(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 75.29%3.36B | 93.17%2.85B | 90.77%2.39B | 33.46%2.39B | 14.18%1.92B | 27.12%1.48B | 3.07%1.25B | 4.65%1.79B | -20.60%1.68B | -16.27%1.16B |
Transactional financial assets | --501.13M | ---- | ---- | ---- | ---- | ---- | 818.53%552.37M | 19.91%120.02M | 8.33%130M | -43.33%85M |
Notes receivable and accounts receivable | 53.58%3.2B | 65.27%3.88B | 95.67%3.51B | 23.72%2.42B | 33.69%2.09B | 6.71%2.35B | -1.30%1.79B | 9.74%1.95B | -3.25%1.56B | 12.42%2.2B |
-Notes receivable | ---- | ---- | ---- | --0 | 149.78%73.48M | 62.90%48.95M | 28.28%30.62M | 70.40%23.46M | 42.72%29.42M | 135.90%30.05M |
-Accounts receivable | 59.19%3.2B | 68.79%3.88B | 99.08%3.51B | 25.22%2.42B | 31.46%2.01B | 5.94%2.3B | -1.69%1.76B | 9.27%1.93B | -3.85%1.53B | 11.61%2.17B |
Other receivables (including interest and dividends) | 50.08%378.39M | 48.63%325.06M | 1.70%319.58M | -6.35%299.64M | -29.69%252.13M | -25.30%218.71M | -3.03%314.23M | 5.95%319.96M | 25.67%358.6M | 7.38%292.78M |
-Accrued interest receivable | --1.68M | --1.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -6.35%299.64M | ---- | -25.30%218.71M | ---- | 6.06%319.96M | ---- | 7.38%292.78M |
Advance payment | 10.26%314.1M | 18.35%339.08M | 43.18%419.47M | 52.96%300.65M | 53.95%284.88M | 22.55%286.51M | 1.84%292.97M | -11.85%196.55M | -1.27%185.05M | -38.31%233.8M |
Inventories | -26.44%18.67M | -26.20%23.09M | -34.19%21.33M | -14.54%21.86M | -14.32%25.39M | 45.32%31.3M | 22.36%32.42M | 15.20%25.58M | 32.64%29.63M | 12.19%21.54M |
Receivable financing | --54.88M | --29.98M | --34.01M | --28.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | --258.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 0.48%1.63B | 1.27%1.67B | 4.70%1.63B | 10.89%1.63B | 8.91%1.62B | 16.19%1.65B | 29.08%1.56B | 43.30%1.47B | 52.99%1.49B | 25.64%1.42B |
Total current assets | 52.94%9.45B | 55.56%9.38B | 43.59%8.32B | 20.63%7.09B | 13.91%6.18B | 11.33%6.03B | 17.39%5.79B | 13.77%5.88B | 2.16%5.43B | 2.26%5.42B |
Non Current assets | ||||||||||
Other equity investment | -55.36%255.1M | -64.05%299.89M | -60.85%431.51M | -73.69%447.8M | -63.96%571.44M | -51.93%834.22M | -28.14%1.1B | -9.25%1.7B | 298.62%1.59B | 33.58%1.74B |
Other non-current financial assets | -24.85%308.55M | -24.27%309.79M | -1.48%401.74M | -5.81%401.52M | 989.47%410.58M | -7.79%409.05M | 746.96%407.79M | 387.42%426.31M | -56.91%37.69M | 6.84%443.58M |
Investment real estate | 343.19%407.01M | -52.30%44.05M | --90.59M | --91.18M | --91.84M | --92.35M | ---- | ---- | ---- | --0 |
Long-term equity investment | 3.68%152M | -24.04%153.56M | -24.76%150.32M | -23.36%150.88M | -23.53%146.61M | 4.46%202.16M | -30.57%199.79M | -1.30%196.87M | -2.14%191.72M | 6.17%193.52M |
Long term receivable account | ---- | ---- | ---- | ---- | --17.48M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -8.84%3.87B | ---- | -8.56%4.26B | ---- | 22.16%4.25B | ---- | 38.14%4.66B |
Constru in process | ---- | ---- | ---- | -18.42%218.59M | ---- | -19.37%158.58M | ---- | -27.54%267.94M | ---- | 1,083.62%196.67M |
Intangible assets | -34.64%362.84M | -12.56%500.04M | -4.93%562.81M | -4.55%553.67M | 18.49%555.12M | 20.83%571.86M | 29.28%592M | 23.25%580.07M | 240.53%468.51M | 296.75%473.29M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.5M | 59.11%29.64M | 12.88%18.97M |
Long deferred expense | -5.38%186.4M | -6.54%208.88M | -11.30%213.05M | -24.81%191.89M | -28.55%196.99M | -22.05%223.49M | 5.95%240.19M | 23.17%255.22M | 18.04%275.72M | -17.16%286.71M |
Deferred tax assets | 65.74%120.89M | -6.84%58.47M | 19.02%87.26M | -31.72%77.97M | -75.89%72.94M | -12.29%62.77M | -71.15%73.32M | -61.04%114.2M | -6.02%302.51M | 56.01%71.56M |
Usufruct assets | 29.35%2.39B | 15.98%2.4B | 28.90%2.48B | -5.11%1.88B | -13.18%1.85B | -3.58%2.07B | -17.47%1.92B | -20.84%1.98B | -13.24%2.13B | --2.14B |
Other non current assets | 39.85%171.29M | 15.82%139.55M | 225.80%120.75M | 218.10%114.93M | -57.15%122.48M | -53.09%120.5M | 23.82%37.06M | -68.66%36.13M | 103.52%285.8M | 125.88%256.85M |
Total non current assets | -3.27%7.97B | -9.68%8.13B | -3.42%8.72B | -18.64%8B | -17.28%8.24B | -14.09%9B | -8.16%9.02B | 2.46%9.83B | 38.29%9.96B | 76.78%10.48B |
Total assets | 20.82%17.43B | 16.48%17.51B | 14.96%17.03B | -3.95%15.09B | -6.28%14.42B | -5.43%15.03B | 0.38%14.82B | 6.42%15.71B | 22.96%15.39B | 41.62%15.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 27.99%1.6B | 13.04%1.3B | -35.04%1.3B | -50.98%1.3B | -52.86%1.25B | -52.90%1.15B | 5.29%2B | 85.40%2.65B | 120.73%2.65B | 108.97%2.44B |
Notes payable and accounts payable | 52.20%3.14B | 37.25%3.49B | 59.00%3.44B | -4.19%2.45B | -8.42%2.06B | -9.41%2.54B | -24.61%2.16B | -0.28%2.55B | 25.51%2.25B | 14.32%2.81B |
-Notes payable | 132.76%74.28M | -31.78%77.64M | -57.84%40.02M | -89.28%3.07M | -47.05%31.91M | -27.30%113.81M | -64.31%94.91M | -51.60%28.65M | -7.33%60.27M | 113.08%156.54M |
-Accounts payable | 50.93%3.06B | 40.48%3.41B | 64.36%3.4B | -3.23%2.44B | -7.36%2.03B | -8.35%2.43B | -20.55%2.07B | 0.94%2.53B | 26.74%2.19B | 11.28%2.65B |
Contract liabilities | 54.85%127.78M | 6.89%109.19M | 29.67%93.28M | 0.26%85.59M | -10.59%82.52M | 29.31%102.15M | -10.82%71.94M | -7.11%85.37M | 11.49%92.29M | 9.96%78.99M |
Advance receipts | 321.07%20.63M | 354.98%19.16M | 890.42%24.01M | 865.70%15.18M | -0.55%4.9M | -6.74%4.21M | -13.15%2.42M | -29.15%1.57M | 861.26%4.93M | 180.43%4.52M |
Salaries payable | 3.15%800.62M | 30.52%998.3M | 25.55%881.08M | 29.25%878.82M | 13.00%776.16M | 2.52%764.85M | -0.27%701.78M | -6.97%679.94M | -32.72%686.85M | -21.94%746.04M |
Taxs payable | -4.93%341.48M | -12.85%296.24M | 32.22%302.94M | 72.73%245.9M | 98.38%359.18M | 85.29%339.92M | 56.99%229.11M | -13.09%142.36M | 12.53%181.06M | 27.04%183.46M |
Other payable (including interest and dividends) | 112.78%853.83M | 18.68%521.15M | 9.35%522.71M | 30.38%461.88M | 41.62%401.27M | 38.94%439.12M | 52.41%478M | -28.37%354.26M | -16.98%283.35M | -1.52%316.05M |
-Other payable | ---- | ---- | ---- | 30.38%461.88M | ---- | 38.94%439.12M | ---- | 4.04%354.26M | ---- | -1.52%316.05M |
Hold and for sell liabilities | ---- | --10.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -12.96%1.03B | 54.09%1.37B | 83.58%1.37B | 39.09%1.23B | -21.92%1.18B | -26.44%890.81M | -25.61%748.3M | -20.57%885.23M | 46.74%1.51B | --1.21B |
Other current liabilities | 54.82%7.67M | 11.03%6.55M | 29.39%5.6M | 0.11%5.14M | -13.60%4.95M | 19.26%5.9M | 174.76%4.33M | -6.60%5.13M | 40.11%5.73M | -1.19%4.95M |
Total current liabilities | 29.33%7.92B | 30.19%8.13B | 24.08%7.94B | -9.37%6.67B | -20.19%6.12B | -19.94%6.24B | -8.88%6.4B | 11.61%7.36B | 36.09%7.67B | 52.12%7.8B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | --0 | -3.20%36.94M | 5,177.81%36.94M | --37.55M | --37.56M | --38.16M | --700K |
Bonds payable | ---- | ---- | ---- | --0 | --0 | --300M | --300M | --300M | ---- | --0 |
Long term salaries pay | 7.04%21.96M | 13.92%47.35M | 316.31%39.01M | 3,591.28%27.66M | -0.71%20.51M | 101.17%41.56M | -54.65%9.37M | -96.64%749.45K | -50.73%20.66M | -50.73%20.66M |
Estimate liabilities | 5.28%60.23M | 6.65%51.01M | -29.40%45.66M | 6.51%51.88M | 29.49%57.21M | 76.33%47.83M | 280.31%64.67M | 185.99%48.71M | 171.14%44.18M | 153.80%27.12M |
Deferred tax liabilities | -30.84%188.19M | -31.63%229.01M | -44.87%208.97M | -54.64%231.88M | -52.34%272.1M | -39.22%334.93M | -37.65%379.06M | -25.16%511.15M | 71.30%570.89M | 25.68%551.04M |
Long term deferred income | 70.80%67.61M | 91.16%69.79M | 97.64%62.37M | 90.78%58.42M | 32.61%39.59M | 12.16%36.51M | 16.26%31.56M | -22.19%30.62M | -33.53%29.85M | -38.85%32.55M |
Lease liabilities | 58.91%1.37B | 21.49%1.29B | 35.87%1.34B | 2.26%872.38M | -16.68%864.86M | 8.39%1.06B | -10.05%985.87M | -28.78%853.13M | -13.04%1.04B | --979.85M |
Total non current liabilities | 32.62%1.71B | -9.27%1.69B | -6.22%1.7B | -30.29%1.24B | -25.87%1.29B | 15.38%1.86B | 2.22%1.81B | -9.07%1.78B | 6.85%1.74B | 196.15%1.61B |
Total liabilities | 29.91%9.63B | 21.13%9.81B | 17.41%9.64B | -13.45%7.91B | -21.24%7.41B | -13.89%8.1B | -6.64%8.21B | 6.87%9.14B | 29.53%9.41B | 65.95%9.41B |
Shareholders equity | ||||||||||
Paid-in capital | -0.00%1.03B | -0.00%1.03B | -0.00%1.03B | -0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 6.97%1.03B |
Capital reserve funds | -7.14%856.07M | -7.12%850.18M | -7.19%845.8M | -7.31%841.23M | 2.56%921.88M | 2.37%915.35M | 2.61%911.37M | 2.23%907.62M | 2.28%898.88M | 165.40%894.12M |
Surplus reserve funds | 10.93%513.48M | 10.93%513.48M | 8.67%462.9M | 8.67%462.9M | 8.67%462.9M | 8.67%462.9M | 10.07%425.99M | 10.07%425.99M | 10.07%425.99M | 10.07%425.99M |
Retained profit | 20.04%5.33B | 23.56%5.21B | 29.94%4.9B | 40.65%4.67B | 50.82%4.44B | 30.50%4.22B | 28.12%3.77B | 13.92%3.32B | -3.89%2.94B | -0.69%3.23B |
Less:Treasury stock | -53.13%75.1M | -53.13%75.1M | -53.13%75.1M | -53.13%75.1M | 4.49%160.24M | 4.49%160.24M | 12.12%160.24M | 69.39%160.24M | 80.12%153.35M | 80.12%153.35M |
Other composite income | -59.82%128.58M | -66.97%155.65M | -64.21%228.46M | -77.11%239.98M | -61.74%320.04M | -55.77%471.25M | -26.61%638.33M | -3.62%1.05B | 4,147.03%836.52M | 52.40%1.07B |
Shareholders equity without minority interests | 10.95%7.78B | 10.80%7.68B | 11.72%7.39B | 9.08%7.16B | 17.26%7.01B | 6.82%6.93B | 10.73%6.61B | 5.79%6.57B | 13.89%5.98B | 16.82%6.49B |
Minority interests | 1,885.56%16.5M | 1,483.80%16.26M | 1,117.30%11.93M | 2,390.43%11.81M | 45.21%-924.1K | 28.33%-1.18M | -5.35%-1.17M | 45.30%-515.58K | -1,059.15%-1.69M | -348.09%-1.64M |
Total shareholder equity | 11.20%7.79B | 11.05%7.7B | 11.92%7.4B | 9.27%7.17B | 17.28%7.01B | 6.83%6.93B | 10.73%6.61B | 5.80%6.57B | 13.85%5.98B | 16.80%6.49B |
Total liabilityies and equity | 20.82%17.43B | 16.48%17.51B | 14.96%17.03B | -3.95%15.09B | -6.28%14.42B | -5.43%15.03B | 0.38%14.82B | 6.42%15.71B | 22.96%15.39B | 41.62%15.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data