CN Stock MarketDetailed Quotes

603138 Beijing Vastdata Technology

Watchlist
  • 12.45
  • -0.16-1.27%
Market Closed May 23 15:00 CST
3.67BMarket Cap-62878P/E (TTM)

Beijing Vastdata Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
15.92%64.96M
-13.57%261.83M
-18.35%163.46M
-20.99%105.39M
-28.93%56.04M
-27.98%302.94M
-31.80%200.2M
-32.78%133.38M
-22.84%78.86M
6.02%420.61M
Operating revenue
15.92%64.96M
-13.57%261.83M
-18.35%163.46M
-20.99%105.39M
-28.93%56.04M
-27.98%302.94M
-31.80%200.2M
-32.78%133.38M
-22.84%78.86M
6.02%420.61M
Other operating revenue
----
124.19%2.08M
----
86.39%883.3K
----
2.14%928.11K
----
4.30%473.89K
----
0.70%908.69K
Total operating cost
-8.93%81.8M
1.96%393.95M
-1.51%266.09M
-1.56%177.56M
-2.88%89.82M
-7.55%386.39M
-6.92%270.19M
-6.34%180.37M
-5.71%92.48M
14.70%417.94M
Operating cost
-1.65%33.17M
-18.21%158.82M
-28.98%88.9M
-34.21%56.81M
-31.78%33.73M
-28.58%194.18M
-33.54%125.17M
-33.77%86.35M
-28.34%49.44M
-0.86%271.87M
Operating tax surcharges
28.07%241.38K
24.68%1.72M
17.39%832.61K
17.22%497.24K
-15.75%188.47K
-22.16%1.38M
-35.31%709.24K
-45.86%424.21K
-43.64%223.71K
-9.65%1.77M
Operating expense
32.78%22.38M
2.20%73.31M
-1.01%52.95M
14.04%37.81M
5.33%16.85M
45.78%71.73M
60.74%53.49M
69.36%33.16M
81.33%16M
99.12%49.2M
Administration expense
37.51%9.68M
-16.89%29.89M
-1.48%26.18M
-8.67%17.46M
-14.64%7.04M
25.64%35.97M
36.42%26.57M
63.36%19.12M
63.90%8.25M
40.57%28.63M
Financial expense
23.65%-1.38M
68.61%-4.69M
31.23%-7.67M
37.36%-5.06M
52.38%-1.81M
-108.91%-14.94M
-137.61%-11.15M
-117.56%-8.08M
-119.80%-3.79M
-56.50%-7.15M
-Interest expense (Financial expense)
-56.90%52.12K
-35.15%339.5K
-9.18%337.82K
3.26%239.9K
40.94%120.92K
148.50%523.55K
69.01%371.95K
61.02%232.33K
--85.79K
--210.69K
-Interest Income (Financial expense)
25.37%-1.45M
67.35%-5.07M
30.63%-8.04M
36.33%-5.33M
50.14%-1.94M
-109.23%-15.54M
-133.89%-11.59M
-114.88%-8.36M
-113.94%-3.9M
-58.53%-7.43M
Research and development
-47.64%17.7M
37.54%134.9M
39.14%104.9M
41.80%70.05M
51.26%33.81M
33.24%98.08M
42.81%75.39M
45.92%49.4M
35.07%22.35M
54.39%73.61M
Credit Impairment Loss
----
1,214.19%2.11M
1,178.60%3.12M
232.45%3.53M
----
111.72%160.8K
-370.07%-288.95K
41.72%1.06M
----
-159.48%-1.37M
Asset Impairment Loss
----
1,470.60%42.95K
100.38%243.09
183.64%40.16K
----
105.93%2.73K
-121.53%-64.31K
-52.45%-48.01K
--38.55K
-29.06%-46.12K
Other net revenue
120.14%5.24M
405.21%25.55M
313.35%14.76M
193.53%11.46M
132.46%2.38M
5.81%5.06M
16.96%3.57M
67.99%3.91M
-6.62%1.02M
-22.38%4.78M
Fair value change income
239.72%2.9M
2,302.75%1.18M
107.23%1.65M
82.93%1.26M
96.26%854.2K
-259.59%-53.5K
-44.03%795.28K
-29.70%689.38K
-47.16%435.24K
795.24%33.52K
Invest income
50.80%550.6K
350.66%10.96M
159.32%3.2M
188.62%1.33M
--365.12K
-30.65%2.43M
19.61%1.24M
95.00%461.22K
----
-22.50%3.51M
Asset deal income
----
88.05%-7.6K
-46.49%-33.19K
-170.23%-25.07K
----
-11,577.52%-63.6K
-302.74%-22.65K
1,122.34%35.7K
----
-99.61%554.13
Other revenue
54.06%1.79M
336.74%11.26M
256.17%6.82M
212.33%5.32M
111.05%1.16M
-2.95%2.58M
175.79%1.92M
333.91%1.7M
100.96%550.85K
28.86%2.66M
Operating profit
63.07%-11.59M
-35.94%-106.56M
-32.30%-87.87M
-40.92%-60.71M
-149.23%-31.39M
-1,151.12%-78.39M
-1,149.68%-66.42M
-628.50%-43.08M
-341.51%-12.6M
-80.62%7.46M
Add:Non operating Income
1,435.13%9.51K
-52.92%17.54K
-61.72%14.26K
-73.11%9.14K
-84.46%619.47
-76.67%37.25K
-43.67%37.25K
39.00%33.99K
32.89%3.99K
618.14%159.71K
Less:Non operating expense
--63.86
131.26%296.85K
911.62%286.9K
790.01%186.9K
----
541.80%128.36K
40.51%28.36K
--21K
----
-87.37%20K
Total profit
63.10%-11.58M
-36.14%-106.84M
-32.73%-88.14M
-41.37%-60.89M
-149.30%-31.39M
-1,132.99%-78.48M
-1,141.98%-66.41M
-626.76%-43.07M
-341.29%-12.59M
-80.19%7.6M
Less:Income tax cost
-310.12%-1.61M
-81.25%-18.05M
63.20%-208.32K
22.13%-170.86K
-588.10%-393.59K
-506.20%-9.96M
-129.01%-566.06K
-109.56%-219.4K
-94.57%80.64K
-69.93%2.45M
Net profit
FPtoL-9.97M
FPtoL-88.79M
FPtoL-87.94M
FPtoL-60.72M
FPtoL-31M
SL-68.53M
SL-65.84M
SL-42.85M
SL-12.67M
-82.96%5.15M
Net profit from continuing operation
67.84%-9.97M
-29.58%-88.79M
-33.55%-87.94M
-41.70%-60.72M
-144.61%-31M
-1,431.57%-68.53M
-1,588.94%-65.84M
-828.58%-42.85M
-439.49%-12.67M
-82.96%5.15M
Less:Minority Profit
-116.50%-3.44M
-60.25%-7.61M
63.58%-2.58M
59.62%-1.7M
17.20%-1.59M
22.47%-4.75M
-86.62%-7.09M
-61.87%-4.2M
-43.63%-1.92M
-37.39%-6.13M
Net profit of parent company owners
77.80%-6.53M
-27.29%-81.18M
-45.28%-85.35M
-52.70%-59.02M
-173.47%-29.41M
-665.72%-63.78M
-814.39%-58.75M
-556.08%-38.65M
-312.18%-10.75M
-67.47%11.27M
Earning per share
Basic earning per share
80.00%-0.02
-31.82%-0.29
-45.41%-0.301
-52.94%-0.208
-150.00%-0.1
-650.00%-0.22
-746.88%-0.207
-512.12%-0.136
-300.00%-0.04
-71.43%0.04
Diluted earning per share
80.00%-0.02
-31.82%-0.29
-45.41%-0.301
-52.94%-0.208
-150.00%-0.1
-650.00%-0.22
-746.88%-0.207
-512.12%-0.136
-300.00%-0.04
-71.43%0.04
Other composite income
101.86%13.5
-84.04%508.96
-74.25%938.1
-31.01%1.1K
-155.60%-725.25
-99.92%3.19K
1,008.34%3.64K
459.09%1.59K
-276.37%-283.74
2,269.88%3.93M
Other composite income of parent company owners
101.86%13.5
-84.04%508.96
-74.25%938.1
-31.01%1.1K
-155.60%-725.25
-99.92%3.19K
1,008.34%3.64K
459.09%1.59K
-276.37%-283.74
2,269.88%3.93M
Total composite income
67.84%-9.97M
-29.58%-88.79M
-33.56%-87.94M
-41.70%-60.71M
-144.61%-31M
-855.31%-68.52M
-1,589.00%-65.84M
-828.60%-42.85M
-439.49%-12.67M
-69.77%9.07M
Total composite income of parent company owners
77.80%-6.53M
-27.30%-81.18M
-45.29%-85.35M
-52.70%-59.02M
-173.47%-29.41M
-519.58%-63.77M
-814.38%-58.75M
-556.09%-38.65M
-312.18%-10.75M
-55.91%15.2M
Total composite income of minority owners
-116.50%-3.44M
-60.25%-7.61M
63.58%-2.58M
59.62%-1.7M
17.20%-1.59M
22.47%-4.75M
-86.62%-7.09M
-61.87%-4.2M
-43.63%-1.92M
-37.39%-6.13M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 15.92%64.96M-13.57%261.83M-18.35%163.46M-20.99%105.39M-28.93%56.04M-27.98%302.94M-31.80%200.2M-32.78%133.38M-22.84%78.86M6.02%420.61M
Operating revenue 15.92%64.96M-13.57%261.83M-18.35%163.46M-20.99%105.39M-28.93%56.04M-27.98%302.94M-31.80%200.2M-32.78%133.38M-22.84%78.86M6.02%420.61M
Other operating revenue ----124.19%2.08M----86.39%883.3K----2.14%928.11K----4.30%473.89K----0.70%908.69K
Total operating cost -8.93%81.8M1.96%393.95M-1.51%266.09M-1.56%177.56M-2.88%89.82M-7.55%386.39M-6.92%270.19M-6.34%180.37M-5.71%92.48M14.70%417.94M
Operating cost -1.65%33.17M-18.21%158.82M-28.98%88.9M-34.21%56.81M-31.78%33.73M-28.58%194.18M-33.54%125.17M-33.77%86.35M-28.34%49.44M-0.86%271.87M
Operating tax surcharges 28.07%241.38K24.68%1.72M17.39%832.61K17.22%497.24K-15.75%188.47K-22.16%1.38M-35.31%709.24K-45.86%424.21K-43.64%223.71K-9.65%1.77M
Operating expense 32.78%22.38M2.20%73.31M-1.01%52.95M14.04%37.81M5.33%16.85M45.78%71.73M60.74%53.49M69.36%33.16M81.33%16M99.12%49.2M
Administration expense 37.51%9.68M-16.89%29.89M-1.48%26.18M-8.67%17.46M-14.64%7.04M25.64%35.97M36.42%26.57M63.36%19.12M63.90%8.25M40.57%28.63M
Financial expense 23.65%-1.38M68.61%-4.69M31.23%-7.67M37.36%-5.06M52.38%-1.81M-108.91%-14.94M-137.61%-11.15M-117.56%-8.08M-119.80%-3.79M-56.50%-7.15M
-Interest expense (Financial expense) -56.90%52.12K-35.15%339.5K-9.18%337.82K3.26%239.9K40.94%120.92K148.50%523.55K69.01%371.95K61.02%232.33K--85.79K--210.69K
-Interest Income (Financial expense) 25.37%-1.45M67.35%-5.07M30.63%-8.04M36.33%-5.33M50.14%-1.94M-109.23%-15.54M-133.89%-11.59M-114.88%-8.36M-113.94%-3.9M-58.53%-7.43M
Research and development -47.64%17.7M37.54%134.9M39.14%104.9M41.80%70.05M51.26%33.81M33.24%98.08M42.81%75.39M45.92%49.4M35.07%22.35M54.39%73.61M
Credit Impairment Loss ----1,214.19%2.11M1,178.60%3.12M232.45%3.53M----111.72%160.8K-370.07%-288.95K41.72%1.06M-----159.48%-1.37M
Asset Impairment Loss ----1,470.60%42.95K100.38%243.09183.64%40.16K----105.93%2.73K-121.53%-64.31K-52.45%-48.01K--38.55K-29.06%-46.12K
Other net revenue 120.14%5.24M405.21%25.55M313.35%14.76M193.53%11.46M132.46%2.38M5.81%5.06M16.96%3.57M67.99%3.91M-6.62%1.02M-22.38%4.78M
Fair value change income 239.72%2.9M2,302.75%1.18M107.23%1.65M82.93%1.26M96.26%854.2K-259.59%-53.5K-44.03%795.28K-29.70%689.38K-47.16%435.24K795.24%33.52K
Invest income 50.80%550.6K350.66%10.96M159.32%3.2M188.62%1.33M--365.12K-30.65%2.43M19.61%1.24M95.00%461.22K-----22.50%3.51M
Asset deal income ----88.05%-7.6K-46.49%-33.19K-170.23%-25.07K-----11,577.52%-63.6K-302.74%-22.65K1,122.34%35.7K-----99.61%554.13
Other revenue 54.06%1.79M336.74%11.26M256.17%6.82M212.33%5.32M111.05%1.16M-2.95%2.58M175.79%1.92M333.91%1.7M100.96%550.85K28.86%2.66M
Operating profit 63.07%-11.59M-35.94%-106.56M-32.30%-87.87M-40.92%-60.71M-149.23%-31.39M-1,151.12%-78.39M-1,149.68%-66.42M-628.50%-43.08M-341.51%-12.6M-80.62%7.46M
Add:Non operating Income 1,435.13%9.51K-52.92%17.54K-61.72%14.26K-73.11%9.14K-84.46%619.47-76.67%37.25K-43.67%37.25K39.00%33.99K32.89%3.99K618.14%159.71K
Less:Non operating expense --63.86131.26%296.85K911.62%286.9K790.01%186.9K----541.80%128.36K40.51%28.36K--21K-----87.37%20K
Total profit 63.10%-11.58M-36.14%-106.84M-32.73%-88.14M-41.37%-60.89M-149.30%-31.39M-1,132.99%-78.48M-1,141.98%-66.41M-626.76%-43.07M-341.29%-12.59M-80.19%7.6M
Less:Income tax cost -310.12%-1.61M-81.25%-18.05M63.20%-208.32K22.13%-170.86K-588.10%-393.59K-506.20%-9.96M-129.01%-566.06K-109.56%-219.4K-94.57%80.64K-69.93%2.45M
Net profit FPtoL-9.97MFPtoL-88.79MFPtoL-87.94MFPtoL-60.72MFPtoL-31MSL-68.53MSL-65.84MSL-42.85MSL-12.67M-82.96%5.15M
Net profit from continuing operation 67.84%-9.97M-29.58%-88.79M-33.55%-87.94M-41.70%-60.72M-144.61%-31M-1,431.57%-68.53M-1,588.94%-65.84M-828.58%-42.85M-439.49%-12.67M-82.96%5.15M
Less:Minority Profit -116.50%-3.44M-60.25%-7.61M63.58%-2.58M59.62%-1.7M17.20%-1.59M22.47%-4.75M-86.62%-7.09M-61.87%-4.2M-43.63%-1.92M-37.39%-6.13M
Net profit of parent company owners 77.80%-6.53M-27.29%-81.18M-45.28%-85.35M-52.70%-59.02M-173.47%-29.41M-665.72%-63.78M-814.39%-58.75M-556.08%-38.65M-312.18%-10.75M-67.47%11.27M
Earning per share
Basic earning per share 80.00%-0.02-31.82%-0.29-45.41%-0.301-52.94%-0.208-150.00%-0.1-650.00%-0.22-746.88%-0.207-512.12%-0.136-300.00%-0.04-71.43%0.04
Diluted earning per share 80.00%-0.02-31.82%-0.29-45.41%-0.301-52.94%-0.208-150.00%-0.1-650.00%-0.22-746.88%-0.207-512.12%-0.136-300.00%-0.04-71.43%0.04
Other composite income 101.86%13.5-84.04%508.96-74.25%938.1-31.01%1.1K-155.60%-725.25-99.92%3.19K1,008.34%3.64K459.09%1.59K-276.37%-283.742,269.88%3.93M
Other composite income of parent company owners 101.86%13.5-84.04%508.96-74.25%938.1-31.01%1.1K-155.60%-725.25-99.92%3.19K1,008.34%3.64K459.09%1.59K-276.37%-283.742,269.88%3.93M
Total composite income 67.84%-9.97M-29.58%-88.79M-33.56%-87.94M-41.70%-60.71M-144.61%-31M-855.31%-68.52M-1,589.00%-65.84M-828.60%-42.85M-439.49%-12.67M-69.77%9.07M
Total composite income of parent company owners 77.80%-6.53M-27.30%-81.18M-45.29%-85.35M-52.70%-59.02M-173.47%-29.41M-519.58%-63.77M-814.38%-58.75M-556.09%-38.65M-312.18%-10.75M-55.91%15.2M
Total composite income of minority owners -116.50%-3.44M-60.25%-7.61M63.58%-2.58M59.62%-1.7M17.20%-1.59M22.47%-4.75M-86.62%-7.09M-61.87%-4.2M-43.63%-1.92M-37.39%-6.13M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg