CN Stock MarketDetailed Quotes

Shanghai Sinotec (603121)

Watchlist
  • 20.09
  • -0.03-0.15%
Market Closed Apr 30 15:00 CST
6.80BMarket Cap-111.61P/E (TTM)

Shanghai Sinotec (603121) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
-1.00%278.54M
-7.10%1.12B
-9.77%848.17M
-18.08%543.07M
-18.76%281.36M
6.21%1.2B
10.70%940.01M
17.64%662.88M
20.62%346.33M
31.68%1.13B
Refunds of taxes and levies
3.91%16.26M
16.77%59.44M
50.97%51.13M
41.34%32.56M
28.44%15.65M
-6.89%50.9M
-19.38%33.87M
-10.73%23.03M
-4.67%12.18M
9.55%54.67M
Cash received relating to other operating activities
-73.86%1.57M
50.96%19.61M
8.29%9.79M
-5.28%7.48M
20.07%6.01M
-56.51%12.99M
-43.57%9.04M
-17.74%7.89M
73.44%5.01M
139.04%29.86M
Cash inflows from operating activities
-2.19%296.37M
-5.55%1.2B
-7.51%909.09M
-15.96%583.1M
-16.64%303.02M
4.09%1.27B
8.35%982.92M
15.85%693.81M
20.05%363.52M
31.93%1.22B
Goods services cash paid
-18.95%164.8M
22.37%750.23M
8.55%525.84M
9.47%356.79M
17.50%203.32M
-23.28%613.1M
-19.38%484.41M
-22.13%325.91M
-35.15%173.04M
42.49%799.16M
Staff behalf paid
2.70%59.94M
-0.41%241.85M
-1.56%180.08M
-6.81%112.9M
1.65%58.37M
-2.26%242.84M
2.34%182.93M
-1.92%121.15M
-9.27%57.42M
44.85%248.46M
All taxes paid
-4.45%14.2M
-18.24%71.99M
-8.34%54.47M
-21.82%37.97M
-33.68%14.86M
-11.33%88.05M
-22.33%59.42M
-13.60%48.57M
33.51%22.4M
93.57%99.3M
Cash paid relating to other operating activities
36.13%14.82M
-29.35%47.03M
16.40%45.88M
14.98%30.51M
-18.20%10.89M
6.25%66.57M
-17.49%39.42M
-8.82%26.54M
-7.21%13.31M
68.62%62.66M
Cash outflows from operating activities
-11.72%253.76M
9.95%1.11B
5.23%806.27M
3.06%538.16M
7.99%287.44M
-16.45%1.01B
-15.24%766.19M
-16.77%522.16M
-26.31%266.17M
47.36%1.21B
Net cash flows from operating activities
173.46%42.61M
-66.41%86.45M
-52.56%102.82M
-73.82%44.94M
-83.99%15.58M
2,905.72%257.34M
6,444.62%216.74M
702.24%171.65M
266.60%97.34M
-91.64%8.56M
Investing cash flow
Cash received from disposal of investments
--10M
----
----
----
----
-73.99%40.36M
----
----
----
-79.70%155.17M
Cash received from returns on investments
--395.21K
----
----
----
----
----
----
----
----
-62.16%1.68M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-99.17%300
121.52%1.86M
418.02%1.87M
-48.44%72.57K
8,199.17%36.1K
-87.24%841.42K
-89.25%360.42K
-95.13%140.75K
-100.00%435
394.34%6.6M
Cash inflows from investing activities
28,695.31%10.4M
-95.48%1.86M
418.02%1.87M
-48.44%72.57K
8,199.17%36.1K
-74.79%41.21M
-99.77%360.42K
-99.89%140.75K
-100.00%435
-78.86%163.45M
Cash paid to acquire fixed assets intangible assets and other long-term assets
109.45%14.92M
-45.99%37.15M
-55.40%27.19M
-69.44%12.72M
-59.72%7.12M
-9.26%68.79M
-10.71%60.96M
-0.58%41.62M
-22.18%17.68M
-46.50%75.8M
Cash paid to acquire investments
-94.14%7.5M
241.94%212M
426.25%210.5M
952.50%210.5M
--128M
96.43%62M
26.73%40M
224.72%20M
----
-95.70%31.56M
Cash outflows from investing activities
-83.41%22.42M
90.50%249.15M
135.43%237.69M
262.24%223.22M
664.08%135.12M
21.81%130.79M
1.13%100.96M
28.32%61.62M
-22.18%17.68M
-90.32%107.37M
Net cash flows from investing activities
91.10%-12.03M
-176.05%-247.29M
-134.42%-235.82M
-262.95%-223.15M
-663.89%-135.09M
-259.74%-89.58M
-269.21%-100.6M
-176.53%-61.48M
-117.21%-17.68M
116.70%56.08M
Financing cash flow
Cash from borrowing
-1.14%100.64M
-6.96%396.88M
-4.83%345.15M
3.40%309.79M
-28.81%101.8M
-2.65%426.57M
26.05%362.64M
16.56%299.6M
59.60%143M
-23.56%438.2M
Cash received relating to other financing activities
----
--494.81K
-92.70%494.81K
-92.69%494.81K
-92.37%494.81K
----
-67.31%6.78M
-64.54%6.77M
-40.52%6.48M
1,436.15%26.65M
Cash inflows from financing activities
-1.62%100.64M
-6.84%397.38M
-6.44%345.64M
1.28%310.28M
-31.57%102.29M
-8.24%426.57M
19.78%369.42M
10.95%306.37M
48.74%149.48M
-19.16%464.85M
Borrowing repayment
53.05%108.56M
-29.65%278.52M
-30.12%217.98M
-28.07%185M
-47.84%70.93M
-14.45%395.91M
10.15%311.91M
27.85%257.19M
54.55%136M
96.42%462.8M
Dividend interest payment
6.31%4.37M
9.18%84.15M
593.30%79.46M
912.21%76.44M
23.60%4.11M
464.32%77.07M
0.12%11.46M
-5.82%7.55M
-12.93%3.33M
-77.19%13.66M
Cash payments relating to other financing activities
-69.97%525.43K
174.29%23.12M
-76.32%3.33M
-66.80%2.69M
-73.70%1.75M
-83.53%8.43M
-63.18%14.05M
-71.78%8.1M
-64.94%6.65M
758.94%51.17M
Cash outflows from financing activities
47.74%113.46M
-19.86%385.78M
-10.86%300.77M
-3.19%264.13M
-47.39%76.8M
-8.76%481.41M
1.40%337.42M
14.70%272.84M
31.76%145.98M
75.04%527.63M
Net cash flows from financing activities
-150.29%-12.82M
121.14%11.6M
40.25%44.87M
37.65%46.15M
628.13%25.5M
12.63%-54.84M
231.41%32M
-12.34%33.53M
134.01%3.5M
-122.95%-62.78M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-194.45%-1.67M
-70.11%1.16M
123.31%2.32M
10.22%2.77M
1,105.43%1.77M
-20.14%3.88M
-76.90%1.04M
-38.68%2.51M
114.59%146.8K
-20.69%4.86M
Net increase in cash and cash equivalents
117.44%16.09M
-226.79%-148.08M
-157.51%-85.8M
-188.43%-129.29M
-210.72%-92.24M
1,637.50%116.79M
247.60%149.18M
55.24%146.21M
152.33%83.31M
-85.50%6.72M
Add:Begin period cash and cash equivalents
-54.91%121.61M
76.38%269.69M
76.38%269.69M
76.38%269.69M
76.38%269.69M
4.60%152.9M
4.60%152.9M
4.60%152.9M
4.60%152.9M
46.44%146.18M
End period cash equivalent
-22.40%137.7M
-54.91%121.61M
-39.12%183.89M
-53.06%140.4M
-24.88%177.45M
76.38%269.69M
59.75%302.08M
24.44%299.11M
31.82%236.21M
4.60%152.9M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhi International Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash -1.00%278.54M-7.10%1.12B-9.77%848.17M-18.08%543.07M-18.76%281.36M6.21%1.2B10.70%940.01M17.64%662.88M20.62%346.33M31.68%1.13B
Refunds of taxes and levies 3.91%16.26M16.77%59.44M50.97%51.13M41.34%32.56M28.44%15.65M-6.89%50.9M-19.38%33.87M-10.73%23.03M-4.67%12.18M9.55%54.67M
Cash received relating to other operating activities -73.86%1.57M50.96%19.61M8.29%9.79M-5.28%7.48M20.07%6.01M-56.51%12.99M-43.57%9.04M-17.74%7.89M73.44%5.01M139.04%29.86M
Cash inflows from operating activities -2.19%296.37M-5.55%1.2B-7.51%909.09M-15.96%583.1M-16.64%303.02M4.09%1.27B8.35%982.92M15.85%693.81M20.05%363.52M31.93%1.22B
Goods services cash paid -18.95%164.8M22.37%750.23M8.55%525.84M9.47%356.79M17.50%203.32M-23.28%613.1M-19.38%484.41M-22.13%325.91M-35.15%173.04M42.49%799.16M
Staff behalf paid 2.70%59.94M-0.41%241.85M-1.56%180.08M-6.81%112.9M1.65%58.37M-2.26%242.84M2.34%182.93M-1.92%121.15M-9.27%57.42M44.85%248.46M
All taxes paid -4.45%14.2M-18.24%71.99M-8.34%54.47M-21.82%37.97M-33.68%14.86M-11.33%88.05M-22.33%59.42M-13.60%48.57M33.51%22.4M93.57%99.3M
Cash paid relating to other operating activities 36.13%14.82M-29.35%47.03M16.40%45.88M14.98%30.51M-18.20%10.89M6.25%66.57M-17.49%39.42M-8.82%26.54M-7.21%13.31M68.62%62.66M
Cash outflows from operating activities -11.72%253.76M9.95%1.11B5.23%806.27M3.06%538.16M7.99%287.44M-16.45%1.01B-15.24%766.19M-16.77%522.16M-26.31%266.17M47.36%1.21B
Net cash flows from operating activities 173.46%42.61M-66.41%86.45M-52.56%102.82M-73.82%44.94M-83.99%15.58M2,905.72%257.34M6,444.62%216.74M702.24%171.65M266.60%97.34M-91.64%8.56M
Investing cash flow
Cash received from disposal of investments --10M-----------------73.99%40.36M-------------79.70%155.17M
Cash received from returns on investments --395.21K---------------------------------62.16%1.68M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -99.17%300121.52%1.86M418.02%1.87M-48.44%72.57K8,199.17%36.1K-87.24%841.42K-89.25%360.42K-95.13%140.75K-100.00%435394.34%6.6M
Cash inflows from investing activities 28,695.31%10.4M-95.48%1.86M418.02%1.87M-48.44%72.57K8,199.17%36.1K-74.79%41.21M-99.77%360.42K-99.89%140.75K-100.00%435-78.86%163.45M
Cash paid to acquire fixed assets intangible assets and other long-term assets 109.45%14.92M-45.99%37.15M-55.40%27.19M-69.44%12.72M-59.72%7.12M-9.26%68.79M-10.71%60.96M-0.58%41.62M-22.18%17.68M-46.50%75.8M
Cash paid to acquire investments -94.14%7.5M241.94%212M426.25%210.5M952.50%210.5M--128M96.43%62M26.73%40M224.72%20M-----95.70%31.56M
Cash outflows from investing activities -83.41%22.42M90.50%249.15M135.43%237.69M262.24%223.22M664.08%135.12M21.81%130.79M1.13%100.96M28.32%61.62M-22.18%17.68M-90.32%107.37M
Net cash flows from investing activities 91.10%-12.03M-176.05%-247.29M-134.42%-235.82M-262.95%-223.15M-663.89%-135.09M-259.74%-89.58M-269.21%-100.6M-176.53%-61.48M-117.21%-17.68M116.70%56.08M
Financing cash flow
Cash from borrowing -1.14%100.64M-6.96%396.88M-4.83%345.15M3.40%309.79M-28.81%101.8M-2.65%426.57M26.05%362.64M16.56%299.6M59.60%143M-23.56%438.2M
Cash received relating to other financing activities ------494.81K-92.70%494.81K-92.69%494.81K-92.37%494.81K-----67.31%6.78M-64.54%6.77M-40.52%6.48M1,436.15%26.65M
Cash inflows from financing activities -1.62%100.64M-6.84%397.38M-6.44%345.64M1.28%310.28M-31.57%102.29M-8.24%426.57M19.78%369.42M10.95%306.37M48.74%149.48M-19.16%464.85M
Borrowing repayment 53.05%108.56M-29.65%278.52M-30.12%217.98M-28.07%185M-47.84%70.93M-14.45%395.91M10.15%311.91M27.85%257.19M54.55%136M96.42%462.8M
Dividend interest payment 6.31%4.37M9.18%84.15M593.30%79.46M912.21%76.44M23.60%4.11M464.32%77.07M0.12%11.46M-5.82%7.55M-12.93%3.33M-77.19%13.66M
Cash payments relating to other financing activities -69.97%525.43K174.29%23.12M-76.32%3.33M-66.80%2.69M-73.70%1.75M-83.53%8.43M-63.18%14.05M-71.78%8.1M-64.94%6.65M758.94%51.17M
Cash outflows from financing activities 47.74%113.46M-19.86%385.78M-10.86%300.77M-3.19%264.13M-47.39%76.8M-8.76%481.41M1.40%337.42M14.70%272.84M31.76%145.98M75.04%527.63M
Net cash flows from financing activities -150.29%-12.82M121.14%11.6M40.25%44.87M37.65%46.15M628.13%25.5M12.63%-54.84M231.41%32M-12.34%33.53M134.01%3.5M-122.95%-62.78M
Net cash flow
Exchange rate change effecting cash and cash equivalents -194.45%-1.67M-70.11%1.16M123.31%2.32M10.22%2.77M1,105.43%1.77M-20.14%3.88M-76.90%1.04M-38.68%2.51M114.59%146.8K-20.69%4.86M
Net increase in cash and cash equivalents 117.44%16.09M-226.79%-148.08M-157.51%-85.8M-188.43%-129.29M-210.72%-92.24M1,637.50%116.79M247.60%149.18M55.24%146.21M152.33%83.31M-85.50%6.72M
Add:Begin period cash and cash equivalents -54.91%121.61M76.38%269.69M76.38%269.69M76.38%269.69M76.38%269.69M4.60%152.9M4.60%152.9M4.60%152.9M4.60%152.9M46.44%146.18M
End period cash equivalent -22.40%137.7M-54.91%121.61M-39.12%183.89M-53.06%140.4M-24.88%177.45M76.38%269.69M59.75%302.08M24.44%299.11M31.82%236.21M4.60%152.9M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianzhi International Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More