MY Stock MarketDetailed Quotes

MAXIS (6012)

Watchlist

3.500
0.0000.00%

15min DelayNot Open Apr 24 16:58 CST

27.42BMarket Cap17.59P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

6012 MAXIS

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

-1.29%458M

8.71%899M

-5.36%688M

5.39%1.23B

-18.45%464M

18.99%827M

41.17%727M

243.53%1.17B

-Cash and cash equivalents

-1.29%458M

8.71%899M

-5.36%688M

5.39%1.23B

-18.45%464M

18.99%827M

41.17%727M

243.53%1.17B

-Including:Cash

-26.32%112M

----

-41.09%152M

----

-Including:Cash equivalents

10.90%346M

----

0.32%312M

----

Receivables

13.24%2.34B

7.71%2.26B

10.56%2.24B

13.54%2.16B

13.23%2.06B

10.93%2.1B

8.69%2.03B

0.42%1.9B

-Accounts receivable

5.33%1.44B

2.39%1.37B

5.82%1.38B

7.42%1.39B

6.95%1.37B

10.93%1.34B

10.30%1.31B

11.85%1.29B

-Gross accounts receivable

5.76%1.73B

----

5.70%1.63B

----

-Bad debt provision

-8.02%-283M

----

0.38%-262M

----

-Other receivables

28.90%892M

17.08%891M

19.17%858M

26.61%766M

28.15%692M

10.93%761M

5.88%720M

-17.57%605M

Inventory

11.76%19M

-37.50%15M

0.00%19M

-20.00%16M

-22.73%17M

-27.27%24M

-29.63%19M

-31.03%20M

Prepaid assets

11.17%219M

-7.82%165M

-20.81%175M

-56.62%203M

-56.70%197M

5.92%179M

25.57%221M

141.24%468M

Deferred assets-current

-6.25%150M

-1.90%155M

-7.34%164M

-9.04%161M

-8.05%160M

-6.51%158M

7.93%177M

9.94%177M

Hedging assets-current

--0

----

--4M

----

0.00%1M

Total current assets

9.54%3.18B

6.32%3.5B

3.66%3.29B

0.91%3.77B

-4.51%2.9B

11.04%3.29B

15.19%3.17B

42.72%3.73B

Non current assets

Net PPE

-0.68%6.84B

-2.43%6.66B

-2.10%6.74B

-2.82%6.83B

-4.51%6.89B

-7.31%6.83B

-6.87%6.89B

-5.69%7.02B

-Gross PP&E

5.71%17.88B

-2.43%6.66B

-2.10%6.74B

-2.82%6.83B

0.45%16.92B

-7.31%6.83B

-6.87%6.89B

-5.69%7.02B

-Accumulated depreciation

-10.10%-11.05B

----

-4.16%-10.03B

----

Prepaid assets-non current

----

--233M

----

Total investment

0.00%4M

-Long-term equity investment

--0

----

--0

----

-Financial asset investment

0.00%4M

--4M

0.00%4M

----

0.00%4M

-Including:Available-for-sale securities

0.00%4M

--4M

0.00%4M

----

0.00%4M

-Other investment

----

--4M

----

Long-term accounts receivable and other receivables

-4.39%1.2B

-8.49%1.14B

-8.19%1.19B

-7.09%1.25B

-5.93%1.25B

-1.65%1.25B

0.70%1.29B

5.18%1.34B

Goodwill and other intangible assets

-0.88%10.95B

-2.10%10.86B

-1.79%10.9B

-1.51%10.97B

-1.35%11.04B

-1.95%11.1B

-2.47%11.09B

-2.62%11.14B

-Goodwill

0.00%9.68B

--9.68B

-0.02%9.68B

--9.68B

----

-Other intangible assets

-7.14%1.26B

-16.48%1.18B

-14.10%1.21B

--1.29B

-9.88%1.36B

--1.41B

----

Deferred tax assets-non current

400.00%5M

0.00%1M

--2M

--1M

0.00%1M

----

Other non current assets

50.21%350M

--350M

--233M

----

Total non current assets

-0.40%19.34B

-2.00%19.02B

-2.31%19.07B

-1.16%19.28B

-1.63%19.42B

-2.74%19.41B

-2.73%19.52B

-3.27%19.51B

Total assets

0.89%22.52B

-0.79%22.52B

-1.47%22.35B

-0.83%23.05B

-2.01%22.32B

-0.96%22.7B

-0.57%22.69B

2.01%23.24B

Liabilities

Current liabilities

Financial liabilities

58.42%1.89B

46.90%1.78B

7.37%1.28B

5.09%1.22B

38.72%1.19B

41.14%1.21B

13.18%1.19B

299.66%1.16B

-Financial or other derivative investment liabilities

--4M

-91.67%1M

--7M

--1M

----

--12M

----

-Current debt and capital lease obligation

58.09%1.89B

48.29%1.78B

6.78%1.28B

5.00%1.22B

39.21%1.19B

39.74%1.2B

13.18%1.19B

302.43%1.16B

-Including:Current debt

75.52%1.59B

63.22%1.48B

6.39%965M

4.48%909M

59.40%907M

59.02%908M

18.25%907M

--870M

-Including:Current capital Lease obligation

2.80%294M

1.72%296M

8.01%310M

6.57%308M

-0.69%286M

1.39%291M

-0.35%287M

0.35%289M

Payables

7.68%3.84B

-3.89%4.55B

-8.38%4.43B

-4.89%4.4B

-5.29%3.57B

6.57%4.73B

19.02%4.83B

28.93%4.62B

-accounts payable

1.57%2.72B

-3.57%4.32B

-5.85%4.19B

-2.59%4.22B

4.70%2.67B

10.70%4.48B

16.32%4.45B

25.78%4.33B

-Total tax payable

50.00%84M

-33.05%158M

-52.83%175M

-68.57%88M

-78.87%56M

-36.90%236M

72.56%371M

131.40%280M

-Other payable

24.37%1.04B

317.65%71M

425.00%63M

600.00%91M

-11.62%837M

-15.00%17M

-40.00%12M

-40.91%13M

Current provisions

20.79%215M

26.87%170M

27.00%127M

48.44%95M

11.25%178M

11.67%134M

12.36%100M

14.29%64M

Accrued and deferred income

-4.37%635M

----

4.24%664M

----

Current liabilities

17.48%6.58B

6.91%6.5B

-4.73%5.84B

-2.33%5.71B

3.30%5.6B

12.16%6.08B

17.72%6.13B

48.70%5.84B

Non current liabilities

Non current financial liabilities

-12.38%7.09B

-11.01%7.2B

-3.79%7.75B

-3.16%8.63B

-9.19%8.1B

-9.19%8.09B

-10.51%8.06B

-9.76%8.91B

-Long term debt and capital lease obligation

-12.38%7.09B

-11.01%7.2B

-3.79%7.75B

-3.16%8.63B

-9.19%8.1B

-9.19%8.09B

-10.51%8.06B

-9.76%8.91B

-Including:Long term debt

-15.87%5.41B

-13.79%5.51B

-5.58%6.04B

-4.80%6.89B

-11.05%6.44B

-11.59%6.4B

-12.40%6.4B

-11.00%7.23B

-Including:Long term capital lease obligation

1.14%1.68B

-0.53%1.69B

3.13%1.71B

3.95%1.74B

-1.19%1.66B

1.13%1.7B

-2.41%1.66B

-3.96%1.67B

Long term accounts payable and other payables

-7.88%409M

-2.94%429M

-8.15%428M

-3.32%466M

-11.02%444M

10.50%442M

13.94%466M

20.80%482M

Long term provisions

3.88%428M

2.43%421M

2.21%416M

2.99%413M

4.04%412M

3.79%411M

5.71%407M

7.51%401M

Non current deferred liabilities

-15.91%502M

-2.22%528M

-8.39%557M

-8.37%580M

-9.27%597M

-25.21%540M

-27.96%608M

-34.88%633M

Non current accrued and deferred income

7.50%1.36B

8.62%1.36B

16.97%1.39B

15.98%1.37B

10.46%1.27B

18.32%1.25B

27.68%1.19B

26.39%1.18B

Total non current liabilities

-9.44%9.8B

-7.43%9.94B

-1.71%10.54B

-1.28%11.46B

-6.88%10.82B

-6.53%10.74B

-7.30%10.73B

-7.52%11.61B

Total liabilities

-0.26%16.38B

-2.25%16.44B

-2.81%16.38B

-1.63%17.16B

-3.64%16.42B

-0.54%16.82B

0.46%16.85B

5.89%17.45B

Shareholders'equity

Share capital

0.23%2.6B

0.39%2.6B

0.15%2.6B

0.00%2.59B

0.31%2.59B

-common stock

0.23%2.6B

0.39%2.6B

0.15%2.6B

0.00%2.59B

0.31%2.59B

Retained earnings

--3.46B

--3.4B

3.87%3.3B

2.59%3.21B

----

--3.18B

--3.13B

Other reserves

7.13%3.54B

-97.59%79M

10.94%71M

12.31%73M

5.02%3.31B

-3.89%3.28B

-98.14%64M

-98.25%65M

Total stockholders'equity

4.10%6.15B

3.38%6.08B

2.40%5.97B

1.61%5.88B

2.82%5.91B

-2.15%5.88B

-3.41%5.83B

-8.11%5.79B

Noncontrolling interests

--0

0.00%1M

-50.00%1M

Total equity

4.08%6.15B

3.37%6.08B

2.38%5.97B

1.61%5.89B

2.82%5.91B

-2.15%5.88B

-3.41%5.83B

-8.12%5.79B

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	-1.29%458M	-1.29%458M	8.71%899M	-5.36%688M	5.39%1.23B	-18.45%464M	-18.45%464M	18.99%827M	41.17%727M	243.53%1.17B
-Cash and cash equivalents	-1.29%458M	-1.29%458M	8.71%899M	-5.36%688M	5.39%1.23B	-18.45%464M	-18.45%464M	18.99%827M	41.17%727M	243.53%1.17B
-Including:Cash	-26.32%112M	-26.32%112M	----	----	----	-41.09%152M	-41.09%152M	----	----	----
-Including:Cash equivalents	10.90%346M	10.90%346M	----	----	----	0.32%312M	0.32%312M	----	----	----
Receivables	13.24%2.34B	13.24%2.34B	7.71%2.26B	10.56%2.24B	13.54%2.16B	13.23%2.06B	13.23%2.06B	10.93%2.1B	8.69%2.03B	0.42%1.9B
-Accounts receivable	5.33%1.44B	5.33%1.44B	2.39%1.37B	5.82%1.38B	7.42%1.39B	6.95%1.37B	6.95%1.37B	10.93%1.34B	10.30%1.31B	11.85%1.29B
-Gross accounts receivable	5.76%1.73B	5.76%1.73B	----	----	----	5.70%1.63B	5.70%1.63B	----	----	----
-Bad debt provision	-8.02%-283M	-8.02%-283M	----	----	----	0.38%-262M	0.38%-262M	----	----	----
-Other receivables	28.90%892M	28.90%892M	17.08%891M	19.17%858M	26.61%766M	28.15%692M	28.15%692M	10.93%761M	5.88%720M	-17.57%605M
Inventory	11.76%19M	11.76%19M	-37.50%15M	0.00%19M	-20.00%16M	-22.73%17M	-22.73%17M	-27.27%24M	-29.63%19M	-31.03%20M
Prepaid assets	11.17%219M	11.17%219M	-7.82%165M	-20.81%175M	-56.62%203M	-56.70%197M	-56.70%197M	5.92%179M	25.57%221M	141.24%468M
Deferred assets-current	-6.25%150M	-6.25%150M	-1.90%155M	-7.34%164M	-9.04%161M	-8.05%160M	-8.05%160M	-6.51%158M	7.93%177M	9.94%177M
Hedging assets-current	--0	--0	--0	--0	----	--4M	--4M	----	----	0.00%1M
Total current assets	9.54%3.18B	9.54%3.18B	6.32%3.5B	3.66%3.29B	0.91%3.77B	-4.51%2.9B	-4.51%2.9B	11.04%3.29B	15.19%3.17B	42.72%3.73B
Non current assets
Net PPE	-0.68%6.84B	-0.68%6.84B	-2.43%6.66B	-2.10%6.74B	-2.82%6.83B	-4.51%6.89B	-4.51%6.89B	-7.31%6.83B	-6.87%6.89B	-5.69%7.02B
-Gross PP&E	5.71%17.88B	5.71%17.88B	-2.43%6.66B	-2.10%6.74B	-2.82%6.83B	0.45%16.92B	0.45%16.92B	-7.31%6.83B	-6.87%6.89B	-5.69%7.02B
-Accumulated depreciation	-10.10%-11.05B	-10.10%-11.05B	----	----	----	-4.16%-10.03B	-4.16%-10.03B	----	----	----
Prepaid assets-non current	----	----	----	----	----	--233M	--233M	--233M	--233M	----
Total investment	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M
-Long-term equity investment	--0	--0	----	----	----	--0	--0	----	----	----
-Financial asset investment	0.00%4M	0.00%4M	--4M	--4M	0.00%4M	0.00%4M	0.00%4M	----	----	0.00%4M
-Including:Available-for-sale securities	0.00%4M	0.00%4M	--4M	--4M	0.00%4M	0.00%4M	0.00%4M	----	----	0.00%4M
-Other investment	----	----	----	----	----	----	----	--4M	--4M	----
Long-term accounts receivable and other receivables	-4.39%1.2B	-4.39%1.2B	-8.49%1.14B	-8.19%1.19B	-7.09%1.25B	-5.93%1.25B	-5.93%1.25B	-1.65%1.25B	0.70%1.29B	5.18%1.34B
Goodwill and other intangible assets	-0.88%10.95B	-0.88%10.95B	-2.10%10.86B	-1.79%10.9B	-1.51%10.97B	-1.35%11.04B	-1.35%11.04B	-1.95%11.1B	-2.47%11.09B	-2.62%11.14B
-Goodwill	0.00%9.68B	0.00%9.68B	0.00%9.68B	0.00%9.68B	--9.68B	-0.02%9.68B	-0.02%9.68B	--9.68B	--9.68B	----
-Other intangible assets	-7.14%1.26B	-7.14%1.26B	-16.48%1.18B	-14.10%1.21B	--1.29B	-9.88%1.36B	-9.88%1.36B	--1.41B	--1.41B	----
Deferred tax assets-non current	400.00%5M	400.00%5M	0.00%1M	0.00%1M	--2M	--1M	--1M	0.00%1M	0.00%1M	----
Other non current assets	50.21%350M	50.21%350M	--350M	--233M	--233M	--233M	--233M	----	----	----
Total non current assets	-0.40%19.34B	-0.40%19.34B	-2.00%19.02B	-2.31%19.07B	-1.16%19.28B	-1.63%19.42B	-1.63%19.42B	-2.74%19.41B	-2.73%19.52B	-3.27%19.51B
Total assets	0.89%22.52B	0.89%22.52B	-0.79%22.52B	-1.47%22.35B	-0.83%23.05B	-2.01%22.32B	-2.01%22.32B	-0.96%22.7B	-0.57%22.69B	2.01%23.24B
Liabilities
Current liabilities
Financial liabilities	58.42%1.89B	58.42%1.89B	46.90%1.78B	7.37%1.28B	5.09%1.22B	38.72%1.19B	38.72%1.19B	41.14%1.21B	13.18%1.19B	299.66%1.16B
-Financial or other derivative investment liabilities	--4M	--4M	-91.67%1M	--7M	--1M	----	----	--12M	----	----
-Current debt and capital lease obligation	58.09%1.89B	58.09%1.89B	48.29%1.78B	6.78%1.28B	5.00%1.22B	39.21%1.19B	39.21%1.19B	39.74%1.2B	13.18%1.19B	302.43%1.16B
-Including:Current debt	75.52%1.59B	75.52%1.59B	63.22%1.48B	6.39%965M	4.48%909M	59.40%907M	59.40%907M	59.02%908M	18.25%907M	--870M
-Including:Current capital Lease obligation	2.80%294M	2.80%294M	1.72%296M	8.01%310M	6.57%308M	-0.69%286M	-0.69%286M	1.39%291M	-0.35%287M	0.35%289M
Payables	7.68%3.84B	7.68%3.84B	-3.89%4.55B	-8.38%4.43B	-4.89%4.4B	-5.29%3.57B	-5.29%3.57B	6.57%4.73B	19.02%4.83B	28.93%4.62B
-accounts payable	1.57%2.72B	1.57%2.72B	-3.57%4.32B	-5.85%4.19B	-2.59%4.22B	4.70%2.67B	4.70%2.67B	10.70%4.48B	16.32%4.45B	25.78%4.33B
-Total tax payable	50.00%84M	50.00%84M	-33.05%158M	-52.83%175M	-68.57%88M	-78.87%56M	-78.87%56M	-36.90%236M	72.56%371M	131.40%280M
-Other payable	24.37%1.04B	24.37%1.04B	317.65%71M	425.00%63M	600.00%91M	-11.62%837M	-11.62%837M	-15.00%17M	-40.00%12M	-40.91%13M
Current provisions	20.79%215M	20.79%215M	26.87%170M	27.00%127M	48.44%95M	11.25%178M	11.25%178M	11.67%134M	12.36%100M	14.29%64M
Accrued and deferred income	-4.37%635M	-4.37%635M	----	----	----	4.24%664M	4.24%664M	----	----	----
Current liabilities	17.48%6.58B	17.48%6.58B	6.91%6.5B	-4.73%5.84B	-2.33%5.71B	3.30%5.6B	3.30%5.6B	12.16%6.08B	17.72%6.13B	48.70%5.84B
Non current liabilities
Non current financial liabilities	-12.38%7.09B	-12.38%7.09B	-11.01%7.2B	-3.79%7.75B	-3.16%8.63B	-9.19%8.1B	-9.19%8.1B	-9.19%8.09B	-10.51%8.06B	-9.76%8.91B
-Long term debt and capital lease obligation	-12.38%7.09B	-12.38%7.09B	-11.01%7.2B	-3.79%7.75B	-3.16%8.63B	-9.19%8.1B	-9.19%8.1B	-9.19%8.09B	-10.51%8.06B	-9.76%8.91B
-Including:Long term debt	-15.87%5.41B	-15.87%5.41B	-13.79%5.51B	-5.58%6.04B	-4.80%6.89B	-11.05%6.44B	-11.05%6.44B	-11.59%6.4B	-12.40%6.4B	-11.00%7.23B
-Including:Long term capital lease obligation	1.14%1.68B	1.14%1.68B	-0.53%1.69B	3.13%1.71B	3.95%1.74B	-1.19%1.66B	-1.19%1.66B	1.13%1.7B	-2.41%1.66B	-3.96%1.67B
Long term accounts payable and other payables	-7.88%409M	-7.88%409M	-2.94%429M	-8.15%428M	-3.32%466M	-11.02%444M	-11.02%444M	10.50%442M	13.94%466M	20.80%482M
Long term provisions	3.88%428M	3.88%428M	2.43%421M	2.21%416M	2.99%413M	4.04%412M	4.04%412M	3.79%411M	5.71%407M	7.51%401M
Non current deferred liabilities	-15.91%502M	-15.91%502M	-2.22%528M	-8.39%557M	-8.37%580M	-9.27%597M	-9.27%597M	-25.21%540M	-27.96%608M	-34.88%633M
Non current accrued and deferred income	7.50%1.36B	7.50%1.36B	8.62%1.36B	16.97%1.39B	15.98%1.37B	10.46%1.27B	10.46%1.27B	18.32%1.25B	27.68%1.19B	26.39%1.18B
Total non current liabilities	-9.44%9.8B	-9.44%9.8B	-7.43%9.94B	-1.71%10.54B	-1.28%11.46B	-6.88%10.82B	-6.88%10.82B	-6.53%10.74B	-7.30%10.73B	-7.52%11.61B
Total liabilities	-0.26%16.38B	-0.26%16.38B	-2.25%16.44B	-2.81%16.38B	-1.63%17.16B	-3.64%16.42B	-3.64%16.42B	-0.54%16.82B	0.46%16.85B	5.89%17.45B
Shareholders'equity
Share capital	0.23%2.6B	0.23%2.6B	0.23%2.6B	0.39%2.6B	0.15%2.6B	0.15%2.6B	0.15%2.6B	0.15%2.6B	0.00%2.59B	0.31%2.59B
-common stock	0.23%2.6B	0.23%2.6B	0.23%2.6B	0.39%2.6B	0.15%2.6B	0.15%2.6B	0.15%2.6B	0.15%2.6B	0.00%2.59B	0.31%2.59B
Retained earnings	--3.46B	--3.46B	--3.4B	3.87%3.3B	2.59%3.21B	----	----	----	--3.18B	--3.13B
Other reserves	7.13%3.54B	7.13%3.54B	-97.59%79M	10.94%71M	12.31%73M	5.02%3.31B	5.02%3.31B	-3.89%3.28B	-98.14%64M	-98.25%65M
Total stockholders'equity	4.10%6.15B	4.10%6.15B	3.38%6.08B	2.40%5.97B	1.61%5.88B	2.82%5.91B	2.82%5.91B	-2.15%5.88B	-3.41%5.83B	-8.11%5.79B
Noncontrolling interests	--0	--0	--0	--0	0.00%1M	0.00%1M	0.00%1M	0.00%1M	0.00%1M	-50.00%1M
Total equity	4.08%6.15B	4.08%6.15B	3.37%6.08B	2.38%5.97B	1.61%5.89B	2.82%5.91B	2.82%5.91B	-2.15%5.88B	-3.41%5.83B	-8.12%5.79B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm