CN Stock MarketDetailed Quotes

601929 Jishi Media

Watchlist
  • 1.35
  • +0.01+0.75%
Trading May 9 10:45 CST
4.71BMarket Cap-5720P/E (TTM)

Jishi Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-25.89%347.38M
-11.77%1.6B
-4.03%1.2B
10.71%851.92M
7.19%468.72M
-12.83%1.81B
-6.69%1.25B
-13.30%769.49M
-0.71%437.3M
5.52%2.08B
Operating revenue
-25.89%347.38M
-11.77%1.6B
-4.03%1.2B
10.71%851.92M
7.19%468.72M
-12.83%1.81B
-6.69%1.25B
-13.30%769.49M
-0.71%437.3M
5.52%2.08B
Other operating revenue
----
-26.49%17.11M
----
-18.65%7.61M
----
-1.08%23.27M
----
14.11%9.36M
----
-14.31%23.53M
Total operating cost
3.77%482.83M
1.76%2.3B
5.15%1.46B
-5.10%858.21M
7.73%465.31M
4.67%2.26B
1.95%1.39B
-0.09%904.37M
1.37%431.94M
4.73%2.16B
Operating cost
14.44%308.52M
7.18%1.51B
4.17%895.71M
-7.81%505.17M
6.79%269.58M
2.23%1.41B
-1.69%859.89M
-1.43%547.97M
-1.56%252.43M
2.31%1.38B
Operating tax surcharges
50.97%5.64M
4.14%15.27M
12.07%11.39M
16.93%7.8M
14.10%3.74M
6.24%14.66M
13.92%10.16M
23.43%6.67M
63.88%3.27M
5.61%13.8M
Operating expense
-28.78%43.52M
-32.64%178.24M
0.49%173.34M
-8.97%99.51M
-1.28%61.11M
3.22%264.59M
-2.28%172.49M
-13.39%109.32M
11.25%61.9M
0.78%256.35M
Administration expense
-24.07%67.54M
-4.65%368.04M
15.31%248.5M
-4.48%153.18M
14.31%88.95M
4.60%385.97M
2.16%215.5M
2.91%160.36M
-9.93%77.81M
4.66%369M
Financial expense
53.72%42.61M
39.01%165.53M
6.78%82.63M
35.40%58.88M
24.30%27.72M
49.30%119.08M
86.70%77.39M
62.66%43.49M
89.28%22.3M
169.18%79.76M
-Interest expense (Financial expense)
51.91%41.04M
36.10%171.44M
-0.83%79.8M
-1.81%115.85M
18.52%27.01M
56.26%125.97M
89.67%80.47M
3.62%117.99M
97.70%22.79M
-58.65%80.61M
-Interest Income (Financial expense)
-422.04%-1.12M
11.13%-9.35M
19.83%-3.65M
70.85%-1.32M
87.49%-215.28K
-125.10%-10.52M
-21.50%-4.55M
-81.95%-4.54M
-122.79%-1.72M
72.75%-4.68M
Research and development
5.51%15M
-5.98%62.78M
-9.24%46.43M
-7.92%33.67M
-0.03%14.21M
7.58%66.78M
7.62%51.16M
4.20%36.57M
2.57%14.22M
-4.50%62.08M
Credit Impairment Loss
----
17.50%-39.1M
-79.48%658.99K
-79.48%658.99K
----
-4.02%-47.39M
-51.72%3.21M
-51.72%3.21M
----
-167.21%-45.56M
Asset Impairment Loss
--2.13M
-97.06%-3.8M
98.40%-86.47K
98.40%-86.47K
----
37.30%-1.93M
-9,894.43%-5.4M
-9,894.43%-5.4M
-3,251.48%-72.77K
78.84%-3.08M
Adjustment items of total operating cost
----
----
---0.01
----
----
----
----
----
----
----
Other net revenue
38.27%8.53M
7.65%1.83M
-35.95%23.35M
-60.56%15.9M
-22.32%6.17M
-97.49%1.7M
-38.27%36.47M
-24.61%40.31M
14.76%7.94M
-24.84%67.82M
Fair value change income
----
6,114.97%4.24M
----
----
----
-99.72%68.19K
----
----
----
-52.65%24.51M
Invest income
----
-87.24%2.11M
-96.01%477.32K
-98.03%477.32K
----
-52.85%16.55M
-65.36%11.97M
-29.20%24.17M
----
11.88%35.11M
-Including: Investment income associates
----
-76.89%1.08M
647.03%692.13K
647.03%692.13K
----
312.13%4.68M
-86.19%92.65K
-65.49%92.65K
----
225.72%1.14M
Asset deal income
-211.08%-3.45K
94.10%-37.23K
57.62%-78.1K
83.48%-7.09K
134.24%3.11K
-539.92%-630.81K
91.28%-184.28K
92.66%-42.9K
-103.06%-9.07K
112.06%143.39K
Other revenue
3.81%6.4M
9.67%38.42M
-16.69%22.38M
-19.10%14.86M
-23.15%6.17M
-38.20%35.03M
34.76%26.87M
39.09%18.37M
21.14%8.03M
42.21%56.69M
Adjusted Items effecting operating profit
----
----
---0.01
----
----
----
----
----
----
----
Operating profit
-1,425.08%-126.92M
-56.97%-697.58M
-135.77%-234.35M
110.16%9.6M
-28.00%9.58M
-4,071.02%-444.42M
-352.39%-99.39M
-364.20%-94.57M
-37.35%13.3M
-2,422.56%-10.65M
Add:Non operating Income
135.40%1.11M
-78.83%4.76M
-58.59%6.11M
349.56%5.26M
-943.83%-3.14M
-43.10%22.47M
-28.94%14.76M
-93.21%1.17M
148.58%371.88K
-39.69%39.49M
Less:Non operating expense
-78.55%486.02K
2.63%5.2M
-27.91%3.42M
-37.78%2.72M
271.19%2.27M
31.77%5.07M
97.10%4.74M
238.79%4.37M
-4.80%610.42K
13.18%3.85M
Total profit
-3,125.54%-126.29M
-63.47%-698.03M
-159.18%-231.66M
112.42%12.14M
-68.05%4.17M
-1,808.83%-427.02M
-254.79%-89.38M
-289.02%-97.77M
-37.01%13.06M
-60.04%24.99M
Less:Income tax cost
----
-464.64%-1.68M
94.02%-361.95
-57.60%150.79K
---7.9K
151.82%460.18K
-265.09%-6.05K
0.97%355.6K
----
-660.08%-887.99K
Net profit
SL-126.29M
FPtoL-696.35M
FPtoL-231.65M
FLtoP11.99M
-67.99%4.18M
SL-427.48M
SL-89.37M
SL-98.13M
-37.01%13.06M
-58.70%25.88M
Net profit from continuing operation
-3,119.82%-126.29M
-62.90%-696.35M
-159.20%-231.65M
112.22%11.99M
-67.99%4.18M
-1,751.97%-427.48M
-254.77%-89.37M
-291.01%-98.13M
-37.01%13.06M
-58.70%25.88M
Less:Minority Profit
-39.92%1.26M
-3.66%-3.4M
102.87%37.64K
-101.22%-908K
86.38%2.1M
-387.38%-3.28M
-416.82%-1.31M
-134.21%-451.24K
-9.18%1.12M
68.98%-673.24K
Net profit of parent company owners
-6,216.40%-127.55M
-63.36%-692.95M
-163.09%-231.69M
113.21%12.9M
-82.53%2.09M
-1,697.72%-424.2M
-251.84%-88.06M
-295.14%-97.68M
-38.78%11.94M
-59.04%26.55M
Earning per share
Basic earning per share
-6,200.00%-0.0366
-60.97%-0.2099
-149.82%-0.0702
112.23%0.0039
-84.21%0.0006
-1,634.12%-0.1304
-1,180.77%-0.0281
-299.38%-0.0319
-39.68%0.0038
-58.74%0.0085
Diluted earning per share
-6,200.00%-0.0366
-60.97%-0.2099
-149.82%-0.0702
112.23%0.0039
-84.21%0.0006
-1,634.12%-0.1304
-1,180.77%-0.0281
-299.38%-0.0319
-39.68%0.0038
-58.74%0.0085
Other composite income
-683.21%-34.19M
-500.96%-107.78M
-238.06%-23.74M
192.07%5.63M
-463.15%-4.37M
57.65%26.88M
-133.10%-7.02M
-136.02%-6.11M
-103.90%-775.11K
142.91%17.05M
Other composite income of parent company owners
-683.21%-34.19M
-500.96%-107.78M
-238.06%-23.74M
192.07%5.63M
-463.15%-4.37M
57.65%26.88M
-133.10%-7.02M
-136.02%-6.11M
-103.90%-775.11K
142.91%17.05M
Total composite income
-87,640.24%-160.48M
-100.73%-804.12M
-164.94%-255.4M
116.90%17.62M
-101.49%-182.9K
-1,033.21%-400.6M
-222.08%-96.4M
-252.53%-104.24M
-69.75%12.29M
87.32%42.93M
Total composite income of parent company owners
-6,995.05%-161.74M
-101.53%-800.72M
-168.63%-255.44M
117.85%18.53M
-120.42%-2.28M
-1,011.27%-397.32M
-220.03%-95.09M
-269.12%-103.79M
-71.66%11.16M
73.80%43.6M
Total composite income of minority owners
-39.92%1.26M
-3.66%-3.4M
102.87%37.64K
-101.22%-908K
86.38%2.1M
-387.38%-3.28M
-416.82%-1.31M
-106.47%-451.24K
-9.18%1.12M
68.98%-673.24K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Beijing Xinghua Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Xinghua Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Xinghua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -25.89%347.38M-11.77%1.6B-4.03%1.2B10.71%851.92M7.19%468.72M-12.83%1.81B-6.69%1.25B-13.30%769.49M-0.71%437.3M5.52%2.08B
Operating revenue -25.89%347.38M-11.77%1.6B-4.03%1.2B10.71%851.92M7.19%468.72M-12.83%1.81B-6.69%1.25B-13.30%769.49M-0.71%437.3M5.52%2.08B
Other operating revenue -----26.49%17.11M-----18.65%7.61M-----1.08%23.27M----14.11%9.36M-----14.31%23.53M
Total operating cost 3.77%482.83M1.76%2.3B5.15%1.46B-5.10%858.21M7.73%465.31M4.67%2.26B1.95%1.39B-0.09%904.37M1.37%431.94M4.73%2.16B
Operating cost 14.44%308.52M7.18%1.51B4.17%895.71M-7.81%505.17M6.79%269.58M2.23%1.41B-1.69%859.89M-1.43%547.97M-1.56%252.43M2.31%1.38B
Operating tax surcharges 50.97%5.64M4.14%15.27M12.07%11.39M16.93%7.8M14.10%3.74M6.24%14.66M13.92%10.16M23.43%6.67M63.88%3.27M5.61%13.8M
Operating expense -28.78%43.52M-32.64%178.24M0.49%173.34M-8.97%99.51M-1.28%61.11M3.22%264.59M-2.28%172.49M-13.39%109.32M11.25%61.9M0.78%256.35M
Administration expense -24.07%67.54M-4.65%368.04M15.31%248.5M-4.48%153.18M14.31%88.95M4.60%385.97M2.16%215.5M2.91%160.36M-9.93%77.81M4.66%369M
Financial expense 53.72%42.61M39.01%165.53M6.78%82.63M35.40%58.88M24.30%27.72M49.30%119.08M86.70%77.39M62.66%43.49M89.28%22.3M169.18%79.76M
-Interest expense (Financial expense) 51.91%41.04M36.10%171.44M-0.83%79.8M-1.81%115.85M18.52%27.01M56.26%125.97M89.67%80.47M3.62%117.99M97.70%22.79M-58.65%80.61M
-Interest Income (Financial expense) -422.04%-1.12M11.13%-9.35M19.83%-3.65M70.85%-1.32M87.49%-215.28K-125.10%-10.52M-21.50%-4.55M-81.95%-4.54M-122.79%-1.72M72.75%-4.68M
Research and development 5.51%15M-5.98%62.78M-9.24%46.43M-7.92%33.67M-0.03%14.21M7.58%66.78M7.62%51.16M4.20%36.57M2.57%14.22M-4.50%62.08M
Credit Impairment Loss ----17.50%-39.1M-79.48%658.99K-79.48%658.99K-----4.02%-47.39M-51.72%3.21M-51.72%3.21M-----167.21%-45.56M
Asset Impairment Loss --2.13M-97.06%-3.8M98.40%-86.47K98.40%-86.47K----37.30%-1.93M-9,894.43%-5.4M-9,894.43%-5.4M-3,251.48%-72.77K78.84%-3.08M
Adjustment items of total operating cost -----------0.01----------------------------
Other net revenue 38.27%8.53M7.65%1.83M-35.95%23.35M-60.56%15.9M-22.32%6.17M-97.49%1.7M-38.27%36.47M-24.61%40.31M14.76%7.94M-24.84%67.82M
Fair value change income ----6,114.97%4.24M-------------99.72%68.19K-------------52.65%24.51M
Invest income -----87.24%2.11M-96.01%477.32K-98.03%477.32K-----52.85%16.55M-65.36%11.97M-29.20%24.17M----11.88%35.11M
-Including: Investment income associates -----76.89%1.08M647.03%692.13K647.03%692.13K----312.13%4.68M-86.19%92.65K-65.49%92.65K----225.72%1.14M
Asset deal income -211.08%-3.45K94.10%-37.23K57.62%-78.1K83.48%-7.09K134.24%3.11K-539.92%-630.81K91.28%-184.28K92.66%-42.9K-103.06%-9.07K112.06%143.39K
Other revenue 3.81%6.4M9.67%38.42M-16.69%22.38M-19.10%14.86M-23.15%6.17M-38.20%35.03M34.76%26.87M39.09%18.37M21.14%8.03M42.21%56.69M
Adjusted Items effecting operating profit -----------0.01----------------------------
Operating profit -1,425.08%-126.92M-56.97%-697.58M-135.77%-234.35M110.16%9.6M-28.00%9.58M-4,071.02%-444.42M-352.39%-99.39M-364.20%-94.57M-37.35%13.3M-2,422.56%-10.65M
Add:Non operating Income 135.40%1.11M-78.83%4.76M-58.59%6.11M349.56%5.26M-943.83%-3.14M-43.10%22.47M-28.94%14.76M-93.21%1.17M148.58%371.88K-39.69%39.49M
Less:Non operating expense -78.55%486.02K2.63%5.2M-27.91%3.42M-37.78%2.72M271.19%2.27M31.77%5.07M97.10%4.74M238.79%4.37M-4.80%610.42K13.18%3.85M
Total profit -3,125.54%-126.29M-63.47%-698.03M-159.18%-231.66M112.42%12.14M-68.05%4.17M-1,808.83%-427.02M-254.79%-89.38M-289.02%-97.77M-37.01%13.06M-60.04%24.99M
Less:Income tax cost -----464.64%-1.68M94.02%-361.95-57.60%150.79K---7.9K151.82%460.18K-265.09%-6.05K0.97%355.6K-----660.08%-887.99K
Net profit SL-126.29MFPtoL-696.35MFPtoL-231.65MFLtoP11.99M-67.99%4.18MSL-427.48MSL-89.37MSL-98.13M-37.01%13.06M-58.70%25.88M
Net profit from continuing operation -3,119.82%-126.29M-62.90%-696.35M-159.20%-231.65M112.22%11.99M-67.99%4.18M-1,751.97%-427.48M-254.77%-89.37M-291.01%-98.13M-37.01%13.06M-58.70%25.88M
Less:Minority Profit -39.92%1.26M-3.66%-3.4M102.87%37.64K-101.22%-908K86.38%2.1M-387.38%-3.28M-416.82%-1.31M-134.21%-451.24K-9.18%1.12M68.98%-673.24K
Net profit of parent company owners -6,216.40%-127.55M-63.36%-692.95M-163.09%-231.69M113.21%12.9M-82.53%2.09M-1,697.72%-424.2M-251.84%-88.06M-295.14%-97.68M-38.78%11.94M-59.04%26.55M
Earning per share
Basic earning per share -6,200.00%-0.0366-60.97%-0.2099-149.82%-0.0702112.23%0.0039-84.21%0.0006-1,634.12%-0.1304-1,180.77%-0.0281-299.38%-0.0319-39.68%0.0038-58.74%0.0085
Diluted earning per share -6,200.00%-0.0366-60.97%-0.2099-149.82%-0.0702112.23%0.0039-84.21%0.0006-1,634.12%-0.1304-1,180.77%-0.0281-299.38%-0.0319-39.68%0.0038-58.74%0.0085
Other composite income -683.21%-34.19M-500.96%-107.78M-238.06%-23.74M192.07%5.63M-463.15%-4.37M57.65%26.88M-133.10%-7.02M-136.02%-6.11M-103.90%-775.11K142.91%17.05M
Other composite income of parent company owners -683.21%-34.19M-500.96%-107.78M-238.06%-23.74M192.07%5.63M-463.15%-4.37M57.65%26.88M-133.10%-7.02M-136.02%-6.11M-103.90%-775.11K142.91%17.05M
Total composite income -87,640.24%-160.48M-100.73%-804.12M-164.94%-255.4M116.90%17.62M-101.49%-182.9K-1,033.21%-400.6M-222.08%-96.4M-252.53%-104.24M-69.75%12.29M87.32%42.93M
Total composite income of parent company owners -6,995.05%-161.74M-101.53%-800.72M-168.63%-255.44M117.85%18.53M-120.42%-2.28M-1,011.27%-397.32M-220.03%-95.09M-269.12%-103.79M-71.66%11.16M73.80%43.6M
Total composite income of minority owners -39.92%1.26M-3.66%-3.4M102.87%37.64K-101.22%-908K86.38%2.1M-387.38%-3.28M-416.82%-1.31M-106.47%-451.24K-9.18%1.12M68.98%-673.24K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Beijing Xinghua Certified Public Accountants (Special General Partnership)------Beijing Xinghua Certified Public Accountants (Special General Partnership)------Beijing Xinghua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg