JP Stock MarketDetailed Quotes

6031 SCIGINEER

Watchlist

995
+67+7.22%

20min DelayTrading May 29 10:16 JST

10.26BMarket Cap46.75P/E (Static)

SCIGINEER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-49.81%1.05B

-34.19%1.21B

-32.98%1.19B

-33.30%1.17B

28.21%2.09B

34.00%1.84B

29.87%1.78B

612.21%1.75B

-Cash and cash equivalents

-49.81%1.05B

-34.19%1.21B

-32.98%1.19B

-33.30%1.17B

28.21%2.09B

34.00%1.84B

29.87%1.78B

612.21%1.75B

Receivables

47.50%521.91M

19.27%396.02M

21.60%236.92M

47.80%599.29M

13.11%353.85M

-15.19%332.03M

-10.60%194.83M

164.63%405.46M

-Accounts receivable

47.50%521.91M

19.27%396.02M

21.60%236.92M

47.80%599.29M

13.11%353.85M

-15.19%332.03M

-10.60%194.83M

164.63%405.46M

-Gross accounts receivable

47.50%521.91M

19.27%396.02M

21.60%236.92M

47.80%599.29M

13.11%353.85M

-15.19%332.03M

-10.60%194.83M

164.63%405.46M

Inventory

-85.64%617K

-84.87%606K

-88.42%463K

-91.27%391K

-46.85%4.3M

250.39%4.01M

316.02%4M

720.33%4.48M

Prepaid assets

-67.07%29.07M

-77.47%23.22M

-55.89%51.63M

-37.95%58.14M

-12.59%88.3M

3.79%103.08M

25.19%117.02M

33.06%93.7M

Other current assets

-53.43%22.86M

2,369.17%29.31M

153.72%16.31M

-4.97%4.22M

27.15%49.09M

53.96%1.19M

583.32%6.43M

-74.39%4.45M

Total current assets

-37.22%1.62B

-27.21%1.66B

-28.73%1.5B

-18.98%1.83B

23.67%2.59B

22.23%2.29B

24.84%2.1B

363.38%2.26B

Non current assets

Net PPE

-7.59%65.39M

-11.70%65.16M

109.72%63.62M

-0.60%71.1M

118.23%70.76M

111.61%73.79M

0.06%30.33M

7,152,400.00%71.53M

-Gross PP&E

-36.35%173.08M

-25.37%202.07M

-13.58%196.99M

-21.98%207.42M

--271.92M

--270.75M

--227.94M

83.13%265.87M

-Accumulated depreciation

46.47%-107.69M

30.49%-136.91M

32.51%-133.37M

29.85%-136.32M

---201.16M

---196.97M

---197.61M

-33.86%-194.34M

Prepaid assets-non current

--0

--25.14M

-0.62%25.24M

--25.4M

----

0.21%25.4M

Total investment

----

26.60%86.78M

----

Goodwill and other intangible assets

-11.77%581.59M

-11.43%600.99M

-11.12%620.39M

-11.74%639.78M

-12.32%659.18M

-13.61%678.58M

-13.37%697.98M

--724.87M

-Goodwill

-11.76%4.01M

-11.42%4.14M

-11.11%4.27M

-10.81%4.41M

-10.54%4.54M

-99.40%4.67M

-99.40%4.81M

--4.94M

-Other intangible assets

-11.77%577.59M

-11.43%596.85M

-11.12%616.11M

-11.74%635.38M

-12.33%654.64M

270,544.18%673.9M

215,169.57%693.17M

--719.93M

Deferred tax assets-non current

--0

481.87%8.15M

--26.15M

175.37%15.06M

--4.23M

--1.4M

----

--5.47M

Deferred assets-non current

-12.95%13.97M

36.44%15.22M

78.90%13.81M

79.19%14.93M

79.42%16.04M

35.34%11.15M

26.80%7.72M

--8.33M

Other non current assets

97.33%1.85M

-65.15%399K

--461K

-26.15%545K

--936K

--1.15M

----

-74.86%738K

Total non current assets

-14.65%662.8M

-12.83%689.91M

-8.90%749.56M

-8.33%766.65M

-9.70%776.55M

-11.78%791.46M

-9.64%822.8M

2,857.01%836.33M

Total assets

-32.01%2.29B

-23.51%2.35B

-23.14%2.25B

-16.10%2.6B

13.95%3.36B

11.20%3.08B

12.73%2.92B

500.21%3.09B

Liabilities

Current liabilities

Financial liabilities

9.31%395.87M

40.14%409.43M

47.93%373.02M

47.45%372.93M

52.90%362.16M

36.80%292.16M

26.34%252.16M

9,818.47%252.92M

-Current debt and capital lease obligation

9.31%395.87M

40.14%409.43M

47.93%373.02M

47.45%372.93M

52.90%362.16M

36.80%292.16M

26.34%252.16M

9,818.47%252.92M

-Including:Current debt

9.09%395.09M

39.87%408.65M

47.62%372.24M

47.59%372.16M

52.90%362.16M

36.80%292.16M

26.34%252.16M

9,788.47%252.16M

-Including:Current capital Lease obligation

--784K

--781K

--779K

1.44%776K

----

--765K

Payables

-73.27%29.42M

-56.32%46.02M

-88.64%10.39M

-9.03%139.46M

-15.16%110.04M

-14.52%105.34M

-2.56%91.52M

82.67%153.3M

-accounts payable

-83.13%11.78M

-86.34%13.56M

-88.89%10.15M

-54.55%45.36M

-40.36%69.83M

-13.72%99.28M

-0.05%91.36M

28.02%99.81M

-Total tax payable

-56.14%17.64M

435.06%32.46M

48.15%240K

75.90%94.1M

218.67%40.21M

-25.73%6.07M

-93.57%162K

797.57%53.5M

Current provisions

----

--12.4M

--6.39M

----

Accrued and deferred income

4.85%87.04M

-18.73%88.07M

-5.93%124.12M

-32.32%86.21M

-25.04%83.01M

-5.19%108.37M

39.43%131.94M

128.27%127.38M

Other current liabilities

-50.92%45.56M

-63.53%49.16M

-32.68%79.39M

-19.14%119.91M

-34.53%92.83M

-1.98%134.8M

1.77%117.94M

130.93%148.29M

Current liabilities

-14.75%557.89M

-7.49%592.68M

-1.12%586.92M

7.19%730.91M

5.71%654.43M

8.84%640.67M

17.76%593.55M

230.23%681.9M

Non current liabilities

Non current financial liabilities

-16.84%750.86M

22.75%820.54M

29.06%760.18M

32.54%843.5M

24.19%902.92M

9.26%668.46M

-1.81%589M

2,734.87%636.43M

-Long term debt and capital lease obligation

-16.84%750.86M

22.75%820.54M

29.06%760.18M

32.54%843.5M

24.19%902.92M

9.26%668.46M

-1.81%589M

2,734.87%636.43M

-Including:Long term debt

-16.90%750.33M

22.64%819.81M

28.91%759.25M

32.76%842.38M

24.19%902.92M

9.26%668.46M

-1.81%589M

2,726.43%634.53M

-Including:Long term capital lease obligation

--529K

--726K

--923K

-40.95%1.12M

----

--1.9M

Long term provisions

----

0.76%6.38M

0.76%6.37M

0.76%6.36M

Non current deferred liabilities

-17.48%186.83M

-11.43%206.42M

-11.11%213.07M

-11.74%219.73M

-13.19%226.39M

--233.05M

--239.71M

--248.96M

Other non current liabilities

-99.85%2K

-99.80%3K

-99.82%3K

0.00%3K

-37.08%1.32M

-33.95%1.51M

-31.10%1.7M

50.00%3K

Total non current liabilities

-17.06%937.69M

12.93%1.03B

16.31%973.25M

19.23%1.06B

13.48%1.13B

46.58%909.4M

37.49%836.78M

3,000.55%891.75M

Total liabilities

-16.22%1.5B

4.49%1.62B

9.08%1.56B

14.01%1.79B

10.50%1.79B

28.21%1.55B

28.55%1.43B

568.92%1.57B

Shareholders'equity

Share capital

14.85%85.68M

6.93%79.77M

4.18%77.72M

16.95%77.17M

-90.80%74.6M

-90.79%74.6M

-90.78%74.6M

-91.76%65.98M

-common stock

14.85%85.68M

6.93%79.77M

4.18%77.72M

16.95%77.17M

-90.80%74.6M

-90.79%74.6M

-90.78%74.6M

-91.76%65.98M

Additional paid-in capital

-0.96%1.5B

-1.35%1.5B

-1.49%1.49B

-41.40%1.52B

-52.03%1.52B

-52.01%1.52B

224.99%2.59B

Retained earnings

1,063.44%192.99M

302.08%146.65M

195.85%102.79M

116.85%193.99M

99.24%-20.03M

97.01%-72.57M

95.72%-107.24M

13.49%-1.15B

Less: Treasury stock

2,931,908.82%996.88M

--996.8M

--34K

----

--0

Other equity interest

0.00%7.5M

-39.00%7.5M

0.00%12.3M

Total stockholders'equity

-49.86%791.7M

-51.95%733.55M

-54.04%685.67M

-47.28%801.42M

18.12%1.58B

-2.00%1.53B

0.83%1.49B

442.52%1.52B

Total equity

-49.86%791.7M

-51.95%733.55M

-54.04%685.67M

-47.28%801.42M

18.12%1.58B

-2.00%1.53B

0.83%1.49B

442.52%1.52B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-49.81%1.05B	-34.19%1.21B	-32.98%1.19B	-33.30%1.17B	-33.30%1.17B	28.21%2.09B	34.00%1.84B	29.87%1.78B	612.21%1.75B	612.21%1.75B
-Cash and cash equivalents	-49.81%1.05B	-34.19%1.21B	-32.98%1.19B	-33.30%1.17B	-33.30%1.17B	28.21%2.09B	34.00%1.84B	29.87%1.78B	612.21%1.75B	612.21%1.75B
Receivables	47.50%521.91M	19.27%396.02M	21.60%236.92M	47.80%599.29M	47.80%599.29M	13.11%353.85M	-15.19%332.03M	-10.60%194.83M	164.63%405.46M	164.63%405.46M
-Accounts receivable	47.50%521.91M	19.27%396.02M	21.60%236.92M	47.80%599.29M	47.80%599.29M	13.11%353.85M	-15.19%332.03M	-10.60%194.83M	164.63%405.46M	164.63%405.46M
-Gross accounts receivable	47.50%521.91M	19.27%396.02M	21.60%236.92M	47.80%599.29M	47.80%599.29M	13.11%353.85M	-15.19%332.03M	-10.60%194.83M	164.63%405.46M	164.63%405.46M
Inventory	-85.64%617K	-84.87%606K	-88.42%463K	-91.27%391K	-91.27%391K	-46.85%4.3M	250.39%4.01M	316.02%4M	720.33%4.48M	720.33%4.48M
Prepaid assets	-67.07%29.07M	-77.47%23.22M	-55.89%51.63M	-37.95%58.14M	-37.95%58.14M	-12.59%88.3M	3.79%103.08M	25.19%117.02M	33.06%93.7M	33.06%93.7M
Other current assets	-53.43%22.86M	2,369.17%29.31M	153.72%16.31M	-4.97%4.22M	-4.97%4.22M	27.15%49.09M	53.96%1.19M	583.32%6.43M	-74.39%4.45M	-74.39%4.45M
Total current assets	-37.22%1.62B	-27.21%1.66B	-28.73%1.5B	-18.98%1.83B	-18.98%1.83B	23.67%2.59B	22.23%2.29B	24.84%2.1B	363.38%2.26B	363.38%2.26B
Non current assets
Net PPE	-7.59%65.39M	-11.70%65.16M	109.72%63.62M	-0.60%71.1M	-0.60%71.1M	118.23%70.76M	111.61%73.79M	0.06%30.33M	7,152,400.00%71.53M	7,152,400.00%71.53M
-Gross PP&E	-36.35%173.08M	-25.37%202.07M	-13.58%196.99M	-21.98%207.42M	-21.98%207.42M	--271.92M	--270.75M	--227.94M	83.13%265.87M	83.13%265.87M
-Accumulated depreciation	46.47%-107.69M	30.49%-136.91M	32.51%-133.37M	29.85%-136.32M	29.85%-136.32M	---201.16M	---196.97M	---197.61M	-33.86%-194.34M	-33.86%-194.34M
Prepaid assets-non current	--0	--0	--25.14M	-0.62%25.24M	-0.62%25.24M	--25.4M	--25.4M	----	0.21%25.4M	0.21%25.4M
Total investment	----	----	----	----	----	----	----	26.60%86.78M	----	----
Goodwill and other intangible assets	-11.77%581.59M	-11.43%600.99M	-11.12%620.39M	-11.74%639.78M	-11.74%639.78M	-12.32%659.18M	-13.61%678.58M	-13.37%697.98M	--724.87M	--724.87M
-Goodwill	-11.76%4.01M	-11.42%4.14M	-11.11%4.27M	-10.81%4.41M	-10.81%4.41M	-10.54%4.54M	-99.40%4.67M	-99.40%4.81M	--4.94M	--4.94M
-Other intangible assets	-11.77%577.59M	-11.43%596.85M	-11.12%616.11M	-11.74%635.38M	-11.74%635.38M	-12.33%654.64M	270,544.18%673.9M	215,169.57%693.17M	--719.93M	--719.93M
Deferred tax assets-non current	--0	481.87%8.15M	--26.15M	175.37%15.06M	175.37%15.06M	--4.23M	--1.4M	----	--5.47M	--5.47M
Deferred assets-non current	-12.95%13.97M	36.44%15.22M	78.90%13.81M	79.19%14.93M	79.19%14.93M	79.42%16.04M	35.34%11.15M	26.80%7.72M	--8.33M	--8.33M
Other non current assets	97.33%1.85M	-65.15%399K	--461K	-26.15%545K	-26.15%545K	--936K	--1.15M	----	-74.86%738K	-74.86%738K
Total non current assets	-14.65%662.8M	-12.83%689.91M	-8.90%749.56M	-8.33%766.65M	-8.33%766.65M	-9.70%776.55M	-11.78%791.46M	-9.64%822.8M	2,857.01%836.33M	2,857.01%836.33M
Total assets	-32.01%2.29B	-23.51%2.35B	-23.14%2.25B	-16.10%2.6B	-16.10%2.6B	13.95%3.36B	11.20%3.08B	12.73%2.92B	500.21%3.09B	500.21%3.09B
Liabilities
Current liabilities
Financial liabilities	9.31%395.87M	40.14%409.43M	47.93%373.02M	47.45%372.93M	47.45%372.93M	52.90%362.16M	36.80%292.16M	26.34%252.16M	9,818.47%252.92M	9,818.47%252.92M
-Current debt and capital lease obligation	9.31%395.87M	40.14%409.43M	47.93%373.02M	47.45%372.93M	47.45%372.93M	52.90%362.16M	36.80%292.16M	26.34%252.16M	9,818.47%252.92M	9,818.47%252.92M
-Including:Current debt	9.09%395.09M	39.87%408.65M	47.62%372.24M	47.59%372.16M	47.59%372.16M	52.90%362.16M	36.80%292.16M	26.34%252.16M	9,788.47%252.16M	9,788.47%252.16M
-Including:Current capital Lease obligation	--784K	--781K	--779K	1.44%776K	1.44%776K	----	----	----	--765K	--765K
Payables	-73.27%29.42M	-56.32%46.02M	-88.64%10.39M	-9.03%139.46M	-9.03%139.46M	-15.16%110.04M	-14.52%105.34M	-2.56%91.52M	82.67%153.3M	82.67%153.3M
-accounts payable	-83.13%11.78M	-86.34%13.56M	-88.89%10.15M	-54.55%45.36M	-54.55%45.36M	-40.36%69.83M	-13.72%99.28M	-0.05%91.36M	28.02%99.81M	28.02%99.81M
-Total tax payable	-56.14%17.64M	435.06%32.46M	48.15%240K	75.90%94.1M	75.90%94.1M	218.67%40.21M	-25.73%6.07M	-93.57%162K	797.57%53.5M	797.57%53.5M
Current provisions	----	----	----	--12.4M	--12.4M	--6.39M	----	----	----	----
Accrued and deferred income	4.85%87.04M	-18.73%88.07M	-5.93%124.12M	-32.32%86.21M	-32.32%86.21M	-25.04%83.01M	-5.19%108.37M	39.43%131.94M	128.27%127.38M	128.27%127.38M
Other current liabilities	-50.92%45.56M	-63.53%49.16M	-32.68%79.39M	-19.14%119.91M	-19.14%119.91M	-34.53%92.83M	-1.98%134.8M	1.77%117.94M	130.93%148.29M	130.93%148.29M
Current liabilities	-14.75%557.89M	-7.49%592.68M	-1.12%586.92M	7.19%730.91M	7.19%730.91M	5.71%654.43M	8.84%640.67M	17.76%593.55M	230.23%681.9M	230.23%681.9M
Non current liabilities
Non current financial liabilities	-16.84%750.86M	22.75%820.54M	29.06%760.18M	32.54%843.5M	32.54%843.5M	24.19%902.92M	9.26%668.46M	-1.81%589M	2,734.87%636.43M	2,734.87%636.43M
-Long term debt and capital lease obligation	-16.84%750.86M	22.75%820.54M	29.06%760.18M	32.54%843.5M	32.54%843.5M	24.19%902.92M	9.26%668.46M	-1.81%589M	2,734.87%636.43M	2,734.87%636.43M
-Including:Long term debt	-16.90%750.33M	22.64%819.81M	28.91%759.25M	32.76%842.38M	32.76%842.38M	24.19%902.92M	9.26%668.46M	-1.81%589M	2,726.43%634.53M	2,726.43%634.53M
-Including:Long term capital lease obligation	--529K	--726K	--923K	-40.95%1.12M	-40.95%1.12M	----	----	----	--1.9M	--1.9M
Long term provisions	----	----	----	----	----	----	0.76%6.38M	0.76%6.37M	0.76%6.36M	0.76%6.36M
Non current deferred liabilities	-17.48%186.83M	-11.43%206.42M	-11.11%213.07M	-11.74%219.73M	-11.74%219.73M	-13.19%226.39M	--233.05M	--239.71M	--248.96M	--248.96M
Other non current liabilities	-99.85%2K	-99.80%3K	-99.82%3K	0.00%3K	0.00%3K	-37.08%1.32M	-33.95%1.51M	-31.10%1.7M	50.00%3K	50.00%3K
Total non current liabilities	-17.06%937.69M	12.93%1.03B	16.31%973.25M	19.23%1.06B	19.23%1.06B	13.48%1.13B	46.58%909.4M	37.49%836.78M	3,000.55%891.75M	3,000.55%891.75M
Total liabilities	-16.22%1.5B	4.49%1.62B	9.08%1.56B	14.01%1.79B	14.01%1.79B	10.50%1.79B	28.21%1.55B	28.55%1.43B	568.92%1.57B	568.92%1.57B
Shareholders'equity
Share capital	14.85%85.68M	6.93%79.77M	4.18%77.72M	16.95%77.17M	16.95%77.17M	-90.80%74.6M	-90.79%74.6M	-90.78%74.6M	-91.76%65.98M	-91.76%65.98M
-common stock	14.85%85.68M	6.93%79.77M	4.18%77.72M	16.95%77.17M	16.95%77.17M	-90.80%74.6M	-90.79%74.6M	-90.78%74.6M	-91.76%65.98M	-91.76%65.98M
Additional paid-in capital	-0.96%1.5B	-1.35%1.5B	-1.49%1.49B	-41.40%1.52B	-41.40%1.52B	-52.03%1.52B	-52.01%1.52B	-52.01%1.52B	224.99%2.59B	224.99%2.59B
Retained earnings	1,063.44%192.99M	302.08%146.65M	195.85%102.79M	116.85%193.99M	116.85%193.99M	99.24%-20.03M	97.01%-72.57M	95.72%-107.24M	13.49%-1.15B	13.49%-1.15B
Less: Treasury stock	2,931,908.82%996.88M	2,931,908.82%996.88M	--996.8M	--996.8M	--996.8M	--34K	--34K	----	--0	--0
Other equity interest	0.00%7.5M	0.00%7.5M	0.00%7.5M	-39.00%7.5M	-39.00%7.5M	-39.00%7.5M	-39.00%7.5M	-39.00%7.5M	0.00%12.3M	0.00%12.3M
Total stockholders'equity	-49.86%791.7M	-51.95%733.55M	-54.04%685.67M	-47.28%801.42M	-47.28%801.42M	18.12%1.58B	-2.00%1.53B	0.83%1.49B	442.52%1.52B	442.52%1.52B
Total equity	-49.86%791.7M	-51.95%733.55M	-54.04%685.67M	-47.28%801.42M	-47.28%801.42M	18.12%1.58B	-2.00%1.53B	0.83%1.49B	442.52%1.52B	442.52%1.52B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall