CN Stock MarketDetailed Quotes

601121 Xinjiang Baodi Mining

Watchlist
  • 6.59
  • -0.02-0.30%
Market Closed May 17 15:00 CST
5.27BMarket Cap26.90P/E (TTM)

Xinjiang Baodi Mining Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
66.40%244.13M
13.88%866.18M
-18.95%545.35M
-25.38%344.02M
-27.69%146.72M
-17.17%760.61M
672.86M
3.03%461.03M
202.9M
33.56%918.28M
Operating revenue
66.40%244.13M
13.88%866.18M
-18.95%545.35M
-25.38%344.02M
-27.69%146.72M
-17.17%760.61M
--672.86M
3.03%461.03M
--202.9M
33.56%918.28M
Other operating revenue
----
46.56%49.19M
----
-22.02%13.53M
----
-18.19%33.56M
----
--17.35M
----
517.71%41.03M
Total operating cost
39.19%171.12M
16.91%717.74M
-17.02%429.88M
-22.24%276.31M
-28.12%122.94M
3.50%613.95M
518.05M
20.18%355.35M
171.04M
8.19%593.17M
Operating cost
37.27%133.94M
15.49%544.88M
-16.88%337.24M
-23.21%213.42M
-33.04%97.57M
5.46%471.82M
--405.74M
19.72%277.94M
--145.72M
1.91%447.41M
Operating tax surcharges
83.96%13.74M
17.99%46.93M
-21.32%28.1M
-22.88%18.97M
-22.76%7.47M
-24.17%39.78M
--35.72M
-12.14%24.6M
--9.67M
76.32%52.45M
Operating expense
-1.21%594.82K
10.23%2.7M
2.53%1.78M
4.92%1.21M
19.05%602.09K
0.30%2.45M
--1.73M
33.32%1.15M
--505.73K
124.78%2.45M
Administration expense
53.97%23.55M
22.90%116.16M
-19.65%57.03M
-23.33%37.8M
9.16%15.3M
15.51%94.52M
--70.98M
54.10%49.31M
--14.01M
6.65%81.83M
Financial expense
-135.36%-708.34K
-14.82%4.58M
30.15%5.05M
84.46%4.32M
76.40%2M
-40.46%5.38M
--3.88M
-12.01%2.34M
--1.14M
438.23%9.04M
-Interest expense (Financial expense)
-37.35%2.83M
3.36%13.41M
45.57%12.34M
77.72%9.21M
26.34%4.51M
111.89%12.98M
--8.47M
107.21%5.18M
--3.57M
-20.16%6.13M
-Interest Income (Financial expense)
-31.88%-3.37M
-22.08%-10.94M
-40.56%-8.42M
-66.79%-6.31M
-99.79%-2.56M
-277.03%-8.97M
---5.99M
-173.70%-3.78M
---1.28M
11.85%-2.38M
Research and development
----
--2.48M
--682.89K
--583.83K
----
----
----
----
----
----
Credit Impairment Loss
198.52%970.17K
-61.24%1.96M
-121.28%-1.37M
-133.95%-2.26M
---984.79K
49.88%5.06M
--6.45M
184.74%6.66M
--0
1,209.98%3.37M
Asset Impairment Loss
----
---2.98M
----
----
----
----
----
----
--0.84
35.27%-13.57M
Other net revenue
-53.89%8.34M
4.62%118.28M
10.35%104.92M
-53.84%27.91M
-0.56%18.09M
409.33%113.05M
95.08M
271.23%60.46M
18.2M
-70.06%22.2M
Fair value change income
---262.2K
--1.1M
--1.11M
--1.69M
----
----
----
----
----
----
Invest income
-63.52%6.46M
4.28%110.93M
17.13%102.7M
-49.51%26.76M
-2.52%17.72M
303.56%106.38M
--87.68M
226.43%53M
--18.18M
157.89%26.36M
-Including: Investment income associates
-90.21%1.74M
-83.40%17.32M
-83.81%14.21M
-57.74%22.44M
-2.47%17.73M
346.78%104.36M
--87.8M
289.32%53.09M
--18.18M
115.43%23.36M
Asset deal income
--120.29K
--2.84M
--80.54K
--80.54K
----
----
----
----
----
-93.84%5.15M
Other revenue
-22.62%1.05M
173.56%4.43M
152.74%2.39M
104.14%1.64M
9,068.03%1.36M
83.43%1.62M
--947.08K
252.09%804.52K
--14.79K
-42.71%882.3K
Operating profit
94.32%81.36M
2.70%266.72M
-11.80%220.39M
-42.45%95.62M
-16.36%41.87M
-25.22%259.71M
249.89M
-1.14%166.14M
50.05M
62.74%347.31M
Add:Non operating Income
912.25%335.75K
202.00%3.21M
-6.52%941.51K
-80.44%177.04K
-68.41%33.17K
-80.62%1.06M
--1.01M
-58.99%904.92K
--104.99K
199.61%5.49M
Less:Non operating expense
-70.10%370.26K
-71.18%1.46M
-74.78%588.02K
-90.22%103.72K
46.15%1.24M
6.53%5.05M
--2.33M
402.72%1.06M
--847.42K
-35.27%4.74M
Total profit
99.99%81.32M
4.99%268.48M
-11.19%220.74M
-42.35%95.69M
-17.54%40.66M
-26.53%255.73M
248.56M
-2.39%165.99M
49.31M
67.40%348.06M
Less:Income tax cost
158.98%12.24M
19.84%34.78M
-25.45%22.92M
-33.92%13.75M
-25.55%4.73M
-60.12%29.02M
--30.74M
-44.13%20.8M
--6.35M
23.26%72.77M
Net profit
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
217.82M
9.30%145.19M
42.97M
84.90%275.29M
Net profit from continuing operation
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
--217.82M
9.30%145.19M
--42.97M
84.90%275.29M
Less:Minority Profit
518.06%28.76M
77.06%47.09M
-7.24%26.3M
-20.89%14.83M
-11.23%4.65M
3.12%26.59M
--28.36M
93.61%18.75M
--5.24M
543.09%25.79M
Net profit of parent company owners
28.89%40.32M
-6.74%186.61M
-9.47%171.52M
-46.92%67.11M
-17.07%31.28M
-19.79%200.11M
--189.46M
2.67%126.44M
--37.72M
61.27%249.5M
Earning per share
Basic earning per share
-3.85%0.05
-24.24%0.25
-27.78%0.26
-62.50%0.09
-17.46%0.052
-21.43%0.33
--0.36
14.29%0.24
--0.063
61.54%0.42
Diluted earning per share
-3.85%0.05
-24.24%0.25
-27.78%0.26
-62.50%0.09
-17.46%0.052
-21.43%0.33
--0.36
14.29%0.24
--0.063
61.54%0.42
Other composite income
Total composite income
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
217.82M
9.30%145.19M
42.97M
84.90%275.29M
Total composite income of parent company owners
28.89%40.32M
-6.74%186.61M
-9.47%171.52M
-46.92%67.11M
-17.07%31.28M
-19.79%200.11M
--189.46M
2.67%126.44M
--37.72M
61.27%249.5M
Total composite income of minority owners
518.06%28.76M
77.06%47.09M
-7.24%26.3M
-20.89%14.83M
-11.23%4.65M
3.12%26.59M
--28.36M
93.61%18.75M
--5.24M
543.09%25.79M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 66.40%244.13M13.88%866.18M-18.95%545.35M-25.38%344.02M-27.69%146.72M-17.17%760.61M672.86M3.03%461.03M202.9M33.56%918.28M
Operating revenue 66.40%244.13M13.88%866.18M-18.95%545.35M-25.38%344.02M-27.69%146.72M-17.17%760.61M--672.86M3.03%461.03M--202.9M33.56%918.28M
Other operating revenue ----46.56%49.19M-----22.02%13.53M-----18.19%33.56M------17.35M----517.71%41.03M
Total operating cost 39.19%171.12M16.91%717.74M-17.02%429.88M-22.24%276.31M-28.12%122.94M3.50%613.95M518.05M20.18%355.35M171.04M8.19%593.17M
Operating cost 37.27%133.94M15.49%544.88M-16.88%337.24M-23.21%213.42M-33.04%97.57M5.46%471.82M--405.74M19.72%277.94M--145.72M1.91%447.41M
Operating tax surcharges 83.96%13.74M17.99%46.93M-21.32%28.1M-22.88%18.97M-22.76%7.47M-24.17%39.78M--35.72M-12.14%24.6M--9.67M76.32%52.45M
Operating expense -1.21%594.82K10.23%2.7M2.53%1.78M4.92%1.21M19.05%602.09K0.30%2.45M--1.73M33.32%1.15M--505.73K124.78%2.45M
Administration expense 53.97%23.55M22.90%116.16M-19.65%57.03M-23.33%37.8M9.16%15.3M15.51%94.52M--70.98M54.10%49.31M--14.01M6.65%81.83M
Financial expense -135.36%-708.34K-14.82%4.58M30.15%5.05M84.46%4.32M76.40%2M-40.46%5.38M--3.88M-12.01%2.34M--1.14M438.23%9.04M
-Interest expense (Financial expense) -37.35%2.83M3.36%13.41M45.57%12.34M77.72%9.21M26.34%4.51M111.89%12.98M--8.47M107.21%5.18M--3.57M-20.16%6.13M
-Interest Income (Financial expense) -31.88%-3.37M-22.08%-10.94M-40.56%-8.42M-66.79%-6.31M-99.79%-2.56M-277.03%-8.97M---5.99M-173.70%-3.78M---1.28M11.85%-2.38M
Research and development ------2.48M--682.89K--583.83K------------------------
Credit Impairment Loss 198.52%970.17K-61.24%1.96M-121.28%-1.37M-133.95%-2.26M---984.79K49.88%5.06M--6.45M184.74%6.66M--01,209.98%3.37M
Asset Impairment Loss -------2.98M--------------------------0.8435.27%-13.57M
Other net revenue -53.89%8.34M4.62%118.28M10.35%104.92M-53.84%27.91M-0.56%18.09M409.33%113.05M95.08M271.23%60.46M18.2M-70.06%22.2M
Fair value change income ---262.2K--1.1M--1.11M--1.69M------------------------
Invest income -63.52%6.46M4.28%110.93M17.13%102.7M-49.51%26.76M-2.52%17.72M303.56%106.38M--87.68M226.43%53M--18.18M157.89%26.36M
-Including: Investment income associates -90.21%1.74M-83.40%17.32M-83.81%14.21M-57.74%22.44M-2.47%17.73M346.78%104.36M--87.8M289.32%53.09M--18.18M115.43%23.36M
Asset deal income --120.29K--2.84M--80.54K--80.54K---------------------93.84%5.15M
Other revenue -22.62%1.05M173.56%4.43M152.74%2.39M104.14%1.64M9,068.03%1.36M83.43%1.62M--947.08K252.09%804.52K--14.79K-42.71%882.3K
Operating profit 94.32%81.36M2.70%266.72M-11.80%220.39M-42.45%95.62M-16.36%41.87M-25.22%259.71M249.89M-1.14%166.14M50.05M62.74%347.31M
Add:Non operating Income 912.25%335.75K202.00%3.21M-6.52%941.51K-80.44%177.04K-68.41%33.17K-80.62%1.06M--1.01M-58.99%904.92K--104.99K199.61%5.49M
Less:Non operating expense -70.10%370.26K-71.18%1.46M-74.78%588.02K-90.22%103.72K46.15%1.24M6.53%5.05M--2.33M402.72%1.06M--847.42K-35.27%4.74M
Total profit 99.99%81.32M4.99%268.48M-11.19%220.74M-42.35%95.69M-17.54%40.66M-26.53%255.73M248.56M-2.39%165.99M49.31M67.40%348.06M
Less:Income tax cost 158.98%12.24M19.84%34.78M-25.45%22.92M-33.92%13.75M-25.55%4.73M-60.12%29.02M--30.74M-44.13%20.8M--6.35M23.26%72.77M
Net profit 92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M217.82M9.30%145.19M42.97M84.90%275.29M
Net profit from continuing operation 92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M--217.82M9.30%145.19M--42.97M84.90%275.29M
Less:Minority Profit 518.06%28.76M77.06%47.09M-7.24%26.3M-20.89%14.83M-11.23%4.65M3.12%26.59M--28.36M93.61%18.75M--5.24M543.09%25.79M
Net profit of parent company owners 28.89%40.32M-6.74%186.61M-9.47%171.52M-46.92%67.11M-17.07%31.28M-19.79%200.11M--189.46M2.67%126.44M--37.72M61.27%249.5M
Earning per share
Basic earning per share -3.85%0.05-24.24%0.25-27.78%0.26-62.50%0.09-17.46%0.052-21.43%0.33--0.3614.29%0.24--0.06361.54%0.42
Diluted earning per share -3.85%0.05-24.24%0.25-27.78%0.26-62.50%0.09-17.46%0.052-21.43%0.33--0.3614.29%0.24--0.06361.54%0.42
Other composite income
Total composite income 92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M217.82M9.30%145.19M42.97M84.90%275.29M
Total composite income of parent company owners 28.89%40.32M-6.74%186.61M-9.47%171.52M-46.92%67.11M-17.07%31.28M-19.79%200.11M--189.46M2.67%126.44M--37.72M61.27%249.5M
Total composite income of minority owners 518.06%28.76M77.06%47.09M-7.24%26.3M-20.89%14.83M-11.23%4.65M3.12%26.59M--28.36M93.61%18.75M--5.24M543.09%25.79M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg