76%5.49M
-89.77%116.23K
--116.23K
660,179.69%4.64M
Other revenue
149.30%50.17M
-28.03%45.51M
-21.54%40.19M
-20.40%37.73M
-32.81%20.13M
-38.07%63.24M
-47.11%51.22M
-48.04%47.4M
-47.96%29.95M
-49.34%102.11M
Operating payout
42.11%3.15B
13.12%10.93B
23.11%8.27B
4.60%4.84B
9.63%2.22B
-8.16%9.66B
-15.64%6.72B
-17.23%4.62B
-8.42%2.02B
0.73%10.52B
Operating and admin expense
38.86%3.04B
8.97%10.52B
21.15%8.18B
5.61%4.79B
7.01%2.19B
10.34%9.65B
4.99%6.75B
0.28%4.53B
-2.47%2.04B
1.14%8.75B
Operating tax surcharges
19.41%39.94M
24.96%148.36M
47.01%104.75M
23.51%61.29M
24.43%33.45M
5.48%118.73M
-7.88%71.25M
-6.93%49.63M
2.64%26.88M
-10.45%112.56M
Credit Impairment Loss
23,074.37%78.45M
329.20%259.69M
79.06%-23.53M
-141.82%-15.76M
99.25%-341.45K
-160.32%-113.3M
-176.08%-112.38M
-74.37%37.69M
-25.26%-45.33M
-37.51%187.82M
Other operating cost
----
-13.60%5.26M
46.64%1.85M
4.17%1.25M
--255.2K
-99.59%6.09M
-99.90%1.26M
-99.86%1.2M
----
8.10%1.47B
Operating profit
53.17%3.82B
25.05%14.04B
31.89%9.98B
14.33%5.68B
9.64%2.49B
20.75%11.23B
9.45%7.56B
-4.54%4.97B
-10.74%2.27B
5.99%9.3B
Add:Nonoperating income
-79.62%207.05K
281.31%54.37M
-93.75%542.59K
-94.19%504.03K
-88.17%1.02M
435.82%14.26M
305.07%8.68M
385.45%8.68M
288.46%8.59M
29.54%2.66M
Less:Nonoperating expense
-94.28%17.36K
-17.34%18.54M
-88.81%1.43M
-88.97%1.41M
-97.37%303.73K
318.84%22.43M
1,562.28%12.77M
2,135.31%12.79M
14,206.66%11.53M
-97.80%5.36M
Total profit
53.13%3.82B
25.46%14.08B
31.95%9.98B
14.40%5.68B
9.82%2.49B
20.70%11.22B
9.37%7.56B
-4.64%4.97B
-10.93%2.27B
8.96%9.3B
Less:Income tax cost
195.20%548.66M
111.95%1.76B
170.32%1.1B
127.17%495.96M
64.15%185.86M
57.52%829.52M
-19.67%407.59M
-54.57%218.32M
-60.91%113.22M
15.86%526.61M
Net profit
41.69%3.27B
18.56%12.32B
24.07%8.87B
9.22%5.19B
6.97%2.31B
18.48%10.39B
11.67%7.15B
0.43%4.75B
-4.53%2.16B
8.57%8.77B
Net profit from continuing operation
41.69%3.27B
18.56%12.32B
24.07%8.87B
9.22%5.19B
6.97%2.31B
18.48%10.39B
11.67%7.15B
0.43%4.75B
-4.53%2.16B
8.57%8.77B
Less:Minority Profit
-37.12%641.31K
-866.87%-31.43M
-11.90%2.69M
-9.43%2.05M
-4.36%1.02M
-20.07%4.1M
-19.97%3.06M
-13.39%2.27M
24.17%1.07M
-25.55%5.13M
Net profit of parent company owners
41.73%3.27B
18.91%12.35B
24.08%8.87B
9.23%5.19B
6.97%2.31B
18.51%10.39B
11.68%7.15B
0.44%4.75B
-4.54%2.16B
8.60%8.76B
Earning per share
Basic earning per share
44.00%0.36
19.47%1.35
25.97%0.97
9.80%0.56
8.70%0.25
20.21%1.13
11.59%0.77
0.00%0.51
-4.17%0.23
9.30%0.94
Diluted earning per share
44.00%0.36
19.47%1.35
25.97%0.97
9.80%0.56
8.70%0.25
20.21%1.13
11.59%0.77
0.00%0.51
-4.17%0.23
9.30%0.94
Other composite income
104.84%43.77M
-208.14%-1.59B
-393.38%-1.48B
-296.72%-996.12M
-591.36%-905.02M
684.30%1.47B
267.66%505.71M
21.96%506.36M
498.68%184.19M
146.74%187.87M
Other composite income of parent company owners
104.84%43.77M
-208.14%-1.59B
-393.38%-1.48B
-296.72%-996.12M
-591.36%-905.02M
684.30%1.47B
267.66%505.71M
21.96%506.36M
498.68%184.19M
146.74%187.87M
Total composite income
136.17%3.31B
-9.60%10.72B
-3.50%7.39B
-20.25%4.19B
-40.08%1.4B
32.45%11.86B
17.05%7.66B
2.17%5.26B
2.23%2.34B
9.86%8.96B
Total composite income of parent company owners
136.30%3.31B
-9.30%10.76B
-3.49%7.39B
-20.26%4.19B
-40.10%1.4B
32.48%11.86B
17.07%7.66B
2.18%5.25B
2.22%2.34B
9.89%8.95B
Total composite income of minority owners
-37.12%641.31K
-866.87%-31.43M
-11.90%2.69M
-9.43%2.05M
-4.36%1.02M
-20.07%4.1M
-19.97%3.06M
-13.39%2.27M
24.17%1.07M
-25.55%5.13M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating revenue 47.96%6.97B19.53%24.97B27.76%18.24B9.64%10.52B9.64%4.71B5.40%20.89B-3.98%14.28B-11.11%9.6B-9.66%4.3B3.13%19.82B
Net interest income 246.29%721.42M71.08%1.94B88.00%1.28B34.90%630.02M75.02%208.33M-21.93%1.13B-47.97%679.85M-49.98%467.03M-75.61%119.03M8.25%1.45B
-Interest income 10.93%2.57B-5.71%9.45B-6.21%6.88B-9.89%4.53B-10.91%2.31B-8.71%10.02B-9.95%7.34B-7.22%5.03B-5.23%2.6B2.88%10.98B
-Less:Interest expense -12.35%1.85B-15.51%7.51B-15.83%5.6B-14.47%3.9B-15.04%2.11B-6.70%8.89B-2.69%6.66B1.67%4.56B10.00%2.48B2.11%9.52B
Net commission income 25.34%3.16B37.01%11.48B63.49%8.26B39.45%4.89B47.66%2.52B1.21%8.38B-17.59%5.05B-15.09%3.51B-12.30%1.71B-12.57%8.28B
-Net income from securities trading brokerage business 31.74%2.59B43.82%8.89B79.67%6.6B44.86%3.73B49.01%1.97B11.79%6.18B-14.15%3.67B-12.13%2.58B-7.04%1.32B-14.16%5.53B
-Net income from securities underwriting business -3.79%179.62M20.01%1.03B21.59%509.53M41.35%402.27M112.03%186.7M-34.20%856.47M-43.82%419.05M-36.30%284.59M-43.32%88.06M-6.53%1.3B
-Net trust income -12.37%194.29M21.72%873.06M30.01%653.15M29.27%439.89M42.91%221.72M0.61%717.27M-8.49%502.38M-8.50%340.29M-13.57%155.15M-13.99%712.89M
Invest income -36.40%2.11B25.25%12.4B91.38%9.68B270.35%6.54B1,465.07%3.31B59.65%9.9B6.48%5.06B-48.61%1.77B-114.43%-242.49M-34.03%6.2B
Exchange income -3,586.23%-222.27M-73.39%32.35M-125.77%-24.09M-153.97%-9.7M-126.32%-6.03M110.22%121.61M269.01%93.47M220.07%17.97M1,017.84%22.91M214.50%57.85M
Asset deal income -248.40%-76.58K183.05%15.63M-85.56%792.96K615.08%831.11K-55.60%51.6K19.09%5.52M250.76%5.49M-89.77%116.23K--116.23K660,179.69%4.64M
Other revenue 149.30%50.17M-28.03%45.51M-21.54%40.19M-20.40%37.73M-32.81%20.13M-38.07%63.24M-47.11%51.22M-48.04%47.4M-47.96%29.95M-49.34%102.11M
Operating payout 42.11%3.15B13.12%10.93B23.11%8.27B4.60%4.84B9.63%2.22B-8.16%9.66B-15.64%6.72B-17.23%4.62B-8.42%2.02B0.73%10.52B
Operating and admin expense 38.86%3.04B8.97%10.52B21.15%8.18B5.61%4.79B7.01%2.19B10.34%9.65B4.99%6.75B0.28%4.53B-2.47%2.04B1.14%8.75B
Operating tax surcharges 19.41%39.94M24.96%148.36M47.01%104.75M23.51%61.29M24.43%33.45M5.48%118.73M-7.88%71.25M-6.93%49.63M2.64%26.88M-10.45%112.56M
Credit Impairment Loss 23,074.37%78.45M329.20%259.69M79.06%-23.53M-141.82%-15.76M99.25%-341.45K-160.32%-113.3M-176.08%-112.38M-74.37%37.69M-25.26%-45.33M-37.51%187.82M
Other operating cost -----13.60%5.26M46.64%1.85M4.17%1.25M--255.2K-99.59%6.09M-99.90%1.26M-99.86%1.2M----8.10%1.47B
Operating profit 53.17%3.82B25.05%14.04B31.89%9.98B14.33%5.68B9.64%2.49B20.75%11.23B9.45%7.56B-4.54%4.97B-10.74%2.27B5.99%9.3B
Add:Nonoperating income -79.62%207.05K281.31%54.37M-93.75%542.59K-94.19%504.03K-88.17%1.02M435.82%14.26M305.07%8.68M385.45%8.68M288.46%8.59M29.54%2.66M
Less:Nonoperating expense -94.28%17.36K-17.34%18.54M-88.81%1.43M-88.97%1.41M-97.37%303.73K318.84%22.43M1,562.28%12.77M2,135.31%12.79M14,206.66%11.53M-97.80%5.36M
Total profit 53.13%3.82B25.46%14.08B31.95%9.98B14.40%5.68B9.82%2.49B20.70%11.22B9.37%7.56B-4.64%4.97B-10.93%2.27B8.96%9.3B
Less:Income tax cost 195.20%548.66M111.95%1.76B170.32%1.1B127.17%495.96M64.15%185.86M57.52%829.52M-19.67%407.59M-54.57%218.32M-60.91%113.22M15.86%526.61M
Net profit 41.69%3.27B18.56%12.32B24.07%8.87B9.22%5.19B6.97%2.31B18.48%10.39B11.67%7.15B0.43%4.75B-4.53%2.16B8.57%8.77B
Net profit from continuing operation 41.69%3.27B18.56%12.32B24.07%8.87B9.22%5.19B6.97%2.31B18.48%10.39B11.67%7.15B0.43%4.75B-4.53%2.16B8.57%8.77B
Less:Minority Profit -37.12%641.31K-866.87%-31.43M-11.90%2.69M-9.43%2.05M-4.36%1.02M-20.07%4.1M-19.97%3.06M-13.39%2.27M24.17%1.07M-25.55%5.13M
Net profit of parent company owners 41.73%3.27B18.91%12.35B24.08%8.87B9.23%5.19B6.97%2.31B18.51%10.39B11.68%7.15B0.44%4.75B-4.54%2.16B8.60%8.76B
Earning per share
Basic earning per share 44.00%0.3619.47%1.3525.97%0.979.80%0.568.70%0.2520.21%1.1311.59%0.770.00%0.51-4.17%0.239.30%0.94
Diluted earning per share 44.00%0.3619.47%1.3525.97%0.979.80%0.568.70%0.2520.21%1.1311.59%0.770.00%0.51-4.17%0.239.30%0.94
Other composite income 104.84%43.77M-208.14%-1.59B-393.38%-1.48B-296.72%-996.12M-591.36%-905.02M684.30%1.47B267.66%505.71M21.96%506.36M498.68%184.19M146.74%187.87M
Other composite income of parent company owners 104.84%43.77M-208.14%-1.59B-393.38%-1.48B-296.72%-996.12M-591.36%-905.02M684.30%1.47B267.66%505.71M21.96%506.36M498.68%184.19M146.74%187.87M
Total composite income 136.17%3.31B-9.60%10.72B-3.50%7.39B-20.25%4.19B-40.08%1.4B32.45%11.86B17.05%7.66B2.17%5.26B2.23%2.34B9.86%8.96B
Total composite income of parent company owners 136.30%3.31B-9.30%10.76B-3.49%7.39B-20.26%4.19B-40.10%1.4B32.48%11.86B17.07%7.66B2.18%5.25B2.22%2.34B9.89%8.95B
Total composite income of minority owners -37.12%641.31K-866.87%-31.43M-11.90%2.69M-9.43%2.05M-4.36%1.02M-20.07%4.1M-19.97%3.06M-13.39%2.27M24.17%1.07M-25.55%5.13M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More