CN Stock MarketDetailed Quotes

601633 Great Wall Motor

Watchlist
  • 27.79
  • -0.56-1.98%
Trading May 15 11:08 CST
237.43BMarket Cap23.57P/E (TTM)

Great Wall Motor Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
31.65%34.54B
7.17%38.34B
-34.45%22.54B
-35.36%27.83B
2.04%26.24B
8.25%35.77B
61.99%34.38B
93.31%43.05B
94.93%25.71B
126.53%33.05B
Transactional financial assets
810.55%4.46B
100.26%4.11B
-40.83%4.44B
-54.37%2.19B
-73.01%489.35M
-66.04%2.05B
-23.78%7.5B
-44.34%4.81B
9.74%1.81B
25.28%6.05B
Notes receivable and accounts receivable
9.65%8.96B
8.54%10.14B
37.22%8.58B
10.43%8.84B
7.23%8.17B
8.64%9.35B
43.98%6.25B
148.59%8B
167.35%7.62B
118.59%8.6B
-Notes receivable
10.95%2.66B
7.89%2.95B
21.94%2.89B
13.65%2.53B
-30.57%2.4B
-14.02%2.74B
--2.37B
--2.23B
--3.45B
--3.18B
-Accounts receivable
9.12%6.3B
8.80%7.19B
46.53%5.69B
9.19%6.31B
38.54%5.77B
21.93%6.61B
-10.57%3.88B
79.40%5.78B
46.22%4.17B
37.75%5.42B
Other receivables (including interest and dividends)
-43.37%1.27B
-12.49%2.11B
41.10%2.11B
64.57%2.05B
105.52%2.24B
115.32%2.42B
61.92%1.5B
23.86%1.25B
-10.14%1.09B
8.68%1.12B
-Dividend receivable
----
----
----
--321.68M
----
----
----
----
----
----
-Accrued interest receivable
--1.57M
-88.74%1.33M
--1.67M
-0.93%1.36M
----
12.92%11.82M
----
-66.08%1.37M
--14.71M
112.79%10.47M
-Other receivable
----
----
----
38.83%1.73B
----
116.28%2.4B
----
24.22%1.25B
----
8.18%1.11B
Contractual assets
-51.95%17.35M
1,181.94%52.21M
34,790.08%729.14M
2,570.94%301.25M
-90.33%36.12M
-98.50%4.07M
--2.09M
-98.61%11.28M
-37.64%373.29M
-45.08%272.04M
Advance payment
21.10%2.89B
73.75%3.87B
62.58%3.63B
73.99%4.28B
2.38%2.39B
27.45%2.23B
31.54%2.23B
163.26%2.46B
165.85%2.33B
206.33%1.75B
Inventories
8.78%26.08B
19.01%26.63B
10.09%24.92B
16.33%23.56B
45.86%23.97B
60.20%22.37B
75.57%22.63B
110.27%20.25B
89.66%16.44B
86.28%13.97B
Receivable financing
18.96%30.56B
30.57%28.92B
39.18%34.67B
8.37%25.54B
-32.20%25.69B
-29.67%22.15B
-45.41%24.91B
-45.14%23.56B
-22.57%37.89B
-40.55%31.5B
Non-current assets due within one year
-6.78%1.78B
-5.24%1.83B
2.44%1.97B
-0.59%1.98B
-13.13%1.91B
-13.91%1.93B
-14.75%1.93B
-3.50%1.99B
6.28%2.2B
18.87%2.24B
Other current assets
-57.11%3.23B
-72.74%2.56B
-19.34%7.09B
-16.77%7.27B
-25.34%7.54B
-4.32%9.39B
-15.68%8.79B
-6.83%8.74B
-8.39%10.1B
-15.26%9.81B
Total current assets
15.29%113.8B
10.13%118.58B
0.53%110.72B
-9.00%103.88B
-6.50%98.71B
-0.63%107.68B
0.82%110.14B
13.11%114.14B
15.91%105.58B
9.02%108.37B
Non Current assets
Other equity investment
29.99%1.92B
29.59%1.92B
8.74%1.49B
9.76%1.49B
27.13%1.48B
82.24%1.48B
624.59%1.37B
621.55%1.36B
506.40%1.16B
10,461.24%813.22M
Other non-current financial assets
49.51%202.33M
55.95%207.93M
53.91%202.13M
40.82%135.93M
37.32%135.33M
128.90%133.33M
154.91%131.33M
86.28%96.53M
309.66%98.55M
137.74%58.25M
Investment real estate
12.84%480.21M
6.51%449.96M
9.08%455.67M
16.16%440.37M
18.27%425.56M
29.49%422.44M
11.89%417.73M
19.94%379.12M
-3.59%359.82M
0.19%326.24M
Long-term equity investment
4.68%10.98B
4.53%10.75B
4.74%10.65B
4.48%10.43B
8.02%10.49B
7.99%10.29B
8.42%10.16B
9.40%9.98B
10.09%9.71B
13.18%9.52B
Long term receivable account
8.93%1.89B
2.04%1.79B
8.03%2B
-3.08%1.88B
-17.20%1.74B
-23.36%1.76B
-16.40%1.85B
-13.55%1.94B
-6.29%2.1B
-6.32%2.29B
Fixed assets
----
----
----
2.80%28.05B
----
-1.79%26.95B
----
0.25%27.29B
----
-4.08%27.44B
Constru in process
----
----
----
23.38%8.85B
----
85.93%8.31B
----
150.10%7.17B
----
52.13%4.47B
Intangible assets
40.39%11.53B
37.98%11.31B
39.64%10.71B
31.28%9.93B
13.23%8.21B
15.61%8.2B
31.18%7.67B
27.75%7.57B
31.70%7.25B
27.91%7.09B
Development expenditure
-5.14%12.21B
0.70%12.06B
5.41%11.24B
25.26%11.79B
53.32%12.87B
67.69%11.98B
87.54%10.66B
113.83%9.41B
105.89%8.4B
91.89%7.14B
Goodwill
0.00%27.76M
0.00%27.76M
0.00%27.76M
0.00%27.76M
0.00%27.76M
0.00%27.76M
--27.76M
--27.76M
--27.76M
--27.76M
Long deferred expense
16.56%295.86M
-3.99%256.55M
23.31%265.77M
8.33%237.11M
22.96%253.82M
31.89%267.21M
9.75%215.52M
27.97%218.87M
4.64%206.42M
13.76%202.6M
Deferred tax assets
21.31%4.54B
43.27%4.66B
37.25%4.27B
38.61%4.06B
48.19%3.74B
17.14%3.25B
108.70%3.11B
47.48%2.93B
136.60%2.53B
134.65%2.78B
Usufruct assets
-30.90%700.4M
-32.69%735.71M
-15.57%827.94M
0.01%883.43M
93.30%1.01B
381.97%1.09B
269.95%980.6M
220.82%883.36M
141.55%524.33M
-5.08%226.76M
Other non current assets
-72.83%937.01M
-48.98%1.8B
-60.46%1.66B
-42.98%2.14B
-20.16%3.45B
-24.24%3.52B
165.49%4.19B
150.22%3.75B
231.31%4.32B
373.91%4.65B
Total non current assets
3.18%81.91B
6.45%82.69B
8.15%80.63B
10.06%80.35B
14.45%79.39B
15.86%77.68B
29.64%74.55B
29.74%73B
26.33%69.36B
22.76%67.04B
Total assets
9.89%195.71B
8.59%201.27B
3.61%191.35B
-1.56%184.22B
1.81%178.1B
5.67%185.36B
10.76%184.69B
19.07%187.15B
19.83%174.94B
13.89%175.41B
Liabilities
Current liabilities
Short term loan
20.62%4.84B
-4.08%5.7B
-12.23%4.48B
7.65%4.82B
-27.12%4.01B
14.20%5.94B
16.08%5.11B
40.48%4.48B
-13.42%5.5B
-34.13%5.2B
Notes payable and accounts payable
9.60%63.06B
15.36%68.49B
7.70%61.73B
-10.31%57.96B
-7.64%57.54B
-7.08%59.37B
-3.28%57.31B
15.77%64.62B
27.24%62.3B
28.19%63.89B
-Notes payable
-5.03%30.05B
-7.06%27.94B
-18.50%23.63B
-36.80%24.86B
-1.01%31.64B
12.13%30.06B
-13.22%28.99B
29.08%39.34B
48.16%31.96B
60.96%26.81B
-Accounts payable
27.47%33.01B
38.36%40.55B
34.53%38.1B
30.91%33.1B
-14.63%25.9B
-20.97%29.31B
9.56%28.32B
-0.23%25.29B
10.76%30.34B
11.75%37.08B
Contract liabilities
2.13%8.83B
23.61%9.58B
35.49%10.21B
68.43%8.85B
28.07%8.65B
4.94%7.75B
-18.42%7.53B
-26.22%5.26B
-6.24%6.75B
-7.97%7.39B
Salaries payable
-5.72%1.17B
4.40%4.39B
1.61%1.16B
19.07%1.16B
30.62%1.24B
30.90%4.21B
34.23%1.14B
35.95%973.91M
36.87%949.17M
27.05%3.22B
Taxs payable
53.95%3.27B
25.92%2.39B
39.44%3.27B
39.50%2.26B
78.85%2.12B
-32.65%1.9B
85.90%2.35B
41.32%1.62B
4.15%1.19B
1.16%2.82B
Other payable (including interest and dividends)
6.32%5.98B
0.88%6.22B
29.42%6B
70.25%9.1B
21.76%5.63B
26.64%6.16B
-38.44%4.63B
32.17%5.34B
26.18%4.62B
18.22%4.87B
-Dividend payable
----
----
----
--2.54B
----
----
----
----
----
----
-Other payable
----
----
----
22.78%6.56B
----
26.64%6.16B
----
32.17%5.34B
----
18.22%4.87B
Non current liabilities due within one year
2.90%5.94B
41.09%6.89B
72.98%6.87B
81.18%6.72B
55.41%5.77B
33.14%4.88B
230.61%3.97B
152.85%3.71B
276.92%3.71B
311.23%3.67B
Other current liabilities
20.43%6.84B
27.59%7.09B
41.11%6.83B
39.75%6.11B
34.05%5.68B
22.29%5.56B
33.85%4.84B
40.89%4.37B
42.73%4.24B
-10.31%4.54B
Total current liabilities
10.32%100B
15.69%110.84B
15.74%100.56B
7.51%97.17B
1.52%90.64B
0.21%95.8B
-0.52%86.88B
17.99%90.39B
24.04%89.29B
17.78%95.6B
Current liabilities
Long term loan
0.03%15.2B
-13.76%13.29B
-7.72%15.98B
-7.60%15.81B
33.19%15.19B
77.97%15.41B
40.91%17.32B
30.51%17.11B
-11.42%11.41B
-19.68%8.66B
Bonds payable
2.58%3.58B
-1.37%3.46B
7.66%3.54B
4.70%3.45B
3.46%3.49B
1.00%3.51B
-4.48%3.29B
-6.34%3.29B
--3.37B
--3.48B
Long term salaries pay
14.63%49.27M
14.78%47.88M
-25.79%45M
-23.46%46.11M
-28.40%42.98M
-30.85%41.71M
-12.83%60.63M
-14.46%60.24M
-14.16%60.03M
-16.14%60.32M
Deferred tax liabilities
27.18%1.09B
38.08%1.06B
5.04%1.13B
6.20%862.64M
10.23%860.68M
-8.82%770.88M
52.56%1.08B
33.56%812.29M
23.81%780.79M
55.49%845.45M
Long term deferred income
-12.93%3.18B
-10.80%3.2B
-12.32%3.41B
-25.58%3.54B
-18.27%3.66B
-12.84%3.58B
19.39%3.88B
48.32%4.76B
37.09%4.47B
18.81%4.11B
Lease liabilities
-24.11%630.84M
-32.40%661.57M
-9.55%739.62M
-20.27%773.33M
23.31%831.25M
105.65%978.71M
65.24%817.73M
105.04%969.97M
46.65%674.1M
-3.91%475.91M
Other non current liabilities
241.98%161.83M
286.53%179.58M
279.34%177.68M
244.15%176.51M
-8.87%47.32M
-16.33%46.46M
-72.08%46.84M
-65.28%51.29M
-68.36%51.93M
-63.94%55.53M
Total non current liabilities
-0.83%23.92B
-9.91%21.93B
-5.46%25.05B
-8.75%24.69B
15.86%24.12B
37.65%24.34B
29.72%26.49B
28.02%27.06B
19.19%20.82B
14.05%17.68B
Total liabilities
7.98%123.91B
10.50%132.76B
10.78%125.6B
3.76%121.86B
4.23%114.76B
6.06%120.14B
5.21%113.38B
20.16%117.45B
23.10%110.1B
17.18%113.28B
Shareholders equity
Paid-in capital
0.67%8.54B
-3.05%8.5B
-7.24%8.5B
-8.35%8.49B
-8.11%8.49B
-5.10%8.76B
-0.84%9.16B
0.76%9.27B
0.65%9.24B
0.65%9.24B
Other equity instruments
-0.00%335.56M
-0.01%335.56M
-0.01%335.56M
-0.01%335.57M
-0.10%335.57M
-0.11%335.58M
-0.13%335.58M
-0.13%335.59M
--335.91M
--335.95M
Capital reserve funds
21.39%2.82B
-3.37%2.05B
-66.39%2.14B
-64.64%2.47B
-59.10%2.33B
-56.36%2.13B
63.40%6.36B
182.02%6.99B
209.38%5.69B
173.81%4.87B
Surplus reserve funds
20.35%5.51B
-21.44%5.51B
-31.40%4.58B
-31.40%4.58B
-31.40%4.58B
5.10%7.02B
8.10%6.68B
8.13%6.68B
8.13%6.68B
8.13%6.68B
Retained profit
13.38%55.96B
7.22%52.73B
4.51%51.63B
2.46%48B
13.38%49.35B
17.39%49.18B
21.69%49.41B
11.66%46.85B
8.64%43.53B
2.19%41.89B
Less:Treasury stock
-19.51%1.34B
-67.31%804.05M
-49.63%804.01M
-9.07%1.39B
158.55%1.66B
283.15%2.46B
146.38%1.6B
1,212.88%1.53B
243.20%642.27M
219.78%642.04M
Other composite income
-81.09%-254.64M
-94.80%12.19M
-180.14%-757.77M
-121.48%-233M
-1,068.54%-140.61M
194.77%234.44M
256.06%945.5M
282.08%1.08B
102.79%14.52M
57.56%-247.37M
Specific reserves
363.54%209.63M
2,768.76%162.77M
--127.03M
--94.96M
--45.22M
--5.67M
----
----
----
----
Shareholders equity without minority interests
13.37%71.79B
5.06%68.5B
-7.77%65.75B
-10.50%62.36B
-2.33%63.32B
4.95%65.2B
20.85%71.29B
17.24%69.68B
14.66%64.83B
8.34%62.12B
Minority interests
-40.35%7.59M
-44.24%8.17M
----
-89.31%2.52M
129.44%12.73M
257.28%14.65M
--25.31M
--23.53M
--5.55M
--4.1M
Total shareholder equity
13.36%71.8B
5.05%68.51B
-7.80%65.75B
-10.53%62.36B
-2.32%63.34B
4.97%65.22B
20.90%71.32B
17.28%69.7B
14.67%64.84B
8.35%62.13B
Total liabilityies and equity
9.89%195.71B
8.59%201.27B
3.61%191.35B
-1.56%184.22B
1.81%178.1B
5.67%185.36B
10.76%184.69B
19.07%187.15B
19.83%174.94B
13.89%175.41B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 31.65%34.54B7.17%38.34B-34.45%22.54B-35.36%27.83B2.04%26.24B8.25%35.77B61.99%34.38B93.31%43.05B94.93%25.71B126.53%33.05B
Transactional financial assets 810.55%4.46B100.26%4.11B-40.83%4.44B-54.37%2.19B-73.01%489.35M-66.04%2.05B-23.78%7.5B-44.34%4.81B9.74%1.81B25.28%6.05B
Notes receivable and accounts receivable 9.65%8.96B8.54%10.14B37.22%8.58B10.43%8.84B7.23%8.17B8.64%9.35B43.98%6.25B148.59%8B167.35%7.62B118.59%8.6B
-Notes receivable 10.95%2.66B7.89%2.95B21.94%2.89B13.65%2.53B-30.57%2.4B-14.02%2.74B--2.37B--2.23B--3.45B--3.18B
-Accounts receivable 9.12%6.3B8.80%7.19B46.53%5.69B9.19%6.31B38.54%5.77B21.93%6.61B-10.57%3.88B79.40%5.78B46.22%4.17B37.75%5.42B
Other receivables (including interest and dividends) -43.37%1.27B-12.49%2.11B41.10%2.11B64.57%2.05B105.52%2.24B115.32%2.42B61.92%1.5B23.86%1.25B-10.14%1.09B8.68%1.12B
-Dividend receivable --------------321.68M------------------------
-Accrued interest receivable --1.57M-88.74%1.33M--1.67M-0.93%1.36M----12.92%11.82M-----66.08%1.37M--14.71M112.79%10.47M
-Other receivable ------------38.83%1.73B----116.28%2.4B----24.22%1.25B----8.18%1.11B
Contractual assets -51.95%17.35M1,181.94%52.21M34,790.08%729.14M2,570.94%301.25M-90.33%36.12M-98.50%4.07M--2.09M-98.61%11.28M-37.64%373.29M-45.08%272.04M
Advance payment 21.10%2.89B73.75%3.87B62.58%3.63B73.99%4.28B2.38%2.39B27.45%2.23B31.54%2.23B163.26%2.46B165.85%2.33B206.33%1.75B
Inventories 8.78%26.08B19.01%26.63B10.09%24.92B16.33%23.56B45.86%23.97B60.20%22.37B75.57%22.63B110.27%20.25B89.66%16.44B86.28%13.97B
Receivable financing 18.96%30.56B30.57%28.92B39.18%34.67B8.37%25.54B-32.20%25.69B-29.67%22.15B-45.41%24.91B-45.14%23.56B-22.57%37.89B-40.55%31.5B
Non-current assets due within one year -6.78%1.78B-5.24%1.83B2.44%1.97B-0.59%1.98B-13.13%1.91B-13.91%1.93B-14.75%1.93B-3.50%1.99B6.28%2.2B18.87%2.24B
Other current assets -57.11%3.23B-72.74%2.56B-19.34%7.09B-16.77%7.27B-25.34%7.54B-4.32%9.39B-15.68%8.79B-6.83%8.74B-8.39%10.1B-15.26%9.81B
Total current assets 15.29%113.8B10.13%118.58B0.53%110.72B-9.00%103.88B-6.50%98.71B-0.63%107.68B0.82%110.14B13.11%114.14B15.91%105.58B9.02%108.37B
Non Current assets
Other equity investment 29.99%1.92B29.59%1.92B8.74%1.49B9.76%1.49B27.13%1.48B82.24%1.48B624.59%1.37B621.55%1.36B506.40%1.16B10,461.24%813.22M
Other non-current financial assets 49.51%202.33M55.95%207.93M53.91%202.13M40.82%135.93M37.32%135.33M128.90%133.33M154.91%131.33M86.28%96.53M309.66%98.55M137.74%58.25M
Investment real estate 12.84%480.21M6.51%449.96M9.08%455.67M16.16%440.37M18.27%425.56M29.49%422.44M11.89%417.73M19.94%379.12M-3.59%359.82M0.19%326.24M
Long-term equity investment 4.68%10.98B4.53%10.75B4.74%10.65B4.48%10.43B8.02%10.49B7.99%10.29B8.42%10.16B9.40%9.98B10.09%9.71B13.18%9.52B
Long term receivable account 8.93%1.89B2.04%1.79B8.03%2B-3.08%1.88B-17.20%1.74B-23.36%1.76B-16.40%1.85B-13.55%1.94B-6.29%2.1B-6.32%2.29B
Fixed assets ------------2.80%28.05B-----1.79%26.95B----0.25%27.29B-----4.08%27.44B
Constru in process ------------23.38%8.85B----85.93%8.31B----150.10%7.17B----52.13%4.47B
Intangible assets 40.39%11.53B37.98%11.31B39.64%10.71B31.28%9.93B13.23%8.21B15.61%8.2B31.18%7.67B27.75%7.57B31.70%7.25B27.91%7.09B
Development expenditure -5.14%12.21B0.70%12.06B5.41%11.24B25.26%11.79B53.32%12.87B67.69%11.98B87.54%10.66B113.83%9.41B105.89%8.4B91.89%7.14B
Goodwill 0.00%27.76M0.00%27.76M0.00%27.76M0.00%27.76M0.00%27.76M0.00%27.76M--27.76M--27.76M--27.76M--27.76M
Long deferred expense 16.56%295.86M-3.99%256.55M23.31%265.77M8.33%237.11M22.96%253.82M31.89%267.21M9.75%215.52M27.97%218.87M4.64%206.42M13.76%202.6M
Deferred tax assets 21.31%4.54B43.27%4.66B37.25%4.27B38.61%4.06B48.19%3.74B17.14%3.25B108.70%3.11B47.48%2.93B136.60%2.53B134.65%2.78B
Usufruct assets -30.90%700.4M-32.69%735.71M-15.57%827.94M0.01%883.43M93.30%1.01B381.97%1.09B269.95%980.6M220.82%883.36M141.55%524.33M-5.08%226.76M
Other non current assets -72.83%937.01M-48.98%1.8B-60.46%1.66B-42.98%2.14B-20.16%3.45B-24.24%3.52B165.49%4.19B150.22%3.75B231.31%4.32B373.91%4.65B
Total non current assets 3.18%81.91B6.45%82.69B8.15%80.63B10.06%80.35B14.45%79.39B15.86%77.68B29.64%74.55B29.74%73B26.33%69.36B22.76%67.04B
Total assets 9.89%195.71B8.59%201.27B3.61%191.35B-1.56%184.22B1.81%178.1B5.67%185.36B10.76%184.69B19.07%187.15B19.83%174.94B13.89%175.41B
Liabilities
Current liabilities
Short term loan 20.62%4.84B-4.08%5.7B-12.23%4.48B7.65%4.82B-27.12%4.01B14.20%5.94B16.08%5.11B40.48%4.48B-13.42%5.5B-34.13%5.2B
Notes payable and accounts payable 9.60%63.06B15.36%68.49B7.70%61.73B-10.31%57.96B-7.64%57.54B-7.08%59.37B-3.28%57.31B15.77%64.62B27.24%62.3B28.19%63.89B
-Notes payable -5.03%30.05B-7.06%27.94B-18.50%23.63B-36.80%24.86B-1.01%31.64B12.13%30.06B-13.22%28.99B29.08%39.34B48.16%31.96B60.96%26.81B
-Accounts payable 27.47%33.01B38.36%40.55B34.53%38.1B30.91%33.1B-14.63%25.9B-20.97%29.31B9.56%28.32B-0.23%25.29B10.76%30.34B11.75%37.08B
Contract liabilities 2.13%8.83B23.61%9.58B35.49%10.21B68.43%8.85B28.07%8.65B4.94%7.75B-18.42%7.53B-26.22%5.26B-6.24%6.75B-7.97%7.39B
Salaries payable -5.72%1.17B4.40%4.39B1.61%1.16B19.07%1.16B30.62%1.24B30.90%4.21B34.23%1.14B35.95%973.91M36.87%949.17M27.05%3.22B
Taxs payable 53.95%3.27B25.92%2.39B39.44%3.27B39.50%2.26B78.85%2.12B-32.65%1.9B85.90%2.35B41.32%1.62B4.15%1.19B1.16%2.82B
Other payable (including interest and dividends) 6.32%5.98B0.88%6.22B29.42%6B70.25%9.1B21.76%5.63B26.64%6.16B-38.44%4.63B32.17%5.34B26.18%4.62B18.22%4.87B
-Dividend payable --------------2.54B------------------------
-Other payable ------------22.78%6.56B----26.64%6.16B----32.17%5.34B----18.22%4.87B
Non current liabilities due within one year 2.90%5.94B41.09%6.89B72.98%6.87B81.18%6.72B55.41%5.77B33.14%4.88B230.61%3.97B152.85%3.71B276.92%3.71B311.23%3.67B
Other current liabilities 20.43%6.84B27.59%7.09B41.11%6.83B39.75%6.11B34.05%5.68B22.29%5.56B33.85%4.84B40.89%4.37B42.73%4.24B-10.31%4.54B
Total current liabilities 10.32%100B15.69%110.84B15.74%100.56B7.51%97.17B1.52%90.64B0.21%95.8B-0.52%86.88B17.99%90.39B24.04%89.29B17.78%95.6B
Current liabilities
Long term loan 0.03%15.2B-13.76%13.29B-7.72%15.98B-7.60%15.81B33.19%15.19B77.97%15.41B40.91%17.32B30.51%17.11B-11.42%11.41B-19.68%8.66B
Bonds payable 2.58%3.58B-1.37%3.46B7.66%3.54B4.70%3.45B3.46%3.49B1.00%3.51B-4.48%3.29B-6.34%3.29B--3.37B--3.48B
Long term salaries pay 14.63%49.27M14.78%47.88M-25.79%45M-23.46%46.11M-28.40%42.98M-30.85%41.71M-12.83%60.63M-14.46%60.24M-14.16%60.03M-16.14%60.32M
Deferred tax liabilities 27.18%1.09B38.08%1.06B5.04%1.13B6.20%862.64M10.23%860.68M-8.82%770.88M52.56%1.08B33.56%812.29M23.81%780.79M55.49%845.45M
Long term deferred income -12.93%3.18B-10.80%3.2B-12.32%3.41B-25.58%3.54B-18.27%3.66B-12.84%3.58B19.39%3.88B48.32%4.76B37.09%4.47B18.81%4.11B
Lease liabilities -24.11%630.84M-32.40%661.57M-9.55%739.62M-20.27%773.33M23.31%831.25M105.65%978.71M65.24%817.73M105.04%969.97M46.65%674.1M-3.91%475.91M
Other non current liabilities 241.98%161.83M286.53%179.58M279.34%177.68M244.15%176.51M-8.87%47.32M-16.33%46.46M-72.08%46.84M-65.28%51.29M-68.36%51.93M-63.94%55.53M
Total non current liabilities -0.83%23.92B-9.91%21.93B-5.46%25.05B-8.75%24.69B15.86%24.12B37.65%24.34B29.72%26.49B28.02%27.06B19.19%20.82B14.05%17.68B
Total liabilities 7.98%123.91B10.50%132.76B10.78%125.6B3.76%121.86B4.23%114.76B6.06%120.14B5.21%113.38B20.16%117.45B23.10%110.1B17.18%113.28B
Shareholders equity
Paid-in capital 0.67%8.54B-3.05%8.5B-7.24%8.5B-8.35%8.49B-8.11%8.49B-5.10%8.76B-0.84%9.16B0.76%9.27B0.65%9.24B0.65%9.24B
Other equity instruments -0.00%335.56M-0.01%335.56M-0.01%335.56M-0.01%335.57M-0.10%335.57M-0.11%335.58M-0.13%335.58M-0.13%335.59M--335.91M--335.95M
Capital reserve funds 21.39%2.82B-3.37%2.05B-66.39%2.14B-64.64%2.47B-59.10%2.33B-56.36%2.13B63.40%6.36B182.02%6.99B209.38%5.69B173.81%4.87B
Surplus reserve funds 20.35%5.51B-21.44%5.51B-31.40%4.58B-31.40%4.58B-31.40%4.58B5.10%7.02B8.10%6.68B8.13%6.68B8.13%6.68B8.13%6.68B
Retained profit 13.38%55.96B7.22%52.73B4.51%51.63B2.46%48B13.38%49.35B17.39%49.18B21.69%49.41B11.66%46.85B8.64%43.53B2.19%41.89B
Less:Treasury stock -19.51%1.34B-67.31%804.05M-49.63%804.01M-9.07%1.39B158.55%1.66B283.15%2.46B146.38%1.6B1,212.88%1.53B243.20%642.27M219.78%642.04M
Other composite income -81.09%-254.64M-94.80%12.19M-180.14%-757.77M-121.48%-233M-1,068.54%-140.61M194.77%234.44M256.06%945.5M282.08%1.08B102.79%14.52M57.56%-247.37M
Specific reserves 363.54%209.63M2,768.76%162.77M--127.03M--94.96M--45.22M--5.67M----------------
Shareholders equity without minority interests 13.37%71.79B5.06%68.5B-7.77%65.75B-10.50%62.36B-2.33%63.32B4.95%65.2B20.85%71.29B17.24%69.68B14.66%64.83B8.34%62.12B
Minority interests -40.35%7.59M-44.24%8.17M-----89.31%2.52M129.44%12.73M257.28%14.65M--25.31M--23.53M--5.55M--4.1M
Total shareholder equity 13.36%71.8B5.05%68.51B-7.80%65.75B-10.53%62.36B-2.32%63.34B4.97%65.22B20.90%71.32B17.28%69.7B14.67%64.84B8.35%62.13B
Total liabilityies and equity 9.89%195.71B8.59%201.27B3.61%191.35B-1.56%184.22B1.81%178.1B5.67%185.36B10.76%184.69B19.07%187.15B19.83%174.94B13.89%175.41B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Vehicle delivery

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg