(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 46.74%5.68B | 34.16%5.88B | 5.91%3.9B | 33.64%4.79B | 10.57%3.87B | 18.37%4.38B | 26.33%3.68B | 3.56%3.58B | 0.33%3.5B | -3.82%3.7B |
Transactional financial assets | 23.10%7.15B | 2.28%6.32B | 61.78%7.82B | 52.98%6.36B | 37.06%5.81B | 72.69%6.18B | 80.64%4.83B | 167.44%4.16B | 11.05%4.24B | 21.05%3.58B |
Notes receivable and accounts receivable | 1.97%9.92B | 8.75%9.1B | 15.27%9.85B | 28.44%9.83B | 27.15%9.73B | 32.21%8.36B | -5.73%8.54B | -18.08%7.66B | -15.97%7.65B | -19.50%6.33B |
-Notes receivable | -39.74%944.64M | -25.62%1.24B | 127.09%1.42B | 189.22%1.28B | 165.48%1.57B | 181.50%1.66B | -77.55%623.28M | -82.50%441.93M | -76.86%590.52M | -71.77%591.01M |
-Accounts receivable | 9.98%8.97B | 17.28%7.86B | 6.47%8.43B | 18.59%8.56B | 15.58%8.16B | 16.82%6.7B | 26.01%7.92B | 5.77%7.22B | 7.75%7.06B | -0.52%5.74B |
Other receivables (including interest and dividends) | -27.40%275.1M | -32.44%232.67M | -5.24%327.39M | 8.98%391.12M | 8.81%378.92M | 2.37%344.41M | 3.03%345.48M | 13.00%358.88M | 32.27%348.24M | 50.05%336.44M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 310.79%5.99M | ---- | ---- |
-Accrued interest receivable | 42.99%4.91M | 47.46%4.91M | 2,547.55%4.12M | 3,341.75%4.12M | 42.78%3.44M | 1,178.79%3.33M | -99.29%155.5K | -99.28%119.77K | -50.16%2.41M | -98.85%260.47K |
-Other receivable | ---- | ---- | ---- | 9.70%387M | ---- | 1.46%341.08M | ---- | 17.76%352.77M | ---- | 66.72%336.18M |
Advance payment | -45.60%663.98M | -32.80%634.76M | -30.06%916.95M | -7.56%915.87M | 39.51%1.22B | 30.16%944.55M | 38.05%1.31B | 7.25%990.72M | 33.71%874.94M | 45.46%725.67M |
Inventories | 8.59%8.89B | 18.69%9.3B | 24.87%9.02B | 23.95%8.76B | 33.05%8.19B | 25.55%7.84B | 27.29%7.22B | 34.85%7.07B | 31.36%6.15B | 37.69%6.24B |
Receivable financing | 2.20%2.68B | -7.77%2.61B | -14.31%2.49B | -42.35%1.74B | -3.05%2.62B | -19.59%2.83B | 94.52%2.91B | 104.47%3.01B | 105.77%2.71B | 108.70%3.52B |
Assets held for sale | --91.07M | --91.07M | ---- | ---- | ---- | ---- | ---- | -8.82%1.64M | -10.38%1.65M | -12.33%1.68M |
Non-current assets due within one year | 73.99%240.61M | 76.41%245.2M | 119.33%294.84M | 92.36%256.73M | 222.37%138.29M | 91.86%139M | 28.12%134.43M | -24.48%133.46M | -78.84%42.9M | -74.65%72.45M |
Other current assets | -23.80%1.85B | -11.64%2.11B | 127.03%1.86B | 267.22%2.66B | 280.74%2.43B | 198.31%2.39B | -15.68%819.53M | -16.40%724.41M | -7.40%639.28M | 32.82%800.01M |
Total current assets | 8.90%37.45B | 9.35%36.52B | 22.41%36.48B | 28.96%35.71B | 31.48%34.39B | 32.01%33.4B | 23.22%29.8B | 18.50%27.69B | 7.99%26.16B | 12.44%25.3B |
Non Current assets | ||||||||||
Other equity investment | -51.52%409.45M | -48.70%409.45M | -44.72%416.63M | 16.71%416.63M | 428.53%844.63M | 450.28%798.17M | 412.54%753.67M | 150.90%356.99M | 14.81%159.81M | 1.94%145.05M |
Other non-current financial assets | -55.74%516.42M | 266.05%1.27B | -9.29%1.03B | -10.09%1.02B | 37.53%1.17B | -66.02%346.83M | -31.79%1.13B | -4.62%1.13B | -28.67%848.43M | -14.20%1.02B |
Investment real estate | -6.11%313.69M | -5.25%318.36M | -0.24%330.55M | -1.60%332.43M | -3.11%334.11M | -9.39%336M | -12.87%331.36M | -13.03%337.85M | -10.50%344.82M | -4.23%370.84M |
Long-term equity investment | 177.26%786.25M | 178.69%777.18M | 176.43%753.86M | 175.42%744.06M | 6.42%283.58M | 7.70%278.87M | -12.47%272.72M | -10.62%270.15M | -6.32%266.46M | -31.64%258.94M |
Long term receivable account | 77.84%329.88M | 35.08%274.77M | 57.86%309.84M | 23.88%270.8M | 17.53%185.49M | 60.96%203.41M | 93.05%196.28M | 82.31%218.61M | 17.16%157.82M | -6.64%126.37M |
Fixed assets | ---- | ---- | ---- | 26.54%4.51B | ---- | 18.57%4.43B | ---- | -6.12%3.57B | ---- | -4.68%3.73B |
Constru in process | ---- | ---- | ---- | -18.05%764.93M | ---- | -20.20%670.6M | ---- | 61.60%933.36M | ---- | 47.50%840.32M |
Intangible assets | 13.25%1.12B | 17.78%1.19B | 22.90%1.22B | 26.47%1.31B | -9.50%988.99M | -20.06%1.01B | -23.56%993.97M | -23.91%1.04B | -21.51%1.09B | -14.45%1.27B |
Development expenditure | -54.19%182.45M | -62.14%162.77M | -69.35%118.93M | -68.55%121.31M | 4.58%398.32M | 11.95%429.88M | -23.64%388.04M | -22.57%385.72M | -27.31%380.86M | -26.13%383.99M |
Goodwill | -33.07%88.28M | -33.07%88.28M | -65.62%131.91M | -67.54%131.91M | -67.21%131.91M | -68.05%131.91M | -23.28%383.62M | -19.78%406.41M | -18.76%402.23M | -20.67%412.85M |
Long deferred expense | -9.26%158.44M | -6.83%159.99M | -5.57%169.25M | -1.62%177.85M | 126.11%174.61M | 153.73%171.71M | 153.82%179.24M | 149.00%180.78M | 1.65%77.23M | -13.05%67.67M |
Deferred tax assets | -18.23%384.78M | -18.08%377.41M | 5.87%462.33M | 8.55%466.23M | 16.74%470.57M | 13.20%460.7M | 5.90%436.71M | 8.60%429.53M | -3.62%403.1M | -10.62%406.98M |
Usufruct assets | -9.06%1.19B | -2.82%1.29B | 3.06%1.33B | 2.25%1.34B | 9.76%1.31B | 10.42%1.32B | 5.57%1.3B | 2.22%1.31B | -9.21%1.19B | 52.63%1.2B |
Other non current assets | 55.26%365.96M | 37.82%428.85M | -70.53%322.22M | -68.92%381.53M | -77.11%235.71M | -72.13%311.16M | 74.52%1.09B | 95.19%1.23B | 71.91%1.03B | 70.44%1.12B |
Total non current assets | 0.54%11.9B | 16.07%12.65B | -0.12%12.01B | 1.66%11.99B | 8.39%11.84B | -3.94%10.9B | 3.32%12.02B | 4.71%11.79B | -3.99%10.92B | 1.20%11.35B |
Total assets | 6.76%49.35B | 11.00%49.17B | 15.94%48.49B | 20.81%47.7B | 24.68%46.23B | 20.88%44.3B | 16.75%41.82B | 14.02%39.48B | 4.16%37.08B | 8.70%36.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 4.76%764.87M | -8.86%662.06M | -2.39%758.66M | -30.12%834.35M | -38.44%730.1M | -18.39%726.44M | 28.62%777.27M | 272.90%1.19B | 464.14%1.19B | 396.86%890.15M |
Transactional financial liabilities | -88.75%4.22M | -34.16%11.45M | -65.71%18.25M | 31.73%64.74M | 0.85%37.5M | -47.29%17.39M | 164.16%53.22M | 110.27%49.15M | 8.54%37.19M | 336.11%33M |
Notes payable and accounts payable | 6.73%10.14B | 13.45%10.58B | 18.29%10.01B | 19.56%10.16B | 20.07%9.5B | 24.68%9.32B | 23.10%8.46B | 23.12%8.5B | 17.21%7.91B | 12.17%7.48B |
-Notes payable | 3.57%3.74B | 7.01%3.52B | 11.35%4B | 21.18%4.15B | 14.41%3.61B | 33.22%3.29B | 56.70%3.59B | 48.97%3.42B | 72.36%3.15B | 55.00%2.47B |
-Accounts payable | 8.66%6.4B | 16.97%7.05B | 23.39%6.01B | 18.47%6.01B | 23.82%5.89B | 20.46%6.03B | 6.31%4.87B | 10.22%5.08B | -3.29%4.76B | -1.29%5.01B |
Contract liabilities | 0.65%3.94B | 11.76%4.22B | 30.36%3.94B | 49.00%3.99B | 96.21%3.92B | 64.07%3.78B | 55.64%3.02B | 62.12%2.68B | 34.13%2B | 45.99%2.3B |
Advance receipts | 3,507.31%65.38M | 1,615.85%44.94M | -58.43%1.36M | -36.69%1.47M | -58.69%1.81M | -36.07%2.62M | -45.46%3.27M | -92.62%2.32M | -94.21%4.39M | -93.82%4.1M |
Salaries payable | 5.54%740.56M | 5.10%746.75M | 3.92%730.87M | 9.35%727.84M | -6.54%701.69M | -46.18%710.54M | -44.12%703.3M | -55.66%665.61M | -32.81%750.78M | 6.99%1.32B |
Taxs payable | 40.15%748.09M | 65.90%651.81M | 21.36%570.59M | 11.44%475.67M | 32.65%533.77M | 21.29%392.89M | 19.54%470.15M | 8.88%426.83M | -25.44%402.41M | -32.44%323.92M |
Other payable (including interest and dividends) | -4.27%807.92M | -10.55%747.79M | -29.47%761.15M | -4.36%899.23M | -14.72%843.92M | -11.95%835.96M | 23.39%1.08B | -12.24%940.21M | 42.21%989.63M | 24.39%949.41M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | -2.93%15.41M | 7.72%22.84M | -17.54%12.33M | -17.99%18.95M |
-Dividend payable | ---- | ---- | ---- | 2.33%145.81M | --36.69M | --36.69M | --36.69M | 179.10%142.49M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -2.77%753.42M | ---- | -14.10%799.27M | --1.03B | -22.44%774.88M | ---- | 25.71%930.45M |
Non current liabilities due within one year | -81.94%271.54M | -75.19%665.12M | -74.06%640.73M | -82.94%653.57M | -9.54%1.5B | 592.59%2.68B | 258.13%2.47B | 502.97%3.83B | -19.21%1.66B | -83.34%387.11M |
Other current liabilities | 10.56%594.59M | 15.17%598.4M | 14.84%506.75M | 43.75%543.42M | 89.21%537.78M | 54.40%519.6M | 45.17%441.26M | 54.33%378.02M | 12.90%284.23M | -1.93%336.53M |
Total current liabilities | -1.25%18.08B | -0.32%18.92B | 2.53%17.94B | -1.77%18.35B | 20.15%18.31B | 35.23%18.98B | 34.87%17.5B | 46.25%18.68B | 15.21%15.24B | 2.89%14.04B |
Current liabilities | ||||||||||
Long term loan | 2.36%6.16B | 42.91%6.16B | 79.25%7.26B | 276.61%7.36B | 85.12%6.01B | -6.89%4.31B | -19.72%4.05B | -55.47%1.96B | -31.74%3.25B | 27.76%4.63B |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | 38.92%296.5M | 38.56%298.13M | -17.86%238.49M | -15.49%239.71M | -26.37%213.43M | -29.06%215.17M | -40.43%290.35M | -39.89%283.65M | -62.10%289.85M | -56.54%303.33M |
Specific account payable | ---- | ---- | ---- | -31.42%16.73M | ---- | -31.56%16.83M | ---- | -7.47%24.4M | ---- | -6.88%24.6M |
Estimate liabilities | -13.61%298.61M | -5.25%311.93M | -18.48%309.24M | -14.79%323.5M | -14.89%345.67M | -21.78%329.2M | -28.74%379.35M | -26.29%379.64M | -37.95%406.17M | -26.45%420.84M |
Deferred tax liabilities | -56.59%147.63M | -55.96%143.56M | 33.28%293.07M | 33.96%295.83M | 38.29%340.04M | 20.73%325.97M | -16.72%219.9M | -16.68%220.84M | -10.42%245.89M | -6.69%270M |
Long term deferred income | 16.60%238.44M | 8.07%227.44M | 20.82%232.1M | 33.00%221.06M | 34.65%204.48M | 51.10%210.44M | 35.65%192.1M | 29.04%166.21M | 29.89%151.87M | 15.87%139.27M |
Lease liabilities | -10.14%1.08B | -3.91%1.2B | -2.65%1.19B | 1.35%1.24B | 7.72%1.21B | 9.31%1.25B | 5.86%1.22B | 2.93%1.22B | -6.82%1.12B | 66.18%1.14B |
Other non current liabilities | -65.57%5.56M | -71.82%4.61M | -39.48%14.26M | -60.20%8.3M | -41.71%16.15M | -28.91%16.37M | -14.01%23.56M | 2.35%20.85M | 66.80%27.71M | 45.90%23.03M |
Total non current liabilities | -1.36%8.24B | 25.31%8.37B | 49.39%9.55B | 127.18%9.71B | 51.54%8.36B | -4.02%6.68B | -16.71%6.39B | -39.01%4.27B | -29.44%5.51B | 15.27%6.96B |
Total liabilities | -1.28%26.32B | 6.35%27.29B | 15.07%27.49B | 22.23%28.06B | 28.49%26.66B | 22.22%25.66B | 15.69%23.89B | 16.06%22.96B | -1.37%20.75B | 6.69%21B |
Shareholders equity | ||||||||||
Paid-in capital | 0.18%1.79B | -0.05%1.78B | 0.20%1.78B | 0.15%1.78B | 0.15%1.78B | 0.15%1.78B | 0.22%1.78B | 0.27%1.78B | 2.71%1.78B | 2.71%1.78B |
Capital reserve funds | 1.22%5.43B | 1.13%5.41B | 1.95%5.41B | 15.81%5.37B | 11.24%5.36B | 16.61%5.35B | 17.10%5.3B | 4.57%4.64B | 14.35%4.82B | 6.32%4.59B |
Surplus reserve funds | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B |
Retained profit | 27.78%13.21B | 27.34%12.16B | 26.53%11.36B | 24.69%10.57B | 22.55%10.34B | 23.22%9.55B | 21.61%8.98B | 21.01%8.48B | 25.26%8.43B | 25.50%7.75B |
Less:Treasury stock | -55.65%52.43M | -55.65%52.43M | -48.81%60.51M | -50.66%60.51M | -52.48%118.2M | -52.48%118.2M | -52.48%118.2M | -50.69%122.64M | --248.72M | --248.72M |
Other composite income | -113.22%-34.94M | -88.89%24.21M | -113.55%-21.55M | -94.03%8.97M | 458.97%264.32M | 321.92%217.85M | 208.88%159.1M | 206.76%150.16M | 56.04%-73.63M | 46.49%-98.16M |
Specific reserves | --37.59M | --27.37M | --26.44M | --24.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 14.71%21.4B | 14.44%20.38B | 13.97%19.51B | 17.40%18.72B | 18.52%18.65B | 20.36%17.81B | 19.62%17.12B | 15.13%15.95B | 16.23%15.74B | 13.26%14.8B |
Minority interests | 78.88%1.64B | 80.88%1.5B | 83.31%1.48B | 58.49%916.67M | 54.95%914.4M | -2.86%831.01M | -5.69%806.67M | -41.99%578.36M | -42.05%590.14M | -11.81%855.49M |
Total shareholder equity | 17.71%23.03B | 17.40%21.88B | 17.09%20.99B | 18.84%19.64B | 19.84%19.57B | 19.09%18.64B | 18.20%17.93B | 11.30%16.53B | 12.16%16.33B | 11.52%15.65B |
Total liabilityies and equity | 6.76%49.35B | 11.00%49.17B | 15.94%48.49B | 20.81%47.7B | 24.68%46.23B | 20.88%44.3B | 16.75%41.82B | 14.02%39.48B | 4.16%37.08B | 8.70%36.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data