CN Stock MarketDetailed Quotes

Sinomach Heavy Equipment Group (601399)

Watchlist
  • 4.29
  • +0.14+3.37%
Market Closed Apr 30 15:00 CST
30.95BMarket Cap65.00P/E (TTM)

Sinomach Heavy Equipment Group (601399) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
3.04%3.59B
9.48%13.88B
14.14%10.22B
13.21%7.07B
21.24%3.48B
12.58%12.67B
10.11%8.95B
5.58%6.25B
11.58%2.87B
16.60%11.26B
Operating revenue
3.04%3.59B
9.48%13.88B
14.14%10.22B
13.21%7.07B
21.24%3.48B
12.58%12.67B
10.11%8.95B
5.58%6.25B
11.58%2.87B
16.60%11.26B
Other operating revenue
----
2.38%289.58M
----
-0.02%125.92M
----
8.15%282.86M
----
38.32%125.94M
----
25.78%261.54M
Total operating cost
3.19%3.46B
8.60%12.97B
14.39%9.64B
13.59%6.73B
20.05%3.35B
12.37%11.95B
9.91%8.43B
5.31%5.93B
12.62%2.79B
16.08%10.63B
Operating cost
2.79%3.14B
8.35%11.66B
15.38%8.65B
14.59%6.13B
19.44%3.05B
14.87%10.76B
6.09%7.5B
0.76%5.35B
10.93%2.56B
13.26%9.37B
Operating tax surcharges
26.65%7.61M
-10.73%92.53M
-17.12%56.02M
-14.54%42.82M
-36.30%6.01M
9.20%103.66M
18.91%67.6M
9.55%50.11M
57.44%9.43M
4.49%94.92M
Operating expense
-15.38%41.23M
13.73%264.98M
24.70%181.82M
23.92%95.94M
40.71%48.73M
-1.96%232.99M
0.72%145.8M
-1.80%77.42M
-12.71%34.63M
19.33%237.64M
Administration expense
-8.10%218.02M
2.93%642.75M
34.46%627.24M
29.49%401.55M
44.39%237.24M
6.97%624.43M
14.46%466.49M
13.09%310.1M
42.91%164.3M
27.14%583.73M
Financial expense
81.37%-5.45M
46.56%-76.67M
11.58%-73.53M
21.80%-51.13M
-4.26%-29.23M
-33.65%-143.48M
35.94%-83.16M
40.81%-65.38M
-395.75%-28.04M
60.57%-107.36M
-Interest expense (Financial expense)
155.56%6.79M
-8.53%17.64M
-19.02%12.6M
-39.50%7.01M
-54.48%2.66M
-50.58%19.29M
-41.73%15.56M
-34.15%11.59M
-37.12%5.84M
28.44%39.03M
-Interest Income (Financial expense)
-2.63%-31.08M
10.29%-129.53M
12.35%-94.06M
14.18%-60.74M
17.46%-30.28M
-0.47%-144.39M
-2.67%-107.32M
-6.54%-70.77M
-18.80%-36.69M
-7.24%-143.72M
Research and development
65.69%57.78M
6.10%391.67M
-40.96%194.67M
-45.17%111.74M
-36.13%34.87M
-19.04%369.16M
179.94%329.73M
598.20%203.79M
184.77%54.6M
10.53%455.98M
Credit Impairment Loss
12,471.87%7.02M
10.99%-133.68M
-27.61%-65.17M
-39.70%-69.18M
-99.00%55.84K
-120.21%-150.19M
38.05%-51.07M
38.49%-49.52M
5,894.95%5.6M
40.08%-68.21M
Asset Impairment Loss
--0
-20.70%-194.17M
94.38%-3.39M
93.80%-3.72M
-101.79%-57.25K
10.07%-160.87M
-253.83%-60.22M
-247.21%-60M
--3.19M
-52.39%-178.88M
Other net revenue
380.19%24.85M
-27.30%-208.19M
49.11%-16.34M
28.92%-34.86M
-89.31%5.18M
-46.69%-163.54M
41.44%-32.1M
34.61%-49.05M
23,503.07%48.43M
-45.64%-111.49M
Fair value change income
--24.14K
100.16%2.81K
-607.79%-118.22K
-1,761.54%-310.92K
--0
-85,553.90%-1.71M
---16.7K
---16.7K
----
--2K
Invest income
-255.31%-1.09M
-11.19%15.26M
2.37%15.7M
80.98%10.95M
78.08%699.21K
-46.47%17.18M
28.81%15.34M
84.43%6.05M
114.53%392.63K
25.35%32.1M
-Including: Investment income associates
----
26.99%11.35M
27.37%6.24M
27.37%6.24M
----
-8.48%8.94M
51.22%4.9M
51.22%4.9M
----
58.76%9.77M
Asset deal income
--0
-92.17%295.79K
--610.87K
1,685.00%706.86K
--874.4K
-85.00%3.78M
--0
84.64%-44.6K
--0
14,365.78%25.2M
Other revenue
424.35%18.89M
-18.84%104.11M
-43.59%36.03M
-51.02%26.68M
-90.82%3.6M
63.83%128.28M
104.03%63.87M
175.37%54.48M
1,265.44%39.25M
-39.25%78.3M
Operating profit
13.77%152.36M
22.96%694.68M
13.94%561.92M
12.44%305.64M
5.29%133.92M
9.60%564.95M
20.72%493.18M
26.67%271.82M
35.43%127.19M
22.72%515.44M
Add:Non operating Income
-91.79%354.72K
15.76%27.91M
-25.01%11.25M
22.76%6.41M
183.93%4.32M
56.80%24.11M
396.37%15M
118.00%5.22M
149.45%1.52M
-69.37%15.38M
Less:Non operating expense
15.12%1.12M
8.33%26.14M
-22.48%10.08M
-50.68%5.19M
-88.77%973.54K
61.52%24.13M
113.71%13M
178.64%10.53M
778.11%8.67M
1.94%14.94M
Total profit
10.44%151.59M
23.28%696.46M
13.71%563.08M
15.14%306.86M
14.35%137.26M
9.51%564.94M
22.12%495.17M
25.00%266.51M
28.34%120.04M
13.24%515.89M
Less:Income tax cost
-15.53%16.65M
102.59%197.97M
86.05%88.11M
22.52%50.33M
218.14%19.71M
31.57%97.72M
67.84%47.36M
244.86%41.08M
-36.10%6.2M
219.90%74.27M
Net profit
14.79%134.94M
6.69%498.49M
6.07%474.97M
13.79%256.52M
3.26%117.55M
5.80%467.22M
18.70%447.81M
11.99%225.43M
35.79%113.84M
2.14%441.62M
Net profit from continuing operation
14.79%134.94M
6.69%498.49M
6.07%474.97M
13.79%256.52M
3.26%117.55M
5.80%467.22M
18.70%447.81M
11.99%225.43M
35.79%113.84M
2.14%441.62M
Less:Minority Profit
21.63%7.94M
-1.13%34.98M
15.49%38.62M
20.95%15.02M
29.83%6.53M
222.65%35.38M
18.77%33.44M
7.88%12.42M
102.28%5.03M
-62.48%10.97M
Net profit of parent company owners
14.39%127M
7.33%463.51M
5.30%436.36M
13.37%241.51M
2.03%111.02M
0.28%431.84M
18.69%414.38M
12.24%213.02M
33.76%108.81M
6.82%430.65M
Earning per share
Basic earning per share
14.29%0.0176
7.35%0.0643
5.40%0.0605
13.56%0.0335
1.99%0.0154
0.34%0.0599
18.60%0.0574
12.17%0.0295
33.63%0.0151
6.99%0.0597
Diluted earning per share
14.29%0.0176
7.35%0.0643
5.40%0.0605
13.56%0.0335
1.99%0.0154
0.34%0.0599
18.60%0.0574
12.17%0.0295
33.63%0.0151
6.99%0.0597
Other composite income
-1,069.06%-89.88M
-139.91%-24.77M
-1.10%-46.45M
-184.44%-17.28M
-566.24%-7.69M
1.55%62.06M
-144.23%-45.94M
-83.35%20.46M
104.15%1.65M
-77.48%61.11M
Other composite income of parent company owners
-1,094.88%-83.47M
-148.56%-27.28M
-1.10%-42.82M
-184.54%-15.95M
-560.01%-6.99M
-0.10%56.18M
-144.19%-42.36M
-83.35%18.86M
104.15%1.52M
-77.45%56.24M
Other composite income of minority owners
-812.41%-6.41M
-57.17%2.52M
-1.12%-3.63M
-183.36%-1.33M
-638.85%-702.74K
20.53%5.87M
-144.68%-3.59M
-83.31%1.6M
104.21%130.41K
-77.77%4.87M
Add:Adjusted items effecting composite income
--7.14M
----
----
----
----
----
----
----
----
----
Total composite income
-52.48%52.2M
-10.50%473.73M
6.63%428.53M
-2.70%239.25M
-4.87%109.86M
5.28%529.28M
-16.48%401.87M
-24.14%245.89M
161.66%115.49M
-28.56%502.73M
Total composite income of parent company owners
-51.29%50.67M
-10.61%436.23M
5.78%393.53M
-2.72%225.56M
-5.71%104.04M
0.23%488.02M
-16.39%372.02M
-23.49%231.88M
146.56%110.33M
-25.39%486.89M
Total composite income of minority owners
-73.74%1.53M
-9.11%37.5M
17.22%34.99M
-2.33%13.69M
12.93%5.83M
160.46%41.26M
-17.48%29.85M
-33.50%14.01M
943.30%5.16M
-69.03%15.84M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 3.04%3.59B9.48%13.88B14.14%10.22B13.21%7.07B21.24%3.48B12.58%12.67B10.11%8.95B5.58%6.25B11.58%2.87B16.60%11.26B
Operating revenue 3.04%3.59B9.48%13.88B14.14%10.22B13.21%7.07B21.24%3.48B12.58%12.67B10.11%8.95B5.58%6.25B11.58%2.87B16.60%11.26B
Other operating revenue ----2.38%289.58M-----0.02%125.92M----8.15%282.86M----38.32%125.94M----25.78%261.54M
Total operating cost 3.19%3.46B8.60%12.97B14.39%9.64B13.59%6.73B20.05%3.35B12.37%11.95B9.91%8.43B5.31%5.93B12.62%2.79B16.08%10.63B
Operating cost 2.79%3.14B8.35%11.66B15.38%8.65B14.59%6.13B19.44%3.05B14.87%10.76B6.09%7.5B0.76%5.35B10.93%2.56B13.26%9.37B
Operating tax surcharges 26.65%7.61M-10.73%92.53M-17.12%56.02M-14.54%42.82M-36.30%6.01M9.20%103.66M18.91%67.6M9.55%50.11M57.44%9.43M4.49%94.92M
Operating expense -15.38%41.23M13.73%264.98M24.70%181.82M23.92%95.94M40.71%48.73M-1.96%232.99M0.72%145.8M-1.80%77.42M-12.71%34.63M19.33%237.64M
Administration expense -8.10%218.02M2.93%642.75M34.46%627.24M29.49%401.55M44.39%237.24M6.97%624.43M14.46%466.49M13.09%310.1M42.91%164.3M27.14%583.73M
Financial expense 81.37%-5.45M46.56%-76.67M11.58%-73.53M21.80%-51.13M-4.26%-29.23M-33.65%-143.48M35.94%-83.16M40.81%-65.38M-395.75%-28.04M60.57%-107.36M
-Interest expense (Financial expense) 155.56%6.79M-8.53%17.64M-19.02%12.6M-39.50%7.01M-54.48%2.66M-50.58%19.29M-41.73%15.56M-34.15%11.59M-37.12%5.84M28.44%39.03M
-Interest Income (Financial expense) -2.63%-31.08M10.29%-129.53M12.35%-94.06M14.18%-60.74M17.46%-30.28M-0.47%-144.39M-2.67%-107.32M-6.54%-70.77M-18.80%-36.69M-7.24%-143.72M
Research and development 65.69%57.78M6.10%391.67M-40.96%194.67M-45.17%111.74M-36.13%34.87M-19.04%369.16M179.94%329.73M598.20%203.79M184.77%54.6M10.53%455.98M
Credit Impairment Loss 12,471.87%7.02M10.99%-133.68M-27.61%-65.17M-39.70%-69.18M-99.00%55.84K-120.21%-150.19M38.05%-51.07M38.49%-49.52M5,894.95%5.6M40.08%-68.21M
Asset Impairment Loss --0-20.70%-194.17M94.38%-3.39M93.80%-3.72M-101.79%-57.25K10.07%-160.87M-253.83%-60.22M-247.21%-60M--3.19M-52.39%-178.88M
Other net revenue 380.19%24.85M-27.30%-208.19M49.11%-16.34M28.92%-34.86M-89.31%5.18M-46.69%-163.54M41.44%-32.1M34.61%-49.05M23,503.07%48.43M-45.64%-111.49M
Fair value change income --24.14K100.16%2.81K-607.79%-118.22K-1,761.54%-310.92K--0-85,553.90%-1.71M---16.7K---16.7K------2K
Invest income -255.31%-1.09M-11.19%15.26M2.37%15.7M80.98%10.95M78.08%699.21K-46.47%17.18M28.81%15.34M84.43%6.05M114.53%392.63K25.35%32.1M
-Including: Investment income associates ----26.99%11.35M27.37%6.24M27.37%6.24M-----8.48%8.94M51.22%4.9M51.22%4.9M----58.76%9.77M
Asset deal income --0-92.17%295.79K--610.87K1,685.00%706.86K--874.4K-85.00%3.78M--084.64%-44.6K--014,365.78%25.2M
Other revenue 424.35%18.89M-18.84%104.11M-43.59%36.03M-51.02%26.68M-90.82%3.6M63.83%128.28M104.03%63.87M175.37%54.48M1,265.44%39.25M-39.25%78.3M
Operating profit 13.77%152.36M22.96%694.68M13.94%561.92M12.44%305.64M5.29%133.92M9.60%564.95M20.72%493.18M26.67%271.82M35.43%127.19M22.72%515.44M
Add:Non operating Income -91.79%354.72K15.76%27.91M-25.01%11.25M22.76%6.41M183.93%4.32M56.80%24.11M396.37%15M118.00%5.22M149.45%1.52M-69.37%15.38M
Less:Non operating expense 15.12%1.12M8.33%26.14M-22.48%10.08M-50.68%5.19M-88.77%973.54K61.52%24.13M113.71%13M178.64%10.53M778.11%8.67M1.94%14.94M
Total profit 10.44%151.59M23.28%696.46M13.71%563.08M15.14%306.86M14.35%137.26M9.51%564.94M22.12%495.17M25.00%266.51M28.34%120.04M13.24%515.89M
Less:Income tax cost -15.53%16.65M102.59%197.97M86.05%88.11M22.52%50.33M218.14%19.71M31.57%97.72M67.84%47.36M244.86%41.08M-36.10%6.2M219.90%74.27M
Net profit 14.79%134.94M6.69%498.49M6.07%474.97M13.79%256.52M3.26%117.55M5.80%467.22M18.70%447.81M11.99%225.43M35.79%113.84M2.14%441.62M
Net profit from continuing operation 14.79%134.94M6.69%498.49M6.07%474.97M13.79%256.52M3.26%117.55M5.80%467.22M18.70%447.81M11.99%225.43M35.79%113.84M2.14%441.62M
Less:Minority Profit 21.63%7.94M-1.13%34.98M15.49%38.62M20.95%15.02M29.83%6.53M222.65%35.38M18.77%33.44M7.88%12.42M102.28%5.03M-62.48%10.97M
Net profit of parent company owners 14.39%127M7.33%463.51M5.30%436.36M13.37%241.51M2.03%111.02M0.28%431.84M18.69%414.38M12.24%213.02M33.76%108.81M6.82%430.65M
Earning per share
Basic earning per share 14.29%0.01767.35%0.06435.40%0.060513.56%0.03351.99%0.01540.34%0.059918.60%0.057412.17%0.029533.63%0.01516.99%0.0597
Diluted earning per share 14.29%0.01767.35%0.06435.40%0.060513.56%0.03351.99%0.01540.34%0.059918.60%0.057412.17%0.029533.63%0.01516.99%0.0597
Other composite income -1,069.06%-89.88M-139.91%-24.77M-1.10%-46.45M-184.44%-17.28M-566.24%-7.69M1.55%62.06M-144.23%-45.94M-83.35%20.46M104.15%1.65M-77.48%61.11M
Other composite income of parent company owners -1,094.88%-83.47M-148.56%-27.28M-1.10%-42.82M-184.54%-15.95M-560.01%-6.99M-0.10%56.18M-144.19%-42.36M-83.35%18.86M104.15%1.52M-77.45%56.24M
Other composite income of minority owners -812.41%-6.41M-57.17%2.52M-1.12%-3.63M-183.36%-1.33M-638.85%-702.74K20.53%5.87M-144.68%-3.59M-83.31%1.6M104.21%130.41K-77.77%4.87M
Add:Adjusted items effecting composite income --7.14M------------------------------------
Total composite income -52.48%52.2M-10.50%473.73M6.63%428.53M-2.70%239.25M-4.87%109.86M5.28%529.28M-16.48%401.87M-24.14%245.89M161.66%115.49M-28.56%502.73M
Total composite income of parent company owners -51.29%50.67M-10.61%436.23M5.78%393.53M-2.72%225.56M-5.71%104.04M0.23%488.02M-16.39%372.02M-23.49%231.88M146.56%110.33M-25.39%486.89M
Total composite income of minority owners -73.74%1.53M-9.11%37.5M17.22%34.99M-2.33%13.69M12.93%5.83M160.46%41.26M-17.48%29.85M-33.50%14.01M943.30%5.16M-69.03%15.84M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More