(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 289.07%2.49B | 308.14%2.31B | 250.10%1.89B | -28.73%468.05M | -36.66%640.09M | -31.90%566.45M | -80.99%540.42M | -75.75%656.72M | -65.19%1.01B | -69.78%831.75M |
Transactional financial assets | -24.46%9.41M | -38.03%9.17M | -14.83%12.26M | -29.35%11.54M | -26.96%12.46M | -15.23%14.8M | -1.27%14.39M | 1.08%16.33M | 5.59%17.05M | 19.15%17.46M |
Notes receivable and accounts receivable | 64.88%36.43M | -43.87%26.85M | 36.58%25.25M | -5.61%21.16M | -0.98%22.1M | 254.43%47.83M | 46.28%18.48M | 119.51%22.42M | 61.12%22.31M | 53.19%13.49M |
-Accounts receivable | 64.88%36.43M | -43.87%26.85M | 36.58%25.25M | -5.61%21.16M | -0.98%22.1M | 254.43%47.83M | 46.28%18.48M | 119.51%22.42M | 61.12%22.31M | 53.19%13.49M |
Other receivables (including interest and dividends) | 17.01%37.51M | 18.55%31.78M | -8.77%28.02M | -6.68%25.91M | 15.08%32.06M | 17.89%26.81M | 3.78%30.71M | 0.74%27.77M | 61.17%27.86M | 32.44%22.74M |
-Dividend receivable | ---- | ---- | ---- | 0.00%228.06K | ---- | ---- | ---- | 10.00%228.06K | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -6.74%25.69M | ---- | 17.89%26.81M | ---- | 0.67%27.54M | ---- | 32.44%22.74M |
Advance payment | 86.90%16.09M | -41.92%16.18M | -65.13%6.98M | -58.50%6.11M | -39.89%8.61M | 8.67%27.85M | -42.58%20.02M | -54.18%14.71M | -50.12%14.32M | 13.84%25.63M |
Inventories | -15.18%259M | -24.48%279.3M | -13.48%274.47M | -11.35%259.7M | 5.75%305.35M | -3.26%369.82M | 1.15%317.22M | -1.10%292.96M | -10.39%288.74M | 9.36%382.27M |
Non-current assets due within one year | --52.82M | --51.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | 25.59%38.38M | 50.13%37.73M | 81.42%42.98M | 156.74%46.75M | 90.31%30.56M | 65.40%25.14M | -1.02%23.69M | 23.31%18.21M |
Total current assets | 172.80%2.9B | 147.80%2.73B | 134.35%2.28B | -21.38%830.21M | -24.27%1.06B | -16.11%1.1B | -70.23%971.8M | -66.00%1.06B | -57.77%1.4B | -58.75%1.31B |
Non Current assets | ||||||||||
Other equity investment | --3M | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | --20M | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 1.65%923.2M | ---- | -6.68%880.48M | ---- | -6.54%908.21M | ---- | -2.19%943.55M |
Intangible assets | 7.03%96.83M | 5.89%97.04M | -2.60%88.74M | -2.53%89.32M | -2.72%90.47M | -2.38%91.64M | -3.72%91.12M | -3.01%91.64M | -0.96%93M | -0.56%93.87M |
Long deferred expense | -29.10%60.83M | -31.56%62.45M | -25.71%73.89M | -26.60%77.02M | -25.47%85.81M | -26.81%91.25M | -22.49%99.46M | -21.88%104.94M | -14.49%115.13M | -3.14%124.68M |
Deferred tax assets | -9.23%29.89M | -2.87%30.57M | -20.46%32.18M | -9.10%32.41M | -11.91%32.93M | -4.26%31.47M | 32.31%40.46M | 31.61%35.65M | 48.66%37.39M | 8.73%32.87M |
Usufruct assets | -14.79%279.01M | -14.97%292.38M | -15.83%299.15M | -14.43%311.83M | -15.27%327.45M | -14.74%343.87M | -16.99%355.42M | -18.13%364.42M | -8.71%386.49M | -10.80%403.34M |
Other non current assets | -69.15%805.1M | -67.08%832.68M | -47.57%1.32B | 13.61%2.62B | 25.12%2.61B | 23.35%2.53B | 4,658.79%2.52B | 3,880.44%2.31B | 3,551.85%2.09B | 3,224.66%2.05B |
Total non current assets | -44.01%2.25B | -41.83%2.31B | -32.06%2.72B | 6.38%4.06B | 10.16%4.01B | 8.75%3.97B | 136.96%4.01B | 120.31%3.81B | 114.91%3.64B | 109.52%3.65B |
Total assets | 1.40%5.15B | -0.66%5.03B | 0.41%5B | 0.36%4.89B | 0.58%5.08B | 2.18%5.07B | 0.50%4.98B | 0.67%4.87B | 0.55%5.05B | 0.80%4.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -7.50%310.25M | -17.85%329.78M | -3.47%343.79M | -16.59%290.67M | -8.84%335.4M | 0.28%401.45M | -3.59%356.16M | 0.77%348.49M | -4.50%367.91M | 3.09%400.32M |
-Accounts payable | -7.50%310.25M | -17.85%329.78M | -3.47%343.79M | -16.59%290.67M | -8.84%335.4M | 0.28%401.45M | -3.59%356.16M | 0.77%348.49M | -4.50%367.91M | 3.09%400.32M |
Contract liabilities | 7.52%921.67M | 5.58%821.98M | 10.01%867.86M | 10.99%811.34M | 9.89%857.24M | 13.94%778.55M | 9.82%788.9M | 9.50%731.02M | 9.83%780.07M | 15.23%683.31M |
Advance receipts | -15.42%9.24M | -8.89%10.83M | -0.55%8.59M | 13.75%8.59M | 6.20%10.93M | 7.09%11.89M | 2.40%8.63M | -20.47%7.55M | -3.19%10.29M | 11.74%11.1M |
Salaries payable | -3.07%71.38M | -4.31%82.02M | -8.04%77.81M | -5.70%72.9M | 12.68%73.65M | 25.78%85.71M | 21.27%84.62M | 29.13%77.31M | 4.02%65.36M | -10.65%68.15M |
Taxs payable | 15.06%36.37M | 3.18%44.62M | -4.62%31.06M | -27.52%21.36M | -34.11%31.6M | -26.13%43.25M | -7.55%32.57M | 50.03%29.47M | 3.52%47.97M | 93.83%58.55M |
Other payable (including interest and dividends) | 36.13%171.9M | 26.96%167.52M | -17.38%113.43M | 0.62%131.67M | -5.02%126.27M | -2.43%131.95M | -2.07%137.29M | -6.69%130.86M | 0.07%132.94M | -9.62%135.24M |
-Other payable | ---- | ---- | ---- | 0.62%131.67M | ---- | ---- | ---- | -6.69%130.86M | ---- | -9.62%135.24M |
Non current liabilities due within one year | -10.29%73.61M | -3.94%77.44M | -2.77%78.66M | 1.42%80.24M | 0.30%82.05M | -2.22%80.62M | --80.9M | --79.11M | --81.81M | 0.93%82.45M |
Other current liabilities | 7.05%95.49M | 5.27%85.77M | 7.97%90.24M | 8.74%84.63M | 7.86%89.2M | 11.36%81.47M | 7.05%83.58M | 6.63%77.83M | 6.98%82.7M | 12.57%73.16M |
Total current liabilities | 5.20%1.69B | 0.31%1.62B | 2.47%1.61B | 1.33%1.5B | 2.38%1.61B | 6.79%1.61B | 10.79%1.57B | 12.62%1.48B | 10.07%1.57B | 8.48%1.51B |
Current liabilities | ||||||||||
Long term deferred income | -25.46%4.48M | -23.49%5.31M | -12.75%6.13M | 52.79%6.96M | 191.52%6.01M | 188.72%6.93M | 295.01%7.03M | 122.63%4.56M | -10.93%2.06M | -6.93%2.4M |
Lease liabilities | -16.04%225.43M | -19.21%232.55M | -19.24%245.56M | -18.15%256.4M | -18.56%268.48M | -16.63%287.84M | -30.40%304.06M | -29.26%313.27M | -22.29%329.69M | -13.15%345.26M |
Total non current liabilities | -16.24%229.91M | -19.31%237.86M | -19.09%251.69M | -17.14%263.36M | -17.26%274.49M | -15.21%294.77M | -29.26%311.09M | -28.82%317.82M | -22.53%331.75M | -14.20%347.66M |
Total liabilities | 2.07%1.92B | -2.71%1.86B | -1.09%1.86B | -1.93%1.76B | -1.05%1.88B | 2.67%1.91B | 1.32%1.88B | 2.12%1.8B | 2.54%1.9B | 3.37%1.86B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%547.68M | 0.00%547.68M | 0.00%547.68M | 0.00%547.68M | 0.00%547.68M | 0.00%547.68M | 0.00%547.68M | 0.00%547.68M | 0.00%547.68M | 0.00%547.68M |
Capital reserve funds | 0.00%1.99B | -0.50%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.50%2B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B |
Surplus reserve funds | 7.04%179.84M | 7.04%179.84M | 9.82%168.01M | 9.82%168.01M | 9.82%168.01M | 9.82%168.01M | 5.01%152.98M | 5.01%152.98M | 5.01%152.98M | 8.76%152.98M |
Retained profit | 4.10%512.61M | 3.68%460.32M | 6.43%432.77M | 9.74%416.63M | 7.50%492.41M | 8.10%443.98M | -1.71%406.62M | -3.15%379.65M | -5.55%458.05M | -7.55%410.7M |
Shareholders equity without minority interests | 1.00%3.23B | 0.57%3.18B | 1.33%3.14B | 1.69%3.12B | 1.57%3.2B | 1.88%3.16B | 0.01%3.1B | -0.16%3.07B | -0.62%3.15B | -0.68%3.1B |
Total shareholder equity | 1.00%3.23B | 0.57%3.18B | 1.33%3.14B | 1.69%3.12B | 1.57%3.2B | 1.88%3.16B | 0.01%3.1B | -0.16%3.07B | -0.62%3.15B | -0.68%3.1B |
Total liabilityies and equity | 1.40%5.15B | -0.66%5.03B | 0.41%5B | 0.36%4.89B | 0.58%5.08B | 2.18%5.07B | 0.50%4.98B | 0.67%4.87B | 0.55%5.05B | 0.80%4.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data