(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.95%10.95B | 17.01%10.68B | 29.10%10.54B | 23.16%10.1B | 23.28%10.14B | 19.74%9.12B | 22.37%8.16B | 22.46%8.2B | 27.48%8.23B | 8.76%7.62B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | -70.06%203.1M | -17.04%859.97M | -70.51%362.49M | -69.48%367.48M | 22.14%678.45M |
Notes receivable and accounts receivable | 54.48%2.2B | 19.35%978.54M | 41.19%2.36B | 107.24%1.45B | 17.31%1.42B | 63.82%819.88M | 11.27%1.67B | 4.72%701.81M | -9.93%1.21B | -28.23%500.49M |
-Notes receivable | 50.67%3.56M | --2.87M | ---- | 372.00%2.36M | 25.43%2.36M | ---- | -97.31%100K | -88.94%500K | -67.16%1.88M | -19.39%4.52M |
-Accounts receivable | 54.49%2.2B | 19.00%975.67M | 41.20%2.36B | 107.05%1.45B | 17.30%1.42B | 65.31%819.88M | 11.54%1.67B | 5.35%701.31M | -9.68%1.21B | -28.30%495.97M |
Other receivables (including interest and dividends) | -43.95%79.8M | -38.72%89.05M | -20.62%135.99M | -23.85%133.08M | -25.02%142.38M | -25.60%145.31M | -19.41%171.32M | 1.14%174.76M | -9.92%189.88M | -21.13%195.32M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.35M |
-Other receivable | ---- | ---- | ---- | -23.85%133.08M | ---- | -23.51%145.31M | ---- | 1.14%174.76M | ---- | -23.29%189.97M |
Contractual assets | -98.48%177.4K | 2.63%15.34M | -26.52%3.21M | 63.85%10.14M | 44.99%11.65M | 124.10%14.94M | -23.65%4.36M | -60.57%6.19M | -75.19%8.03M | -54.32%6.67M |
Advance payment | -34.92%216.76M | -36.74%252.96M | -37.70%346.29M | -58.80%395.98M | -57.58%333.04M | -3.13%399.88M | 5.54%555.81M | 63.00%961.14M | 54.10%785.04M | -5.83%412.79M |
Inventories | -12.17%1.13B | -10.26%1.65B | -38.94%1.13B | -23.89%1.34B | -47.50%1.28B | -24.36%1.84B | -22.28%1.85B | -1.13%1.77B | 25.36%2.44B | 59.96%2.43B |
Non-current assets due within one year | 37.01%117.75M | 35.41%126.09M | -66.12%86.96M | -42.44%82.95M | -22.07%85.94M | -4.71%93.12M | -22.86%256.62M | 3.66%144.12M | -34.21%110.28M | -37.00%97.72M |
Other current assets | -11.73%67.66M | -11.55%80.26M | -5.75%79.99M | -55.61%67.94M | -61.16%76.65M | -58.23%90.74M | -57.46%84.87M | -19.60%153.05M | -10.84%197.33M | 26.02%217.24M |
Total current assets | 9.32%14.76B | 8.95%13.87B | 7.80%14.69B | 8.97%13.59B | -0.32%13.5B | 4.69%12.73B | 5.83%13.62B | 8.53%12.47B | 11.96%13.54B | 12.52%12.16B |
Non Current assets | ||||||||||
Other equity investment | 31.46%83.1M | 25.95%79.61M | -9.18%64.08M | -26.59%62.67M | -34.22%63.21M | -47.90%63.21M | -22.04%70.56M | -34.40%85.37M | -20.67%96.1M | 0.17%121.33M |
Other non-current financial assets | -8.71%911.58M | 1.21%944.6M | 122.14%934.83M | 120.22%950.82M | 122.55%998.56M | 97.24%933.26M | -10.26%420.84M | -7.91%431.76M | -1.46%448.7M | 2.67%473.16M |
Investment real estate | -3.74%36.88M | -17.73%33.18M | -8.04%37.72M | -9.11%37.5M | -10.23%38.32M | -8.06%40.33M | -7.62%41.02M | -9.51%41.26M | -8.13%42.69M | -7.26%43.87M |
Long-term equity investment | -8.89%1.24B | -8.22%1.24B | -7.43%1.36B | -8.47%1.36B | -8.23%1.36B | -8.72%1.36B | -3.90%1.46B | -8.45%1.49B | -7.93%1.49B | -10.10%1.49B |
Long term receivable account | -39.34%82.8M | -26.16%82.8M | -52.34%194.86M | 3.36%199.95M | -41.11%136.5M | -45.56%112.14M | 71.39%408.81M | -33.97%193.45M | 45.07%231.78M | 25.30%206M |
Fixed assets | ---- | ---- | ---- | 19.84%734.66M | ---- | 10.61%674.57M | ---- | 16.04%613.03M | ---- | 19.02%609.88M |
Fixed assets liquidation | ---- | ---- | ---- | -50.41%1.97M | ---- | -50.46%2.01M | ---- | 1.09%3.97M | ---- | -3.06%4.06M |
Constru in process | ---- | ---- | ---- | -9.14%391.18M | ---- | -7.83%399.23M | ---- | -11.85%430.55M | ---- | -8.68%433.13M |
Intangible assets | -3.78%220.84M | -4.25%222.88M | -7.82%221.75M | -6.49%228.49M | -6.34%229.52M | -6.31%232.77M | -0.71%240.57M | -0.06%244.35M | 0.30%245.07M | 0.64%248.45M |
Goodwill | 0.00%23.88M | 0.00%23.88M | 0.00%23.88M | 0.00%23.88M | 0.00%23.88M | 0.00%23.88M | 0.00%23.88M | 0.00%23.88M | 0.00%23.88M | 0.00%23.88M |
Long deferred expense | 41.75%154.66M | 43.15%160.71M | -11.59%104.93M | -11.19%108.09M | -11.14%109.11M | -4.19%112.26M | 14.74%118.69M | 12.89%121.71M | 8.67%122.79M | 1.33%117.17M |
Deferred tax assets | 2,039.03%227.32M | 1,992.58%222.39M | 92.02%14.01M | 92.02%14.01M | 45.69%10.63M | 45.69%10.63M | 40.90%7.29M | 40.90%7.29M | 42.34%7.29M | 42.34%7.29M |
Usufruct assets | -4.62%701.83M | -6.61%739.52M | -18.36%671.74M | -17.59%702.94M | -19.11%735.84M | -16.38%791.89M | -15.99%822.8M | -15.47%853.01M | -12.49%909.64M | -10.70%946.98M |
Other non current assets | -2.08%11.87M | -25.84%16.22M | -36.42%17.22M | -55.74%14.84M | -55.41%12.13M | -32.34%21.87M | -52.02%27.09M | -26.89%33.53M | 100.00%27.19M | -12.71%32.32M |
Adjustment items of non current assets | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 2.76%4.93B | 4.57%4.99B | 3.05%4.84B | 5.73%4.83B | 2.53%4.8B | 0.44%4.77B | -2.30%4.69B | -8.94%4.57B | -3.18%4.68B | -3.51%4.75B |
Total assets | 7.60%19.69B | 7.75%18.86B | 6.58%19.52B | 8.10%18.42B | 0.41%18.3B | 3.49%17.51B | 3.62%18.32B | 3.22%17.04B | 7.64%18.22B | 7.50%16.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1,053.47%1.3B | 458.96%1.41B | 397.30%1.04B | 370.83%1.05B | -60.73%112.78M | 21.55%252.73M | 39.52%209.49M | -3.48%223.17M | 91.45%287.18M | 38.46%207.92M |
Notes payable and accounts payable | 1.83%3.63B | 2.70%2.94B | 9.71%4.04B | 12.63%3.07B | 1.15%3.56B | 5.21%2.87B | 6.39%3.68B | 2.44%2.72B | 13.34%3.52B | 22.68%2.73B |
-Notes payable | 11.61%207.42K | ---- | ---- | ---- | --185.85K | ---- | --451.98K | ---- | ---- | ---- |
-Accounts payable | 1.83%3.63B | 2.70%2.94B | 9.72%4.04B | 12.63%3.07B | 1.15%3.56B | 5.21%2.87B | 6.37%3.68B | 2.44%2.72B | 13.36%3.52B | 22.68%2.73B |
Contract liabilities | -45.77%565.39M | -53.16%491.67M | -44.11%550.96M | -42.46%530.51M | -6.10%1.04B | 14.34%1.05B | 12.48%985.82M | 24.15%921.94M | 24.50%1.11B | 38.82%918.13M |
Advance receipts | 23.31%25.56M | 19.54%21.03M | -2.43%18.66M | 17.92%20.39M | 26.79%20.73M | -4.01%17.59M | -8.93%19.12M | -9.60%17.29M | -38.60%16.35M | -49.06%18.33M |
Salaries payable | 38.18%734.06M | 32.14%796.58M | 76.77%660.98M | 56.33%580.72M | 54.48%531.23M | 23.82%602.84M | 50.26%373.91M | 26.85%371.46M | 25.93%343.87M | 23.04%486.86M |
Taxs payable | 189.46%95.22M | 34.02%29.81M | -65.19%25.53M | -17.63%17.46M | 43.62%32.9M | 4.57%22.24M | 164.77%73.35M | -16.93%21.2M | -65.88%22.9M | -20.68%21.27M |
Other payable (including interest and dividends) | 40.44%182.02M | 10.39%154.81M | -2.67%144.71M | 127.38%390.61M | -37.35%129.61M | -5.43%140.25M | -51.78%148.67M | 5.95%171.78M | 345.87%206.88M | -0.11%148.3M |
-Dividend payable | ---- | ---- | ---- | --259.55M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -23.71%131.06M | ---- | -5.43%140.25M | ---- | 5.95%171.78M | ---- | -0.11%148.3M |
Non current liabilities due within one year | -29.51%124.16M | -29.88%135.62M | -48.03%110.73M | -47.28%112.33M | 44.02%176.13M | 59.57%193.42M | 2,028.46%213.06M | 2,028.58%213.06M | 1,123.00%122.3M | 2.87%121.21M |
Other current liabilities | -21.66%73.5M | -51.98%57M | -33.95%71.62M | -32.51%68.44M | -34.99%93.82M | 18.88%118.69M | -4.84%108.44M | 35.77%101.41M | 75.08%144.33M | 49.93%99.85M |
Total current liabilities | 17.99%6.73B | 14.80%6.04B | 14.63%6.66B | 22.54%5.84B | -1.28%5.7B | 10.91%5.26B | 11.43%5.81B | 13.00%4.76B | 24.09%5.78B | 24.13%4.75B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.76%75M | -11.76%75M |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | 0.00%28.38M | ---- | 0.00%28.38M | ---- | 0.00%28.38M | ---- | 0.00%28.38M |
Deferred tax liabilities | --79.43M | --74.78M | 11,497.66%3.57M | 11,497.66%3.57M | ---- | ---- | 10.58%30.74K | 57.84%30.74K | 10.58%30.74K | 10.58%30.74K |
Long term deferred income | -8.97%145.89M | -6.11%136.35M | -10.36%156.87M | -14.07%143.27M | -2.36%160.28M | -6.72%145.22M | 9.38%175M | 3.58%166.73M | 27.02%164.14M | 10.11%155.68M |
Lease liabilities | -6.00%672.2M | -6.68%675.87M | -13.45%685.12M | -13.07%695.58M | -16.16%715.13M | -15.34%724.22M | -24.23%791.63M | -24.11%800.15M | -19.03%852.93M | -9.87%855.46M |
Other non current liabilities | 0.19%6.07M | 0.21%6.07M | -15.40%6.08M | -15.44%6.07M | -13.21%6.06M | -12.10%6.06M | 12.40%7.18M | 12.39%7.18M | 9.39%6.99M | 5.12%6.89M |
Total non current liabilities | 2.43%931.98M | 1.94%921.45M | -12.19%880.01M | -12.53%876.86M | -19.30%909.85M | -19.40%903.88M | -24.05%1B | -24.63%1B | -13.43%1.13B | -7.35%1.12B |
Total liabilities | 15.85%7.66B | 12.91%6.97B | 10.69%7.54B | 16.44%6.72B | -4.22%6.61B | 5.11%6.17B | 4.27%6.82B | 3.97%5.77B | 15.89%6.91B | 16.56%5.87B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B |
Capital reserve funds | 0.01%2.45B | 0.01%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B |
Surplus reserve funds | 7.37%1.64B | 7.37%1.64B | 8.14%1.53B | 8.14%1.53B | 8.14%1.53B | 8.14%1.53B | 9.09%1.42B | 9.09%1.42B | 9.09%1.42B | 9.09%1.42B |
Retained profit | 7.11%6.18B | 8.38%5.88B | 6.65%6.04B | 6.37%5.78B | 5.31%5.77B | 4.92%5.43B | 4.60%5.67B | 4.36%5.44B | 4.58%5.48B | 4.09%5.17B |
Less:Treasury stock | --203.95M | --47.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 9.96%-179.74M | 8.22%-183.22M | -31.72%-198.76M | -47.10%-200.16M | -59.25%-199.62M | -99.39%-199.62M | -15.40%-150.89M | -49.36%-136.07M | -25.20%-125.35M | 0.00%-100.12M |
Shareholders equity without minority interests | 2.94%11.87B | 4.79%11.73B | 3.91%11.81B | 3.56%11.55B | 2.96%11.53B | 2.47%11.2B | 3.15%11.37B | 2.77%11.15B | 3.06%11.2B | 3.03%10.93B |
Minority interests | 1.92%153.78M | 16.90%164.39M | 25.30%166.39M | 29.38%151.71M | 29.23%150.88M | 17.28%140.62M | 11.35%132.79M | 10.23%117.26M | 13.12%116.75M | 26.86%119.9M |
Total shareholder equity | 2.93%12.03B | 4.95%11.9B | 4.15%11.98B | 3.83%11.7B | 3.23%11.69B | 2.63%11.34B | 3.24%11.5B | 2.84%11.27B | 3.16%11.32B | 3.24%11.05B |
Total liabilityies and equity | 7.60%19.69B | 7.75%18.86B | 6.58%19.52B | 8.10%18.42B | 0.41%18.3B | 3.49%17.51B | 3.62%18.32B | 3.22%17.04B | 7.64%18.22B | 7.50%16.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data