Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.49%1.13B | --1.13B | 12.02%1.02B | -10.41%1.02B | -7.90%1.05B | -9.49%914.11M | 3.66%1.14B | -7.63%1.14B | -7.63%1.14B | -18.27%1.15B |
| -Cash and cash equivalents | 7.49%1.13B | --1.13B | 12.02%1.02B | -10.41%1.02B | -7.90%1.05B | -9.49%914.11M | 3.66%1.14B | -7.63%1.14B | -7.63%1.14B | -18.27%1.15B |
| Receivables | 8.97%779.25M | --779.25M | -4.76%722.47M | 1.28%732.71M | -13.05%715.12M | 2.32%758.59M | 4.86%723.43M | 8.72%822.46M | 8.72%822.46M | -7.85%716.03M |
| -Accounts receivable | 12.44%365M | --365M | -14.07%328.88M | -0.24%352.29M | -25.92%324.62M | 8.27%382.72M | 12.23%353.15M | 26.87%438.18M | 26.87%438.18M | -8.47%327.62M |
| -Gross accounts receivable | 12.44%365M | --365M | -14.07%328.88M | -0.24%352.29M | -25.92%324.62M | 8.27%382.72M | 12.23%353.15M | 26.87%438.18M | 26.87%438.18M | -8.47%327.62M |
| -Other receivables | 6.08%414.26M | --414.26M | 4.72%393.59M | 2.74%380.42M | 1.62%390.5M | -3.11%375.86M | -1.32%370.28M | -6.53%384.28M | -6.53%384.28M | -7.32%388.41M |
| Inventory | -6.42%599.98M | --599.98M | -27.77%526.98M | -25.47%532.74M | -18.22%641.12M | 12.42%729.57M | 6.14%714.79M | 10.05%783.99M | 10.05%783.99M | -2.28%610.21M |
| Other current assets | -15.24%278.22M | --278.22M | 8.55%220.25M | 45.79%214.29M | -1.09%328.22M | -2.19%202.9M | -41.59%146.98M | -13.41%331.86M | -13.41%331.86M | 11.25%212.84M |
| Total current assets | 1.89%2.79B | --2.79B | -4.28%2.49B | -8.23%2.5B | -11.17%2.73B | -0.10%2.61B | 0.39%2.73B | -0.26%3.08B | -0.26%3.08B | -10.36%2.69B |
| Non current assets | ||||||||||
| Net PPE | -3.13%146.25M | --146.25M | -26.73%136.14M | -22.18%142.68M | -15.72%150.97M | -11.95%185.81M | -5.51%183.35M | 0.98%179.13M | 0.98%179.13M | 28.10%217M |
| -Gross PP&E | -3.13%146.25M | --146.25M | ---- | ---- | -15.72%150.97M | ---- | ---- | 0.98%179.13M | 0.98%179.13M | ---- |
| Total investment | -1.00%689.72M | --689.72M | 0.37%688.76M | -0.41%692.26M | -0.99%696.65M | -4.21%686.21M | -2.37%695.09M | -5.35%703.64M | -5.35%703.64M | -5.71%708.44M |
| -Financial asset investment | -1.00%689.72M | --689.72M | 0.37%688.76M | -0.41%692.26M | -0.99%696.65M | -4.21%686.21M | -2.37%695.09M | -5.35%703.64M | -5.35%703.64M | -5.71%708.44M |
| -Including:Available-for-sale securities | -1.00%689.72M | --689.72M | 0.37%688.76M | -0.41%692.26M | -0.99%696.65M | -4.21%686.21M | -2.37%695.09M | -5.35%703.64M | -5.35%703.64M | -5.71%708.44M |
| Long-term accounts receivable and other receivables | -3.73%28.32M | --28.32M | ---- | ---- | -6.85%29.41M | ---- | ---- | -6.38%31.58M | -6.38%31.58M | ---- |
| Goodwill and other intangible assets | -21.95%116.31M | --116.31M | -23.93%127.73M | -33.75%120.81M | -23.67%149.02M | -17.89%167.91M | -13.50%182.34M | -14.05%195.23M | -14.05%195.23M | -12.24%198.9M |
| -Other intangible assets | -21.95%116.31M | --116.31M | ---- | ---- | -23.67%149.02M | ---- | ---- | -14.05%195.23M | -14.05%195.23M | ---- |
| Deferred tax assets-non current | 280.37%38.78M | --38.78M | ---- | ---- | 33.00%10.2M | ---- | ---- | 1,394.35%7.67M | 1,394.35%7.67M | ---- |
| Other non current assets | -6.22%322.19M | --322.19M | -12.05%365.91M | -9.31%376.49M | -8.86%343.57M | -1.22%416.04M | -0.65%415.14M | -1.82%376.98M | -1.82%376.98M | 1.10%421.7M |
| Total non current assets | -2.77%1.34B | --1.34B | -9.44%1.32B | -9.73%1.33B | -7.66%1.38B | -6.25%1.46B | -3.83%1.48B | -4.59%1.49B | -4.59%1.49B | -1.18%1.55B |
| Total assets | 0.33%4.13B | --4.13B | -6.13%3.81B | -8.76%3.83B | -10.02%4.11B | -2.40%4.06B | -1.13%4.2B | -1.72%4.57B | -1.72%4.57B | -7.21%4.24B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -20.31%217.9M | --217.9M | -13.72%252.22M | -15.73%267.7M | -21.47%273.44M | -24.24%292.32M | -18.84%317.68M | -13.37%348.2M | -13.37%348.2M | -4.89%379.04M |
| -Current debt and capital lease obligation | -20.31%217.9M | --217.9M | -13.72%252.22M | -15.73%267.7M | -21.47%273.44M | -24.24%292.32M | -18.84%317.68M | -13.37%348.2M | -13.37%348.2M | -4.89%379.04M |
| -Including:Current debt | -20.31%217.9M | --217.9M | -13.72%252.22M | -15.73%267.7M | -21.47%273.44M | -24.24%292.32M | -18.84%317.68M | -13.37%348.2M | -13.37%348.2M | -4.89%379.04M |
| Payables | -12.11%399.89M | --399.89M | -58.31%136.13M | -50.73%155.9M | -30.03%454.97M | 95.21%326.5M | 57.60%316.42M | 33.46%650.23M | 33.46%650.23M | 41.52%246.43M |
| -accounts payable | -6.32%302.01M | --302.01M | -58.87%127.69M | -51.89%148.54M | -35.56%322.39M | 109.87%310.42M | 61.97%308.75M | 38.46%500.32M | 38.46%500.32M | 44.13%224.28M |
| -Total tax payable | -40.00%15.07M | --15.07M | -47.50%8.44M | -4.20%7.35M | -17.04%25.13M | -16.87%16.08M | -24.48%7.68M | 24.70%30.29M | 24.70%30.29M | 19.57%22.15M |
| -Other payable | -22.94%82.81M | --82.81M | ---- | ---- | -10.17%107.46M | ---- | ---- | 17.76%119.63M | 17.76%119.63M | ---- |
| Current provisions | -4.91%6.77M | --6.77M | -11.33%6.76M | -13.74%6.97M | -18.04%7.12M | -18.02%7.62M | -21.85%8.09M | -17.17%8.69M | -17.17%8.69M | -33.20%8.77M |
| Pension and other retirement benefit plans | 2.91%19.08M | --19.08M | -15.33%20.32M | -8.05%13.02M | -23.13%18.54M | -9.57%24M | -8.35%14.16M | -3.83%24.12M | -3.83%24.12M | -4.06%13.47M |
| Other current liabilities | 6.85%755.04M | --755.04M | -3.10%720.67M | -0.80%785.19M | 3.53%706.61M | 2.39%743.71M | 11.13%791.49M | 0.39%682.53M | 0.39%682.53M | -1.16%786.42M |
| Current liabilities | -4.25%1.4B | --1.4B | -18.51%1.14B | -15.13%1.23B | -14.77%1.46B | 5.99%1.39B | 8.84%1.45B | 6.80%1.71B | 6.80%1.71B | 2.77%1.43B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -17.19%832.95M | --832.95M | -11.45%932.65M | -11.70%989.17M | -15.31%1.01B | -21.73%1.05B | -22.09%1.12B | -21.08%1.19B | -21.08%1.19B | -21.88%1.25B |
| -Long term debt and capital lease obligation | -17.19%832.95M | --832.95M | -11.45%932.65M | -11.70%989.17M | -15.31%1.01B | -21.73%1.05B | -22.09%1.12B | -21.08%1.19B | -21.08%1.19B | -21.88%1.25B |
| -Including:Long term debt | -17.19%832.95M | --832.95M | -11.45%932.65M | -11.70%989.17M | -15.31%1.01B | -21.73%1.05B | -22.09%1.12B | -21.08%1.19B | -21.08%1.19B | -21.88%1.25B |
| Long term provisions | -9.45%106.73M | --106.73M | -23.55%103.39M | -19.79%109.84M | -13.93%117.87M | -4.28%135.24M | -2.14%136.95M | 2.34%136.95M | 2.34%136.95M | -8.51%141.29M |
| Long term pension and other post-retirement benefit plans | 3.45%77.43M | --77.43M | 3.15%73.05M | -5.27%70.95M | -2.73%74.85M | -23.62%70.82M | -17.50%74.9M | -14.48%76.95M | -14.48%76.95M | -9.43%81.93M |
| Non current deferred liabilities | -80.70%1.17M | --1.17M | ---- | ---- | -19.70%6.06M | ---- | ---- | -1.57%7.54M | -1.57%7.54M | ---- |
| Other non current liabilities | 18.82%14.71M | --14.71M | 48.86%17.03M | 111.54%17.93M | 374.44%12.38M | -8.53%11.44M | -36.71%8.48M | -41.23%2.61M | -41.23%2.61M | -40.88%10.59M |
| Total non current liabilities | -15.12%1.03B | --1.03B | -11.38%1.13B | -11.39%1.19B | -13.79%1.22B | -20.18%1.27B | -20.30%1.34B | -18.90%1.41B | -18.90%1.41B | -20.35%1.49B |
| Total liabilities | -9.19%2.43B | --2.43B | -15.11%2.26B | -13.33%2.42B | -14.33%2.68B | -8.34%2.66B | -7.43%2.79B | -6.57%3.13B | -6.57%3.13B | -10.47%2.92B |
| Shareholders'equity | ||||||||||
| Share capital | -93.46%10M | --10M | -93.46%10M | 6.93%152.83M | 6.93%152.83M | 44.92%152.83M | -80.35%142.93M | -80.35%142.93M | -80.35%142.93M | -80.35%142.93M |
| -common stock | -93.46%10M | --10M | -93.46%10M | 6.93%152.83M | 6.93%152.83M | 44.92%152.83M | -80.35%142.93M | -80.35%142.93M | -80.35%142.93M | -80.35%142.93M |
| Additional paid-in capital | 9.02%1.73B | --1.73B | 9.02%1.73B | 0.63%1.58B | 0.63%1.58B | 3.08%1.58B | 74.17%1.57B | 74.17%1.57B | 74.17%1.57B | 74.17%1.57B |
| Retained earnings | 83.45%-51.24M | ---51.24M | 42.35%-193.96M | -7.00%-329.25M | -13.47%-309.53M | 15.56%-336.43M | 22.32%-307.69M | 16.52%-272.79M | 16.52%-272.79M | -20.70%-411.22M |
| Less: Treasury stock | 0.00%159K | --159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K |
| Other reserves | 13.06%9.72M | --9.72M | 233.31%6.42M | 162.13%9.86M | 464.22%8.59M | -158.74%-4.82M | 74.88%3.76M | 33.36%1.52M | 33.36%1.52M | -30.40%6.32M |
| Other equity interest | 0.00%1M | --1M | 0.00%1M | -40.48%1M | -40.48%1M | -47.92%1M | -12.50%1.68M | -12.50%1.68M | -12.50%1.68M | -12.50%1.68M |
| Total stockholders'equity | 18.06%1.7B | --1.7B | 11.01%1.55B | 0.26%1.42B | -0.73%1.44B | 11.39%1.4B | 14.18%1.41B | 10.71%1.45B | 10.71%1.45B | 0.95%1.31B |
| Total equity | 18.06%1.7B | --1.7B | 11.01%1.55B | 0.26%1.42B | -0.73%1.44B | 11.39%1.4B | 14.18%1.41B | 10.71%1.45B | 10.71%1.45B | 0.95%1.31B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |