CN Stock MarketDetailed Quotes

Great Wall Motor (601633)

Watchlist

18.17
-0.28-1.52%

Trading May 20 10:06 CST

155.50BMarket Cap17.16P/E (TTM)

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Great Wall Motor (601633) Balance Sheet

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

Assets

Current assets

Money funds

-7.46%29.02B

-6.25%28.85B

-45.49%23.2B

-29.16%28.01B

-9.22%31.36B

-19.74%30.77B

88.86%42.57B

42.07%39.54B

31.65%34.54B

7.17%38.34B

Transactional financial assets

1,295.92%34.42B

146.56%34.97B

2,168.57%28.05B

799.32%22.11B

-44.66%2.47B

244.85%14.18B

-72.13%1.24B

12.08%2.46B

810.55%4.46B

100.26%4.11B

Notes receivable and accounts receivable

12.73%11.03B

16.76%11.25B

20.49%10.55B

9.90%9.88B

9.19%9.78B

-5.00%9.64B

2.07%8.76B

1.73%8.99B

9.65%8.96B

8.54%10.14B

-Notes receivable

-26.97%1.39B

-30.05%1.65B

-2.83%1.56B

-41.09%1.3B

-28.45%1.9B

-19.87%2.37B

-44.37%1.61B

-12.99%2.2B

10.95%2.66B

7.89%2.95B

-Accounts receivable

22.32%9.64B

31.98%9.6B

25.73%8.99B

26.45%8.58B

25.08%7.88B

1.11%7.27B

25.64%7.15B

7.63%6.79B

9.12%6.3B

8.80%7.19B

Other receivables (including interest and dividends)

27.41%3.97B

31.44%4.45B

109.93%4.18B

122.89%3.61B

145.36%3.12B

60.12%3.38B

-5.56%1.99B

-21.02%1.62B

-43.37%1.27B

-12.49%2.11B

-Accrued interest receivable

-35.51%53.18K

-52.56%83.12K

-98.96%68.75K

-77.14%58.6K

-94.76%82.46K

-86.83%175.22K

297.64%6.64M

-81.16%256.32K

--1.57M

-88.74%1.33M

-Other receivable

----

122.93%3.61B

----

60.21%3.38B

----

-6.29%1.62B

----

-12.11%2.11B

Contractual assets

----

53.38%40.62M

----

-49.28%26.48M

-96.37%26.48M

-94.24%17.35M

-51.95%17.35M

1,181.94%52.21M

Advance payment

-16.80%1.75B

8.68%2.11B

-13.60%2.17B

-33.92%1.61B

-27.16%2.11B

-49.81%1.94B

-30.98%2.51B

-42.93%2.44B

21.10%2.89B

73.75%3.87B

Inventories

-16.12%27.35B

2.78%26.15B

17.65%29.56B

24.29%33.26B

25.04%32.61B

-4.46%25.44B

0.82%25.12B

13.60%26.76B

8.78%26.08B

19.01%26.63B

Receivable financing

-51.47%18.51B

-41.98%23.85B

-2.34%31.85B

14.58%31.34B

24.80%38.14B

42.10%41.1B

-5.93%32.61B

7.13%27.36B

18.96%30.56B

30.57%28.92B

Non-current assets due within one year

-8.44%1.45B

-5.01%1.51B

-8.22%1.55B

-11.27%1.57B

-10.87%1.59B

-12.74%1.59B

-14.45%1.69B

-10.53%1.77B

-6.78%1.78B

-5.24%1.83B

Other current assets

-13.20%4.62B

-18.09%4.46B

-15.86%3.8B

-9.34%4.31B

64.58%5.32B

112.93%5.45B

-36.32%4.52B

-34.58%4.76B

-57.11%3.23B

-72.74%2.56B

Total current assets

4.52%132.24B

3.08%137.65B

11.53%134.98B

17.32%135.79B

11.18%126.52B

12.61%133.54B

9.31%121.03B

11.43%115.75B

15.29%113.8B

10.13%118.58B

Non Current assets

Other equity investment

-19.29%1.38B

-9.65%1.4B

-26.83%1.4B

-20.90%1.52B

-10.73%1.71B

-19.50%1.55B

28.54%1.92B

28.72%1.92B

29.99%1.92B

29.59%1.92B

Other non-current financial assets

34.55%303.2M

35.98%306.49M

4.78%236.88M

8.74%232.26M

11.38%225.35M

8.40%225.39M

11.85%226.07M

57.13%213.59M

49.51%202.33M

55.95%207.93M

Investment real estate

-10.90%413.48M

-5.59%407.75M

-8.07%444.9M

-7.70%419.64M

-3.36%464.08M

-4.01%431.9M

6.20%483.95M

3.24%454.63M

12.84%480.21M

6.51%449.96M

Long-term equity investment

5.39%12.36B

5.83%12.22B

5.54%12.04B

6.08%11.9B

6.81%11.72B

7.42%11.55B

7.12%11.4B

7.55%11.22B

4.68%10.98B

4.53%10.75B

Long term receivable account

-11.05%1.46B

-12.49%1.54B

-16.06%1.59B

-15.18%1.66B

-13.45%1.64B

-2.06%1.75B

-5.07%1.89B

4.27%1.96B

8.93%1.89B

2.04%1.79B

Fixed assets

----

-0.24%29.31B

----

-0.11%30.2B

----

4.73%29.38B

----

12.19%30.24B

Constru in process

----

-24.92%5.14B

----

-38.10%4.01B

----

-22.61%6.85B

----

-22.01%6.48B

Intangible assets

-0.66%11.49B

-1.07%12.23B

0.27%11.81B

-4.70%11.52B

0.36%11.57B

9.35%12.37B

9.96%11.78B

21.64%12.08B

40.39%11.53B

37.98%11.31B

Development expenditure

0.12%12.95B

-1.40%12.21B

1.17%12.23B

8.65%12.67B

5.95%12.94B

2.66%12.39B

7.58%12.09B

-1.07%11.66B

-5.14%12.21B

0.70%12.06B

Goodwill

0.00%27.76M

Long deferred expense

35.67%887M

56.18%890.81M

84.87%741.78M

106.27%691.55M

120.98%653.78M

122.32%570.36M

50.97%401.24M

41.40%335.27M

16.56%295.86M

-3.99%256.55M

Deferred tax assets

21.92%7.3B

25.95%6.91B

31.50%6.49B

35.23%6.19B

31.86%5.99B

17.78%5.49B

15.80%4.94B

12.80%4.58B

21.31%4.54B

43.27%4.66B

Usufruct assets

18.26%3.55B

70.88%3.13B

158.52%3.34B

225.39%3.4B

328.30%3B

149.18%1.83B

55.96%1.29B

18.33%1.05B

-30.90%700.4M

-32.69%735.71M

Other non current assets

-25.00%1.24B

-26.45%1.32B

-10.51%1.61B

43.55%1.65B

76.45%1.65B

-0.27%1.79B

8.28%1.8B

-46.26%1.15B

-72.83%937.01M

-48.98%1.8B

Total non current assets

2.65%88.3B

4.11%87.64B

3.15%85.96B

4.17%86.33B

5.02%86.02B

1.81%84.18B

3.36%83.34B

3.15%82.88B

3.18%81.91B

6.45%82.69B

Total assets

3.76%220.54B

3.48%225.29B

8.11%220.94B

11.83%222.13B

8.60%212.55B

8.17%217.72B

6.80%204.37B

7.82%198.62B

9.89%195.71B

8.59%201.27B

Liabilities

Current liabilities

Short term loan

-7.64%6.2B

-2.28%6.53B

19.04%5.61B

115.46%7.43B

38.84%6.71B

17.26%6.68B

5.12%4.71B

-28.53%3.45B

20.62%4.84B

-4.08%5.7B

Notes payable and accounts payable

4.42%76.78B

-0.01%79.65B

11.39%73.09B

13.47%73.29B

16.60%73.53B

16.30%79.65B

6.30%65.61B

11.43%64.59B

9.60%63.06B

15.36%68.49B

-Notes payable

13.68%43.14B

-6.27%33.77B

-4.46%29.39B

20.40%35.35B

26.29%37.95B

28.96%36.03B

30.22%30.77B

18.12%29.36B

-5.03%30.05B

-7.06%27.94B

-Accounts payable

-5.46%33.63B

5.17%45.87B

25.38%43.69B

7.69%37.93B

7.78%35.58B

7.58%43.62B

-8.54%34.85B

6.40%35.22B

27.47%33.01B

38.36%40.55B

Contract liabilities

18.34%12.85B

12.35%13.16B

38.21%14.39B

38.62%13.07B

22.97%10.86B

22.21%11.71B

1.99%10.41B

6.50%9.43B

2.13%8.83B

23.61%9.58B

Salaries payable

19.23%1.36B

8.52%5.33B

22.73%1.3B

2.77%1.14B

-2.43%1.14B

11.79%4.91B

-8.57%1.06B

-4.57%1.11B

-5.72%1.17B

4.40%4.39B

Taxs payable

46.12%7.76B

60.01%5.84B

77.56%9.37B

75.72%6.96B

62.47%5.31B

52.58%3.65B

61.24%5.28B

75.47%3.96B

53.95%3.27B

25.92%2.39B

Other payable (including interest and dividends)

-25.71%4.21B

-29.27%4.21B

0.10%5.68B

44.05%8.97B

-5.21%5.67B

-4.23%5.95B

-5.43%5.67B

-31.53%6.23B

6.32%5.98B

0.88%6.22B

-Dividend payable

----

--3.85B

----

-Other payable

----

-17.78%5.12B

----

-4.23%5.95B

----

-5.05%6.23B

----

0.88%6.22B

Non current liabilities due within one year

-23.34%3.64B

-13.38%3.2B

-29.52%5.39B

-41.67%6.1B

-19.97%4.75B

-46.46%3.69B

11.29%7.64B

55.78%10.47B

2.90%5.94B

41.09%6.89B

Other current liabilities

32.38%8.31B

32.13%8.28B

5.78%7.02B

17.55%6.91B

-8.26%6.28B

-11.56%6.27B

-2.79%6.64B

-3.85%5.88B

20.43%6.84B

27.59%7.09B

Total current liabilities

5.88%121.12B

2.97%126.22B

13.83%121.92B

17.91%123.96B

14.40%114.4B

10.59%122.57B

6.51%107.1B

8.19%105.13B

10.32%100B

15.69%110.84B

Current liabilities

Long term loan

-88.54%647.86M

-83.63%1.07B

-78.73%2.19B

-69.60%3.21B

-62.82%5.65B

-50.88%6.53B

-35.58%10.29B

-33.25%10.56B

0.03%15.2B

-13.76%13.29B

Bonds payable

1.24%3.68B

0.42%3.69B

2.94%3.73B

3.13%3.77B

1.55%3.63B

6.11%3.67B

2.31%3.62B

6.04%3.66B

2.58%3.58B

-1.37%3.46B

Long term salaries pay

----

15.76%52.09M

8.62%50.08M

14.63%49.27M

14.78%47.88M

Deferred tax liabilities

3.89%1.05B

5.12%1.04B

-3.36%1.13B

-10.31%1.01B

-7.36%1.01B

-6.77%992.38M

3.26%1.17B

31.16%1.13B

27.18%1.09B

38.08%1.06B

Long term deferred income

5.27%3.39B

-5.73%3.32B

3.29%3.46B

10.43%3.5B

1.14%3.22B

10.20%3.52B

-1.67%3.35B

-10.49%3.17B

-12.93%3.18B

-10.80%3.2B

Lease liabilities

1.13%1.93B

37.07%1.88B

43.75%1.97B

127.68%2.09B

203.05%1.91B

107.58%1.37B

85.10%1.37B

18.92%919.67M

-24.11%630.84M

-32.40%661.57M

Other non current liabilities

221.74%173.38M

218.47%173.95M

118.71%120.89M

125.65%123.04M

-66.70%53.89M

-69.58%54.62M

-68.89%55.28M

-69.11%54.53M

241.98%161.83M

286.53%179.58M

Total non current liabilities

-29.80%10.87B

-30.80%11.18B

-36.77%12.6B

-29.86%13.72B

-35.23%15.49B

-26.31%16.16B

-20.44%19.93B

-20.79%19.56B

-0.83%23.92B

-9.91%21.93B

Total liabilities

1.63%132B

-0.96%137.4B

5.89%134.52B

10.42%137.68B

4.82%129.89B

4.49%138.73B

1.14%127.03B

2.32%124.69B

7.98%123.91B

10.50%132.76B

Shareholders equity

Paid-in capital

-0.06%8.56B

0.02%8.56B

0.19%8.56B

0.20%8.56B

0.22%8.56B

0.69%8.56B

0.53%8.54B

0.55%8.54B

0.67%8.54B

-3.05%8.5B

Other equity instruments

-0.00%335.54M

-0.01%335.54M

-0.00%335.54M

-0.00%335.55M

-0.00%335.56M

-0.01%335.56M

Capital reserve funds

3.33%3.97B

7.10%3.93B

19.90%3.9B

25.76%3.86B

36.24%3.85B

78.42%3.67B

51.96%3.25B

24.11%3.07B

21.39%2.82B

-3.37%2.05B

Surplus reserve funds

19.52%8.3B

25.96%6.94B

20.35%5.51B

-21.44%5.51B

Retained profit

6.42%67.19B

7.92%66.25B

9.54%66.38B

11.75%63.97B

12.84%63.14B

16.42%61.39B

17.36%60.6B

19.26%57.25B

13.38%55.96B

7.22%52.73B

Less:Treasury stock

-48.43%527.05M

-44.22%530.36M

-44.30%529.37M

-42.51%729.34M

-23.53%1.02B

18.26%950.85M

18.20%950.36M

-8.69%1.27B

-19.51%1.34B

-67.31%804.05M

Other composite income

-93.01%31.19M

135.23%457.64M

223.30%310.08M

344.18%1.04B

275.19%446.1M

-10,755.22%-1.3B

66.81%-251.49M

200.13%233.3M

-81.09%-254.64M

-94.80%12.19M

Specific reserves

64.06%672.37M

73.02%596.34M

79.82%534.43M

84.64%472.22M

95.50%409.83M

111.75%344.66M

133.96%297.19M

169.33%255.75M

363.54%209.63M

2,768.76%162.77M

Shareholders equity without minority interests

7.11%88.54B

11.28%87.89B

11.76%86.43B

14.24%84.45B

15.14%82.66B

15.31%78.98B

17.61%77.33B

18.55%73.93B

13.37%71.79B

5.06%68.5B

Minority interests

----

2.88%8.4M

--9.22M

257.62%9M

-40.35%7.59M

-44.24%8.17M

Total shareholder equity

7.11%88.54B

11.27%87.89B

11.75%86.43B

14.22%84.45B

15.13%82.66B

15.30%78.99B

17.63%77.34B

18.56%73.93B

13.36%71.8B

5.05%68.51B

Total liabilityies and equity

3.76%220.54B

3.48%225.29B

8.11%220.94B

11.83%222.13B

8.60%212.55B

8.17%217.72B

6.80%204.37B

7.82%198.62B

9.89%195.71B

8.59%201.27B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023
Assets
Current assets
Money funds	-7.46%29.02B	-6.25%28.85B	-45.49%23.2B	-29.16%28.01B	-9.22%31.36B	-19.74%30.77B	88.86%42.57B	42.07%39.54B	31.65%34.54B	7.17%38.34B
Transactional financial assets	1,295.92%34.42B	146.56%34.97B	2,168.57%28.05B	799.32%22.11B	-44.66%2.47B	244.85%14.18B	-72.13%1.24B	12.08%2.46B	810.55%4.46B	100.26%4.11B
Notes receivable and accounts receivable	12.73%11.03B	16.76%11.25B	20.49%10.55B	9.90%9.88B	9.19%9.78B	-5.00%9.64B	2.07%8.76B	1.73%8.99B	9.65%8.96B	8.54%10.14B
-Notes receivable	-26.97%1.39B	-30.05%1.65B	-2.83%1.56B	-41.09%1.3B	-28.45%1.9B	-19.87%2.37B	-44.37%1.61B	-12.99%2.2B	10.95%2.66B	7.89%2.95B
-Accounts receivable	22.32%9.64B	31.98%9.6B	25.73%8.99B	26.45%8.58B	25.08%7.88B	1.11%7.27B	25.64%7.15B	7.63%6.79B	9.12%6.3B	8.80%7.19B
Other receivables (including interest and dividends)	27.41%3.97B	31.44%4.45B	109.93%4.18B	122.89%3.61B	145.36%3.12B	60.12%3.38B	-5.56%1.99B	-21.02%1.62B	-43.37%1.27B	-12.49%2.11B
-Accrued interest receivable	-35.51%53.18K	-52.56%83.12K	-98.96%68.75K	-77.14%58.6K	-94.76%82.46K	-86.83%175.22K	297.64%6.64M	-81.16%256.32K	--1.57M	-88.74%1.33M
-Other receivable	----	----	----	122.93%3.61B	----	60.21%3.38B	----	-6.29%1.62B	----	-12.11%2.11B
Contractual assets	----	53.38%40.62M	----	----	----	-49.28%26.48M	-96.37%26.48M	-94.24%17.35M	-51.95%17.35M	1,181.94%52.21M
Advance payment	-16.80%1.75B	8.68%2.11B	-13.60%2.17B	-33.92%1.61B	-27.16%2.11B	-49.81%1.94B	-30.98%2.51B	-42.93%2.44B	21.10%2.89B	73.75%3.87B
Inventories	-16.12%27.35B	2.78%26.15B	17.65%29.56B	24.29%33.26B	25.04%32.61B	-4.46%25.44B	0.82%25.12B	13.60%26.76B	8.78%26.08B	19.01%26.63B
Receivable financing	-51.47%18.51B	-41.98%23.85B	-2.34%31.85B	14.58%31.34B	24.80%38.14B	42.10%41.1B	-5.93%32.61B	7.13%27.36B	18.96%30.56B	30.57%28.92B
Non-current assets due within one year	-8.44%1.45B	-5.01%1.51B	-8.22%1.55B	-11.27%1.57B	-10.87%1.59B	-12.74%1.59B	-14.45%1.69B	-10.53%1.77B	-6.78%1.78B	-5.24%1.83B
Other current assets	-13.20%4.62B	-18.09%4.46B	-15.86%3.8B	-9.34%4.31B	64.58%5.32B	112.93%5.45B	-36.32%4.52B	-34.58%4.76B	-57.11%3.23B	-72.74%2.56B
Total current assets	4.52%132.24B	3.08%137.65B	11.53%134.98B	17.32%135.79B	11.18%126.52B	12.61%133.54B	9.31%121.03B	11.43%115.75B	15.29%113.8B	10.13%118.58B
Non Current assets
Other equity investment	-19.29%1.38B	-9.65%1.4B	-26.83%1.4B	-20.90%1.52B	-10.73%1.71B	-19.50%1.55B	28.54%1.92B	28.72%1.92B	29.99%1.92B	29.59%1.92B
Other non-current financial assets	34.55%303.2M	35.98%306.49M	4.78%236.88M	8.74%232.26M	11.38%225.35M	8.40%225.39M	11.85%226.07M	57.13%213.59M	49.51%202.33M	55.95%207.93M
Investment real estate	-10.90%413.48M	-5.59%407.75M	-8.07%444.9M	-7.70%419.64M	-3.36%464.08M	-4.01%431.9M	6.20%483.95M	3.24%454.63M	12.84%480.21M	6.51%449.96M
Long-term equity investment	5.39%12.36B	5.83%12.22B	5.54%12.04B	6.08%11.9B	6.81%11.72B	7.42%11.55B	7.12%11.4B	7.55%11.22B	4.68%10.98B	4.53%10.75B
Long term receivable account	-11.05%1.46B	-12.49%1.54B	-16.06%1.59B	-15.18%1.66B	-13.45%1.64B	-2.06%1.75B	-5.07%1.89B	4.27%1.96B	8.93%1.89B	2.04%1.79B
Fixed assets	----	----	----	-0.24%29.31B	----	-0.11%30.2B	----	4.73%29.38B	----	12.19%30.24B
Constru in process	----	----	----	-24.92%5.14B	----	-38.10%4.01B	----	-22.61%6.85B	----	-22.01%6.48B
Intangible assets	-0.66%11.49B	-1.07%12.23B	0.27%11.81B	-4.70%11.52B	0.36%11.57B	9.35%12.37B	9.96%11.78B	21.64%12.08B	40.39%11.53B	37.98%11.31B
Development expenditure	0.12%12.95B	-1.40%12.21B	1.17%12.23B	8.65%12.67B	5.95%12.94B	2.66%12.39B	7.58%12.09B	-1.07%11.66B	-5.14%12.21B	0.70%12.06B
Goodwill	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M
Long deferred expense	35.67%887M	56.18%890.81M	84.87%741.78M	106.27%691.55M	120.98%653.78M	122.32%570.36M	50.97%401.24M	41.40%335.27M	16.56%295.86M	-3.99%256.55M
Deferred tax assets	21.92%7.3B	25.95%6.91B	31.50%6.49B	35.23%6.19B	31.86%5.99B	17.78%5.49B	15.80%4.94B	12.80%4.58B	21.31%4.54B	43.27%4.66B
Usufruct assets	18.26%3.55B	70.88%3.13B	158.52%3.34B	225.39%3.4B	328.30%3B	149.18%1.83B	55.96%1.29B	18.33%1.05B	-30.90%700.4M	-32.69%735.71M
Other non current assets	-25.00%1.24B	-26.45%1.32B	-10.51%1.61B	43.55%1.65B	76.45%1.65B	-0.27%1.79B	8.28%1.8B	-46.26%1.15B	-72.83%937.01M	-48.98%1.8B
Total non current assets	2.65%88.3B	4.11%87.64B	3.15%85.96B	4.17%86.33B	5.02%86.02B	1.81%84.18B	3.36%83.34B	3.15%82.88B	3.18%81.91B	6.45%82.69B
Total assets	3.76%220.54B	3.48%225.29B	8.11%220.94B	11.83%222.13B	8.60%212.55B	8.17%217.72B	6.80%204.37B	7.82%198.62B	9.89%195.71B	8.59%201.27B
Liabilities
Current liabilities
Short term loan	-7.64%6.2B	-2.28%6.53B	19.04%5.61B	115.46%7.43B	38.84%6.71B	17.26%6.68B	5.12%4.71B	-28.53%3.45B	20.62%4.84B	-4.08%5.7B
Notes payable and accounts payable	4.42%76.78B	-0.01%79.65B	11.39%73.09B	13.47%73.29B	16.60%73.53B	16.30%79.65B	6.30%65.61B	11.43%64.59B	9.60%63.06B	15.36%68.49B
-Notes payable	13.68%43.14B	-6.27%33.77B	-4.46%29.39B	20.40%35.35B	26.29%37.95B	28.96%36.03B	30.22%30.77B	18.12%29.36B	-5.03%30.05B	-7.06%27.94B
-Accounts payable	-5.46%33.63B	5.17%45.87B	25.38%43.69B	7.69%37.93B	7.78%35.58B	7.58%43.62B	-8.54%34.85B	6.40%35.22B	27.47%33.01B	38.36%40.55B
Contract liabilities	18.34%12.85B	12.35%13.16B	38.21%14.39B	38.62%13.07B	22.97%10.86B	22.21%11.71B	1.99%10.41B	6.50%9.43B	2.13%8.83B	23.61%9.58B
Salaries payable	19.23%1.36B	8.52%5.33B	22.73%1.3B	2.77%1.14B	-2.43%1.14B	11.79%4.91B	-8.57%1.06B	-4.57%1.11B	-5.72%1.17B	4.40%4.39B
Taxs payable	46.12%7.76B	60.01%5.84B	77.56%9.37B	75.72%6.96B	62.47%5.31B	52.58%3.65B	61.24%5.28B	75.47%3.96B	53.95%3.27B	25.92%2.39B
Other payable (including interest and dividends)	-25.71%4.21B	-29.27%4.21B	0.10%5.68B	44.05%8.97B	-5.21%5.67B	-4.23%5.95B	-5.43%5.67B	-31.53%6.23B	6.32%5.98B	0.88%6.22B
-Dividend payable	----	----	----	--3.85B	----	----	----	----	----	----
-Other payable	----	----	----	-17.78%5.12B	----	-4.23%5.95B	----	-5.05%6.23B	----	0.88%6.22B
Non current liabilities due within one year	-23.34%3.64B	-13.38%3.2B	-29.52%5.39B	-41.67%6.1B	-19.97%4.75B	-46.46%3.69B	11.29%7.64B	55.78%10.47B	2.90%5.94B	41.09%6.89B
Other current liabilities	32.38%8.31B	32.13%8.28B	5.78%7.02B	17.55%6.91B	-8.26%6.28B	-11.56%6.27B	-2.79%6.64B	-3.85%5.88B	20.43%6.84B	27.59%7.09B
Total current liabilities	5.88%121.12B	2.97%126.22B	13.83%121.92B	17.91%123.96B	14.40%114.4B	10.59%122.57B	6.51%107.1B	8.19%105.13B	10.32%100B	15.69%110.84B
Current liabilities
Long term loan	-88.54%647.86M	-83.63%1.07B	-78.73%2.19B	-69.60%3.21B	-62.82%5.65B	-50.88%6.53B	-35.58%10.29B	-33.25%10.56B	0.03%15.2B	-13.76%13.29B
Bonds payable	1.24%3.68B	0.42%3.69B	2.94%3.73B	3.13%3.77B	1.55%3.63B	6.11%3.67B	2.31%3.62B	6.04%3.66B	2.58%3.58B	-1.37%3.46B
Long term salaries pay	----	----	----	----	----	----	15.76%52.09M	8.62%50.08M	14.63%49.27M	14.78%47.88M
Deferred tax liabilities	3.89%1.05B	5.12%1.04B	-3.36%1.13B	-10.31%1.01B	-7.36%1.01B	-6.77%992.38M	3.26%1.17B	31.16%1.13B	27.18%1.09B	38.08%1.06B
Long term deferred income	5.27%3.39B	-5.73%3.32B	3.29%3.46B	10.43%3.5B	1.14%3.22B	10.20%3.52B	-1.67%3.35B	-10.49%3.17B	-12.93%3.18B	-10.80%3.2B
Lease liabilities	1.13%1.93B	37.07%1.88B	43.75%1.97B	127.68%2.09B	203.05%1.91B	107.58%1.37B	85.10%1.37B	18.92%919.67M	-24.11%630.84M	-32.40%661.57M
Other non current liabilities	221.74%173.38M	218.47%173.95M	118.71%120.89M	125.65%123.04M	-66.70%53.89M	-69.58%54.62M	-68.89%55.28M	-69.11%54.53M	241.98%161.83M	286.53%179.58M
Total non current liabilities	-29.80%10.87B	-30.80%11.18B	-36.77%12.6B	-29.86%13.72B	-35.23%15.49B	-26.31%16.16B	-20.44%19.93B	-20.79%19.56B	-0.83%23.92B	-9.91%21.93B
Total liabilities	1.63%132B	-0.96%137.4B	5.89%134.52B	10.42%137.68B	4.82%129.89B	4.49%138.73B	1.14%127.03B	2.32%124.69B	7.98%123.91B	10.50%132.76B
Shareholders equity
Paid-in capital	-0.06%8.56B	0.02%8.56B	0.19%8.56B	0.20%8.56B	0.22%8.56B	0.69%8.56B	0.53%8.54B	0.55%8.54B	0.67%8.54B	-3.05%8.5B
Other equity instruments	-0.00%335.54M	-0.01%335.54M	-0.01%335.54M	-0.00%335.54M	-0.00%335.55M	-0.00%335.55M	-0.00%335.56M	-0.00%335.56M	-0.00%335.56M	-0.01%335.56M
Capital reserve funds	3.33%3.97B	7.10%3.93B	19.90%3.9B	25.76%3.86B	36.24%3.85B	78.42%3.67B	51.96%3.25B	24.11%3.07B	21.39%2.82B	-3.37%2.05B
Surplus reserve funds	19.52%8.3B	19.52%8.3B	25.96%6.94B	25.96%6.94B	25.96%6.94B	25.96%6.94B	20.35%5.51B	20.35%5.51B	20.35%5.51B	-21.44%5.51B
Retained profit	6.42%67.19B	7.92%66.25B	9.54%66.38B	11.75%63.97B	12.84%63.14B	16.42%61.39B	17.36%60.6B	19.26%57.25B	13.38%55.96B	7.22%52.73B
Less:Treasury stock	-48.43%527.05M	-44.22%530.36M	-44.30%529.37M	-42.51%729.34M	-23.53%1.02B	18.26%950.85M	18.20%950.36M	-8.69%1.27B	-19.51%1.34B	-67.31%804.05M
Other composite income	-93.01%31.19M	135.23%457.64M	223.30%310.08M	344.18%1.04B	275.19%446.1M	-10,755.22%-1.3B	66.81%-251.49M	200.13%233.3M	-81.09%-254.64M	-94.80%12.19M
Specific reserves	64.06%672.37M	73.02%596.34M	79.82%534.43M	84.64%472.22M	95.50%409.83M	111.75%344.66M	133.96%297.19M	169.33%255.75M	363.54%209.63M	2,768.76%162.77M
Shareholders equity without minority interests	7.11%88.54B	11.28%87.89B	11.76%86.43B	14.24%84.45B	15.14%82.66B	15.31%78.98B	17.61%77.33B	18.55%73.93B	13.37%71.79B	5.06%68.5B
Minority interests	----	----	----	----	----	2.88%8.4M	--9.22M	257.62%9M	-40.35%7.59M	-44.24%8.17M
Total shareholder equity	7.11%88.54B	11.27%87.89B	11.75%86.43B	14.22%84.45B	15.13%82.66B	15.30%78.99B	17.63%77.34B	18.56%73.93B	13.36%71.8B	5.05%68.51B
Total liabilityies and equity	3.76%220.54B	3.48%225.29B	8.11%220.94B	11.83%222.13B	8.60%212.55B	8.17%217.72B	6.80%204.37B	7.82%198.62B	9.89%195.71B	8.59%201.27B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)	--	--	--	Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)	--	--	--	Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm